Team FinanceLast Update - August 13, 2020 at 06:44
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $100 - 3,922 - 78.43%
Level 2: 4174 - $60 - 3,926 - 94.06%
Level 3: 3000 - $35 - 1,828 - 60.93%
Level 4: 4000 - $20 - 3,375 - 84.36%
Luxury : 1000 - $200 - 797 - 79.73%
Total Capacity :17174
Team Popularity : 85.00%

Income

Home Games Left6
Average Attendance - %13,847 - 80.63%
Average Income per Game$1,028,887
Year to Date Revenue$36,011,041

Expense

Pro Players Total Salaries$85,308,000
Farm Players Total Salaries$2,083,200
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,380,698
Farm Year To Date Expenses$1,781,245
Pro Salary Cap To Date$73,763,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,173,321
Pro Remaining Season Days21
Pro Expenses Per Days$483,191
Pro Estimated Expenses$10,147,011
Farm Remaining Season Days18
Farm Expenses Per Days$11,904
Farm Estimated Expenses$214,272
Estimated Season Expenses$10,361,283
Season Salary Cap$85,308,000
Estimate Under Maximum Salary Cap of $88,000,000$2,692,000
Estimate Over Minimum Salary Cap of $0 $85,308,000
Current Bank Account$195,906,964
Projected Bank Account$191,719,002

Pro Players Salaries

Erik Karlsson $11,500,000 (5)
Henrik Lundqvist $8,500,000 (2)
Thomas Chabot $8,000,000 (5)
Alec Martinez $6,000,000 (4)
Nikolaj Ehlers $6,000,000 (3)
Kyle Turris $6,000,000 (3)
Ryan Nugent-Hopkins $6,000,000 (2)
Yanni Gourde $5,000,000 (1)
Josh Manson $4,100,000 (2)
Brandon Sutter $3,500,000 (1)
Brett Connolly $3,500,000 (5)
Ryan Strome $3,100,000 (2)
Connor Brown $2,100,000 (2)
Zack Kassian $1,950,000 (2)
Matt Benning $1,900,000 (1)
Lawson Crouse $1,533,000 (5)
Aaron Dell $1,250,000 (3)
*Rachat Riley Nash $1,000,000 (4)
Kyle Brodziak $1,000,000 (2)
Anthony DeAngelo $925,000 (1)
Casey Mittelstadt* $900,000 (1)
Christian Folin* $800,000 (2)
Denis Malgin $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $85,308,000
Year 2020 : $72,333,000
Year 2021 : $44,783,000
Year 2022 : $31,533,000
Salary Average Commitment
Year 2019 : $29,925,011
Year 2020 : $26,475,007
Year 2021 : $20,750,004
Year 2022 : $13,500,003
Salary Cap with 1 Way Contract
Year 2019 : $85,308,000
Year 2020 : $72,333,000
Year 2021 : $44,783,000
Year 2022 : $31,533,000

Farm Players Salaries

Josh Leivo* $150,000 (1)
Jordan Nolan* $95,000 (2)
Jimmy Hayes* $95,000 (3)
Joakim Nygard* $95,000 (4)
Josh Currie* $95,000 (3)
Lukas Radil $95,000 (2)
Artem Zub* $92,500 (3)
Jimmy Schuldt* $90,000 (2)
Nicolas Aube-Kubel* $90,000 (5)
Matt Tennyson* $90,000 (2)
Veini Vehvilainen* $90,000 (3)
Cody Glass* $86,300 (2)
Gaetan Haas* $80,000 (2)
Mat Robson* $80,000 (2)
Nic Petan* $78,000 (1)
Cameron Schilling* $75,000 (2)
Warren Foegele* $74,700 (1)
Gemel Smith* $70,000 (1)
Chris Driedger* $70,000 (3)
Gabriel Bourque* $70,000 (1)
Remi Elie* $70,000 (1)
Jean-Sebastien Dea* $70,000 (3)
Frederick Gaudreau* $66,700 (2)
David Warsofsky* $65,000 (2)
Miles Gendron* $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,083,200
Year 2020 : $1,570,500
Year 2021 : $747,500
Year 2022 : $185,000
Salary Average Commitment
Year 2019 : $1,162,500
Year 2020 : $1,027,500
Year 2021 : $467,500
Year 2022 : $185,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $90 - 4,370 - 75.36%
Level 2: 5000 - $45 - 3,710 - 74.19%
Level 3: 2000 - $42 - 1,234 - 61.72%
Level 4: 4000 - $23 - 2,959 - 73.98%
Luxury : 1000 - $140 - 755 - 75.48%
Total Capacity :17799
Team Popularity : 75.00%

Income

Home Games Left4
Average Attendance - %13,028 - 73.20%
Average Income per Game$880,123
Year to Date Revenue$32,564,555

Expense

Pro Players Total Salaries$57,292,000
Farm Players Total Salaries$1,948,100
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,711,672
Farm Year To Date Expenses$1,706,774
Pro Salary Cap To Date$50,270,659
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,520,492
Pro Remaining Season Days21
Pro Expenses Per Days$324,674
Pro Estimated Expenses$6,818,154
Farm Remaining Season Days18
Farm Expenses Per Days$11,132
Farm Estimated Expenses$200,376
Estimated Season Expenses$7,018,530
Season Salary Cap$57,292,000
Estimate Under Maximum Salary Cap of $88,000,000$30,708,000
Estimate Over Minimum Salary Cap of $0 $57,292,000
Current Bank Account$166,934,006
Projected Bank Account$163,435,968

Pro Players Salaries

Derick Brassard $6,800,000 (3)
Colin White $4,750,000 (5)
Jakob Chychrun $4,600,000 (5)
Calvin de Haan $4,550,000 (3)
Marcus Johansson $4,500,000 (3)
Christian Dvorak $4,450,000 (3)
Brendan Smith $4,350,000 (2)
Joonas Donskoi $3,900,000 (5)
Joel Armia $2,600,000 (3)
Ivan Barbashev $1,800,000 (1)
Ryan Reaves $1,600,000 (2)
Zach Sanford $1,500,000 (3)
Nick Ritchie $1,500,000 (3)
Jan Rutta $1,500,000 (3)
Derrick Pouliot $1,300,000 (1)
Joonas Korpisalo $1,150,000 (1)
Adam Erne $1,000,000 (1)
Madison Bowey $1,000,000 (1)
Colin Wilson $1,000,000 (5)
Brett Ritchie $1,000,000 (1)
Dylan DeMelo $900,000 (1)
Alexandar Georgiev* $792,000 (1)
John Hayden $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $57,292,000
Year 2020 : $47,600,000
Year 2021 : $41,650,000
Year 2022 : $14,250,000
Salary Average Commitment
Year 2019 : $12,450,016
Year 2020 : $12,450,007
Year 2021 : $10,400,007
Year 2022 : $1,000,003
Salary Cap with 1 Way Contract
Year 2019 : $57,292,000
Year 2020 : $47,600,000
Year 2021 : $41,650,000
Year 2022 : $14,250,000

Farm Players Salaries

Tim Schaller $190,000 (2)
Alex Biega* $95,000 (1)
Tage Thompson* $92,500 (1)
Zach Whitecloud* $90,000 (3)
Luke Schenn* $90,000 (4)
Zach Redmond* $90,000 (4)
Jesperi Kotkaniemi* $90,000 (1)
Jeremy Davies* $90,000 (3)
Alexandre Texier* $89,700 (3)
Brett Howden* $86,300 (1)
Tucker Poolman* $77,500 (3)
Dylan Sikura* $75,000 (3)
Paul Bittner* $74,700 (3)
Kyle Capobianco* $74,500 (2)
Danick Martel* $71,500 (1)
Givani Smith* $71,400 (3)
Adam Clendening* $70,000 (3)
Vinni Lettieri* $70,000 (1)
Michael McCarron* $70,000 (2)
Ryan Kuffner* $70,000 (2)
Carter Verhaeghe* $65,000 (2)
Mikhail Berdin* $60,000 (2)
Kenneth Appleby* $50,000 (3)
Gregory Chase* $45,000 (2)
Total Farm Players24
Salary Commitment
Year 2019 : $1,948,100
Year 2020 : $1,442,800
Year 2021 : $868,300
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $740,000
Year 2020 : $555,000
Year 2021 : $420,000
Year 2022 : $180,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 4,846 - 87.08%
Level 2: 5000 - $60 - 4,861 - 97.23%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,987 - 99.67%
Luxury : 1000 - $200 - 967 - 96.70%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %16,661 - 94.85%
Average Income per Game$1,253,735
Year to Date Revenue$45,134,454

Expense

Pro Players Total Salaries$77,422,500
Farm Players Total Salaries$456,600
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,234,040
Farm Year To Date Expenses$467,022
Pro Salary Cap To Date$74,795,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,268,674
Pro Remaining Season Days21
Pro Expenses Per Days$437,767
Pro Estimated Expenses$9,193,107
Farm Remaining Season Days18
Farm Expenses Per Days$2,609
Farm Estimated Expenses$46,962
Estimated Season Expenses$9,240,069
Season Salary Cap$77,422,500
Estimate Under Maximum Salary Cap of $88,000,000$10,577,500
Estimate Over Minimum Salary Cap of $0 $77,422,500
Current Bank Account$131,357,927
Projected Bank Account$128,386,532

Pro Players Salaries

Auston Matthews (Out of Payroll) $11,634,000 (4)
Sergei Bobrovsky $9,750,000 (4)
Marc-Edouard Vlasic $7,000,000 (2)
Patrik Laine $7,000,000 (1)
Alexander Radulov $6,250,000 (2)
Joe Pavelski $6,000,000 (4)
Cam Atkinson $5,875,000 (3)
Nazem Kadri $4,500,000 (5)
Vladislav Namestnikov $4,000,000 (1)
Erik Gudbranson $4,000,000 (3)
Brendan Gallagher $3,750,000 (2)
Dan Hamhuis $3,500,000 (3)
Radko Gudas $3,350,000 (1)
Brian Dumoulin $3,000,000 (1)
Oskar Sundqvist $1,600,000 (1)
David Rittich $1,500,000 (1)
Cal Clutterbuck $1,500,000 (5)
Robert Hagg $1,150,000 (1)
Jason Spezza $1,000,000 (2)
David Backes $1,000,000 (2)
Chris Kunitz $1,000,000 (2)
MacKenzie Blackwood* $697,500 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $89,056,500
Year 2020 : $67,456,500
Year 2021 : $46,759,000
Year 2022 : $33,384,000
Salary Average Commitment
Year 2019 : $15,800,012
Year 2020 : $15,800,005
Year 2021 : $11,900,003
Year 2022 : $7,500,003
Salary Cap with 1 Way Contract
Year 2019 : $89,056,500
Year 2020 : $67,456,500
Year 2021 : $46,759,000
Year 2022 : $33,384,000

Farm Players Salaries

Jacob de la Rose $90,000 (2)
Alex Nedeljkovic* $83,000 (2)
Dominic Turgeon* $68,600 (2)
Samuel Kurker* $65,000 (3)
Justin Kea* $50,000 (1)
Connor Crisp* $50,000 (1)
Brycen Martin* $50,000 (3)
Total Farm Players7
Salary Commitment
Year 2019 : $456,600
Year 2020 : $356,600
Year 2021 : $115,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6690 - $5 - 6,573 - 98.26%
Level 2: 5000 - $4 - 5,000 - 100.00%
Level 3: 2000 - $3 - 2,000 - 100.00%
Level 4: 4000 - $2 - 4,000 - 100.00%
Luxury : 1000 - $1 - 1,000 - 99.97%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %18,573 - 99.37%
Average Income per Game$76,010
Year to Date Revenue$2,888,377

Expense

Pro Players Total Salaries$84,566,000
Farm Players Total Salaries$2,215,800
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,560,645
Farm Year To Date Expenses$1,991,933
Pro Salary Cap To Date$75,163,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$228,030
Pro Remaining Season Days21
Pro Expenses Per Days$477,618
Pro Estimated Expenses$10,029,978
Farm Remaining Season Days18
Farm Expenses Per Days$12,662
Farm Estimated Expenses$227,916
Estimated Season Expenses$10,257,894
Season Salary Cap$84,566,000
Estimate Under Maximum Salary Cap of $88,000,000$3,434,000
Estimate Over Minimum Salary Cap of $0 $84,566,000
Current Bank Account$273,388,916
Projected Bank Account$263,359,052

Pro Players Salaries

Alexander Ovechkin $9,500,000 (4)
Blake Wheeler $8,250,000 (5)
Logan Couture $8,000,000 (5)
Niklas Hjalmarsson $6,666,000 (5)
Brayden Schenn $6,500,000 (5)
Keith Yandle $6,350,000 (3)
Jakob Silfverberg $5,250,000 (5)
Jake Allen $4,350,000 (2)
Pavel Buchnevich $3,250,000 (3)
Jay Bouwmeester (Out of Payroll) $3,250,000 (2)
Kasperi Kapanen $3,200,000 (5)
Matt Calvert $3,100,000 (4)
Neal Pionk $3,000,000 (3)
Adam Lowry $2,900,000 (2)
Ondrej Kase $2,600,000 (3)
Jonathan Ericsson $2,500,000 (1)
Craig Anderson $2,400,000 (4)
MacKenzie Weegar $1,600,000 (1)
Ben Hutton $1,500,000 (1)
Darren Helm $1,200,000 (2)
Barclay Goodrow $925,000 (3)
Brandon Pirri $775,000 (3)
Charlie Lindgren $750,000 (3)
Total Pro Players23
Salary Commitment
Year 2019 : $87,816,000
Year 2020 : $82,216,000
Year 2021 : $70,516,000
Year 2022 : $52,866,000
Salary Average Commitment
Year 2019 : $31,141,013
Year 2020 : $28,641,011
Year 2021 : $23,741,010
Year 2022 : $23,741,003
Salary Cap with 1 Way Contract
Year 2019 : $87,816,000
Year 2020 : $82,216,000
Year 2021 : $70,516,000
Year 2022 : $52,866,000

Farm Players Salaries

David Kampf* $140,000 (3)
Taylor Fedun* $140,000 (3)
Eric Tangradi* $130,000 (4)
Matt Beleskey* $120,000 (4)
Nick Lappin* $100,000 (3)
Anthony Louis* $100,000 (3)
Luke Gazdic* $100,000 (2)
Logan O'Connor* $95,000 (2)
Andreas Borgman* $90,000 (1)
Hunter Miska* $90,000 (3)
Matiss Kivlenieks* $90,000 (2)
Erik Condra* $90,000 (4)
Tye McGinn* $80,000 (3)
Teddy Blueger* $75,000 (3)
Andrew Agozzino* $75,000 (2)
Pierre Engvall* $75,000 (2)
Logan Day* $75,000 (2)
Tanner Kero* $73,700 (3)
Chad Ruhwedel* $70,000 (3)
Gage Quinney* $70,000 (4)
Shane Starrett* $70,000 (2)
Oula Palve* $70,000 (1)
Daniel Audette* $66,800 (2)
Brett Lernout* $65,300 (1)
Daniel O'Regan* $65,000 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,215,800
Year 2020 : $1,990,500
Year 2021 : $1,343,700
Year 2022 : $410,000
Salary Average Commitment
Year 2019 : $1,525,000
Year 2020 : $1,455,000
Year 2021 : $1,040,000
Year 2022 : $410,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6289 - $150 - 6,289 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 3000 - $75 - 3,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :19289
Team Popularity : 999.00%

Income

Home Games Left5
Average Attendance - %19,289 - 100.00%
Average Income per Game$3,211,432
Year to Date Revenue$115,611,552

Expense

Pro Players Total Salaries$85,444,500
Farm Players Total Salaries$1,151,400
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,180,077
Farm Year To Date Expenses$1,058,449
Pro Salary Cap To Date$74,827,231
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,057,160
Pro Remaining Season Days21
Pro Expenses Per Days$482,272
Pro Estimated Expenses$10,127,712
Farm Remaining Season Days18
Farm Expenses Per Days$6,579
Farm Estimated Expenses$118,422
Estimated Season Expenses$10,246,134
Season Salary Cap$85,444,500
Estimate Under Maximum Salary Cap of $88,000,000$2,555,500
Estimate Over Minimum Salary Cap of $0 $85,444,500
Current Bank Account$420,859,915
Projected Bank Account$426,670,941

Pro Players Salaries

Zdeno Chara $7,800,000 (2)
Mikko Koivu $7,500,000 (3)
Patrick Marleau $7,400,000 (2)
T.J. Brodie $6,750,000 (4)
Ryan McDonagh $6,750,000 (3)
Mats Zuccarello $6,500,000 (4)
Ilya Kovalchuk $6,250,000 (3)
Corey Crawford $6,000,000 (2)
Reilly Smith $5,000,000 (2)
Olli Maatta $4,083,000 (5)
Ryan Dzingel $3,375,000 (3)
Eric Staal $3,250,000 (3)
Colton Sissons $2,857,000 (5)
Frank Vatrano (Out of Payroll) $2,533,000 (4)
*Rachat Karl Alzner $2,312,500 (1)
Jimmy Vesey $2,275,000 (2)
Luke Glendening $1,800,000 (1)
Pierre-Edouard Bellemare $1,500,000 (1)
Austin Watson $1,200,000 (1)
Michal Kempny* $750,000 (2)
Pavel Francouz* $750,000 (1)
Jack Campbell* $675,000 (1)
Erik Gustafsson* $667,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $87,977,500
Year 2020 : $79,073,000
Year 2021 : $49,848,000
Year 2022 : $22,723,000
Salary Average Commitment
Year 2019 : $44,529,508
Year 2020 : $38,017,006
Year 2021 : $18,950,005
Year 2022 : $6,500,004
Salary Cap with 1 Way Contract
Year 2019 : $87,977,500
Year 2020 : $79,073,000
Year 2021 : $49,848,000
Year 2022 : $22,723,000

Farm Players Salaries

Matthew Peca* $130,000 (1)
Louis Domingue $115,000 (2)
Dalton Prout* $100,000 (1)
Colton Point* $90,000 (2)
Lucas Johansen* $90,000 (2)
Jacob Larsson* $89,400 (2)
Kevin Roy* $87,400 (1)
Mark Barberio* $85,000 (3)
Paul Ladue* $82,500 (2)
Dale Weise* $80,000 (2)
Dillon Heatherington* $77,100 (2)
Ryan Bourque* $75,000 (2)
Justin Taylor* $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2019 : $1,151,400
Year 2020 : $784,000
Year 2021 : $85,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $475,000
Year 2020 : $240,000
Year 2021 : $85,000
Year 2022 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6730 - $80 - 5,590 - 83.06%
Level 2: 5000 - $60 - 4,388 - 87.76%
Level 3: 2000 - $35 - 1,966 - 98.29%
Level 4: 4000 - $21 - 3,691 - 92.27%
Luxury : 1000 - $165 - 929 - 92.89%
Total Capacity :18730
Team Popularity : 90.00%

Income

Home Games Left4
Average Attendance - %16,564 - 88.43%
Average Income per Game$1,131,290
Year to Date Revenue$41,857,737

Expense

Pro Players Total Salaries$87,805,000
Farm Players Total Salaries$2,008,300
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,376,265
Farm Year To Date Expenses$1,723,055
Pro Salary Cap To Date$75,494,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,525,161
Pro Remaining Season Days21
Pro Expenses Per Days$498,904
Pro Estimated Expenses$10,476,984
Farm Remaining Season Days18
Farm Expenses Per Days$11,476
Farm Estimated Expenses$206,568
Estimated Season Expenses$10,683,552
Season Salary Cap$87,805,000
Estimate Under Maximum Salary Cap of $88,000,000$195,000
Estimate Over Minimum Salary Cap of $0 $87,805,000
Current Bank Account$79,850,789
Projected Bank Account$73,692,398

Pro Players Salaries

Jack Eichel $10,000,000 (3)
Anders Lee $7,000,000 (5)
Nathan MacKinnon $6,300,000 (1)
Ryan Ellis $6,250,000 (4)
Duncan Keith $5,538,000 (1)
Seth Jones $5,400,000 (3)
Jaccob Slavin $5,300,000 (3)
Ondrej Palat $5,300,000 (5)
Jonathan Marchessault $5,000,000 (3)
Ben Bishop $4,917,000 (2)
Kyle Palmieri $4,650,000 (3)
Sean Couturier $4,333,000 (2)
Damon Severson $4,167,000 (1)
Travis Zajac $3,400,000 (3)
Josh Morrissey $3,150,000 (2)
Brock McGinn $2,100,000 (3)
Jordan Martinook $1,500,000 (1)
Andy Greene $1,500,000 (1)
Juuse Saros $1,500,000 (3)
Paul Carey* $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2019 : $87,805,000
Year 2020 : $68,800,000
Year 2021 : $56,400,000
Year 2022 : $18,550,000
Salary Average Commitment
Year 2019 : $8,425,013
Year 2020 : $6,025,011
Year 2021 : $5,400,009
Year 2022 : $3
Salary Cap with 1 Way Contract
Year 2019 : $87,805,000
Year 2020 : $68,800,000
Year 2021 : $56,400,000
Year 2022 : $18,550,000

Farm Players Salaries

Austin Czarnik* $125,000 (2)
Brayden Burke* $90,000 (2)
Cooper Marody* $90,000 (2)
Robert Thomas* $89,400 (2)
Kevin Stenlund* $86,400 (2)
Sebastian Aho* $77,000 (2)
David Kase* $76,800 (2)
Rasmus Andersson* $75,500 (1)
Aleksi Saarela* $75,300 (2)
Alexandre Alain* $75,300 (2)
Reid Boucher* $75,000 (1)
Michael Kapla* $75,000 (1)
Oliver Kylington* $73,100 (2)
Nicolas Roy* $72,000 (1)
John Gilmour* $70,000 (1)
Francis Perron* $70,000 (1)
Jack Dougherty* $70,000 (2)
Roland McKeown* $70,000 (2)
Antoine Bibeau* $67,500 (1)
Zane McIntyre* $65,000 (2)
Laurent Brossoit* $65,000 (2)
Sheldon Dries* $60,000 (1)
Gerald Mayhew* $60,000 (2)
Brady Ferguson* $55,000 (1)
Adam Johnson* $50,000 (1)
Jordan Szwarz* $50,000 (1)
Mathias Brome* $50,000 (3)
William Pelletier* $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2019 : $2,008,300
Year 2020 : $1,288,300
Year 2021 : $50,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $395,000
Year 2020 : $110,000
Year 2021 : $50,000
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,762 - 79.36%
Level 2: 5500 - $60 - 4,697 - 85.39%
Level 3: 3000 - $35 - 2,226 - 74.19%
Level 4: 5000 - $20 - 4,124 - 82.48%
Luxury : 1000 - $200 - 953 - 95.35%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %16,761 - 81.76%
Average Income per Game$1,242,123
Year to Date Revenue$44,716,441

Expense

Pro Players Total Salaries$86,500,000
Farm Players Total Salaries$742,200
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,200,198
Farm Year To Date Expenses$631,349
Pro Salary Cap To Date$70,759,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,210,617
Pro Remaining Season Days21
Pro Expenses Per Days$488,764
Pro Estimated Expenses$10,264,044
Farm Remaining Season Days18
Farm Expenses Per Days$4,241
Farm Estimated Expenses$76,338
Estimated Season Expenses$10,340,382
Season Salary Cap$86,500,000
Estimate Under Maximum Salary Cap of $88,000,000$1,500,000
Estimate Over Minimum Salary Cap of $0 $86,500,000
Current Bank Account$153,240,935
Projected Bank Account$149,111,170

Pro Players Salaries

P.K. Subban $9,000,000 (2)
Kevin Hayes $7,000,000 (5)
Brock Boeser $6,500,000 (2)
Alex DeBrincat $6,400,000 (5)
Matt Dumba $6,000,000 (3)
Mikael Backlund $5,350,000 (4)
Dmitry Orlov $5,100,000 (2)
Wayne Simmonds $5,000,000 (1)
Noah Hanifin $4,950,000 (3)
Kris Russell $4,300,000 (1)
Cam Talbot $3,500,000 (3)
James Reimer $3,500,000 (3)
Ryan Miller $3,300,000 (1)
Patrik Nemeth $3,000,000 (3)
Brandon Carlo $2,850,000 (3)
Sam Bennett $2,550,000 (3)
Jesper Fast $1,850,000 (2)
Blake Comeau $1,500,000 (3)
Victor Olofsson $1,200,000 (4)
Dominik Kubalik* $1,000,000 (2)
Nick Cousins $1,000,000 (1)
Robby Fabbri $900,000 (1)
Luca Sbisa $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $86,500,000
Year 2020 : $71,250,000
Year 2021 : $47,800,000
Year 2022 : $19,950,000
Salary Average Commitment
Year 2019 : $23,600,014
Year 2020 : $16,000,010
Year 2021 : $11,050,008
Year 2022 : $4
Salary Cap with 1 Way Contract
Year 2019 : $86,500,000
Year 2020 : $71,250,000
Year 2021 : $47,800,000
Year 2022 : $19,950,000

Farm Players Salaries

Adam Fox* $90,000 (3)
Brendan Lemieux* $83,900 (1)
Libor Hajek* $83,300 (2)
Rinat Valiev* $80,000 (1)
Jon Gillies* $75,000 (1)
Adin Hill* $75,000 (2)
Gabriel Dumont* $70,000 (3)
Daniel Carr* $70,000 (3)
Joey Laleggia* $65,000 (3)
Carter Camper* $50,000 (1)
Total Farm Players10
Salary Commitment
Year 2019 : $742,200
Year 2020 : $453,300
Year 2021 : $295,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $87 - 5,341 - 88.92%
Level 2: 5000 - $70 - 3,029 - 60.58%
Level 3: 2000 - $43 - 1,450 - 72.50%
Level 4: 4000 - $25 - 2,795 - 69.88%
Luxury : 1000 - $190 - 869 - 86.93%
Total Capacity :18007
Team Popularity : 90.00%

Income

Home Games Left4
Average Attendance - %13,485 - 74.89%
Average Income per Game$1,091,013
Year to Date Revenue$40,367,467

Expense

Pro Players Total Salaries$56,385,000
Farm Players Total Salaries$2,018,450
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,463,297
Farm Year To Date Expenses$1,724,916
Pro Salary Cap To Date$49,022,284
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,364,050
Pro Remaining Season Days21
Pro Expenses Per Days$319,579
Pro Estimated Expenses$6,711,159
Farm Remaining Season Days18
Farm Expenses Per Days$11,534
Farm Estimated Expenses$207,612
Estimated Season Expenses$6,918,771
Season Salary Cap$56,385,000
Estimate Under Maximum Salary Cap of $88,000,000$31,615,000
Estimate Over Minimum Salary Cap of $0 $56,385,000
Current Bank Account$93,985,245
Projected Bank Account$91,430,524

Pro Players Salaries

Milan Lucic $6,000,000 (1)
Connor Clifton $5,500,000 (4)
Loui Eriksson $5,000,000 (2)
Artem Anisimov $4,550,000 (3)
Nick Bjugstad $4,100,000 (2)
John Marino $3,900,000 (5)
Jakub Vrana $3,350,000 (3)
Jonathan Bernier $3,000,000 (3)
Nick Jensen $2,500,000 (4)
Matt Hunwick $2,500,000 (2)
Anthony Beauvillier $2,100,000 (3)
Nico Sturm $2,000,000 (2)
Anthony Duclair $1,650,000 (1)
Matt Roy $1,500,000 (5)
Tyler Bertuzzi $1,400,000 (1)
Jujhar Khaira $1,200,000 (3)
Chandler Stephenson $1,050,000 (1)
Michael Hutchinson* $950,000 (4)
Emil Bemstrom* $900,000 (3)
Filip Chytil* $894,000 (2)
Haydn Fleury* $863,000 (1)
Vladislav Kamenev $750,000 (1)
Samuel Girard* $728,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $56,385,000
Year 2020 : $43,944,000
Year 2021 : $29,450,000
Year 2022 : $14,350,000
Salary Average Commitment
Year 2019 : $20,250,015
Year 2020 : $19,800,009
Year 2021 : $11,850,007
Year 2022 : $11,850,001
Salary Cap with 1 Way Contract
Year 2019 : $56,385,000
Year 2020 : $43,944,000
Year 2021 : $29,450,000
Year 2022 : $14,350,000

Farm Players Salaries

Matt Bartkowski $95,500 (1)
Karson Kuhlman* $95,000 (2)
Cameron Gaunce* $95,000 (3)
Kevin Boyle* $90,000 (2)
Jordan Greenway* $90,000 (2)
Trent Frederic* $90,000 (3)
Brogan Rafferty* $90,000 (3)
Sheldon Rempal* $90,000 (1)
Jake Evans* $90,000 (2)
Jack Roslovic* $89,400 (2)
Mikhail Vorobyev* $85,000 (3)
John Quenneville* $81,200 (1)
Cale Fleury* $77,200 (3)
Mason Geertsen* $75,000 (1)
Alex Formenton* $74,750 (2)
Dean Kukan* $72,500 (1)
Josh Jacobs* $72,500 (2)
Maxime Lajoie* $71,000 (3)
Dmytro Timashov* $69,400 (3)
Oscar Dansk* $67,500 (2)
Christopher Gibson* $67,500 (3)
Alexis D'Aoust* $65,000 (2)
Cody Goloubef* $65,000 (1)
Alexandre Grenier* $60,000 (2)
Matt Bradley* $50,000 (3)
Michal Moravcik* $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2019 : $2,018,450
Year 2020 : $1,539,250
Year 2021 : $745,100
Year 2022 : $0
Salary Average Commitment
Year 2019 : $694,900
Year 2020 : $524,400
Year 2021 : $339,400
Year 2022 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6136 - $100 - 4,582 - 74.68%
Level 2: 5000 - $60 - 4,607 - 92.14%
Level 3: 2000 - $35 - 2,000 - 99.98%
Level 4: 4000 - $20 - 3,951 - 98.78%
Luxury : 1000 - $200 - 935 - 93.48%
Total Capacity :18136
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,075 - 88.64%
Average Income per Game$1,199,109
Year to Date Revenue$44,367,042

Expense

Pro Players Total Salaries$86,019,000
Farm Players Total Salaries$1,312,500
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,836,381
Farm Year To Date Expenses$1,189,352
Pro Salary Cap To Date$73,395,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,796,437
Pro Remaining Season Days21
Pro Expenses Per Days$486,062
Pro Estimated Expenses$10,207,302
Farm Remaining Season Days18
Farm Expenses Per Days$7,500
Farm Estimated Expenses$135,000
Estimated Season Expenses$10,342,302
Season Salary Cap$86,019,000
Estimate Under Maximum Salary Cap of $88,000,000$1,981,000
Estimate Over Minimum Salary Cap of $0 $86,019,000
Current Bank Account$52,480,268
Projected Bank Account$46,934,403

Pro Players Salaries

Mark Stone $9,500,000 (4)
John Carlson $8,000,000 (3)
David Krejci $7,250,000 (1)
Derek Stepan $6,500,000 (3)
Filip Forsberg $6,000,000 (5)
Matt Niskanen $5,750,000 (2)
Mikael Granlund $5,750,000 (2)
Patric Hornqvist $5,300,000 (3)
Zach Werenski $5,000,000 (5)
Alex Tuch $4,750,000 (5)
Matt Murray $3,750,000 (2)
Jean-Gabriel Pageau $3,100,000 (2)
Jake McCabe $2,850,000 (3)
Kevan Miller $2,550,000 (5)
Tyson Jost $1,673,000 (1)
Christian Djoos $1,500,000 (1)
Derek Ryan* $1,200,000 (5)
Tyler Pitlick $1,000,000 (2)
Pheonix Copley $1,000,000 (5)
Alex Petrovic* $1,000,000 (5)
*Contrat Brad Richrdson $991,000 (1)
Carter Hutton* $900,000 (5)
Andrew Mangiapane* $705,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $86,019,000
Year 2020 : $74,605,000
Year 2021 : $54,550,000
Year 2022 : $31,900,000
Salary Average Commitment
Year 2019 : $48,727,005
Year 2020 : $41,600,004
Year 2021 : $37,200,001
Year 2022 : $31,900,000
Salary Cap with 1 Way Contract
Year 2019 : $86,019,000
Year 2020 : $74,605,000
Year 2021 : $54,550,000
Year 2022 : $31,900,000

Farm Players Salaries

Adam Wilcox* $100,000 (1)
Jordan Oesterle* $100,000 (1)
Tyler Graovac* $97,500 (1)
Alex Lyon* $90,000 (3)
Carson Soucy* $90,000 (2)
Louie Belpedio* $90,000 (2)
Brandon Duhaime* $90,000 (3)
Calvin Pickard $80,000 (1)
Sam Anas* $80,000 (3)
Ryan Stanton* $80,000 (5)
Matt Read* $75,000 (2)
Graham Knott* $72,800 (3)
Samuel Morin* $70,000 (3)
Guillaume Brisebois* $69,700 (3)
Nick Seeler* $65,000 (2)
Mark Alt* $62,500 (1)
Total Farm Players16
Salary Commitment
Year 2019 : $1,312,500
Year 2020 : $872,500
Year 2021 : $552,500
Year 2022 : $80,000
Salary Average Commitment
Year 2019 : $847,500
Year 2020 : $550,000
Year 2021 : $320,000
Year 2022 : $80,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $100 - 4,296 - 65.77%
Level 2: 5000 - $70 - 3,167 - 63.34%
Level 3: 2000 - $45 - 1,456 - 72.81%
Level 4: 4000 - $25 - 2,936 - 73.40%
Luxury : 1000 - $200 - 889 - 88.86%
Total Capacity :18532
Team Popularity : 90.00%

Income

Home Games Left6
Average Attendance - %12,744 - 68.77%
Average Income per Game$1,084,119
Year to Date Revenue$37,944,166

Expense

Pro Players Total Salaries$85,973,000
Farm Players Total Salaries$1,191,800
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,784,862
Farm Year To Date Expenses$1,136,231
Pro Salary Cap To Date$74,167,395
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,504,714
Pro Remaining Season Days21
Pro Expenses Per Days$486,927
Pro Estimated Expenses$10,225,467
Farm Remaining Season Days18
Farm Expenses Per Days$6,810
Farm Estimated Expenses$122,580
Estimated Season Expenses$10,348,047
Season Salary Cap$85,973,000
Estimate Under Maximum Salary Cap of $88,000,000$2,027,000
Estimate Over Minimum Salary Cap of $0 $85,973,000
Current Bank Account$54,227,357
Projected Bank Account$50,384,024

Pro Players Salaries

Tyler Seguin $12,000,000 (1)
Artemi Panarin $11,600,000 (4)
Carey Price $10,500,000 (3)
Roman Josi $9,060,000 (5)
Nicklas Backstrom $6,700,000 (2)
Chris Kreider $6,250,000 (5)
Mika Zibanejad $5,350,000 (2)
Shea Theodore $5,200,000 (4)
Elias Lindholm $4,850,000 (4)
Ron Hainsey $3,000,000 (2)
Zach Hyman $2,250,000 (1)
Colton Sceviour $1,250,000 (4)
Valtteri Filppula $1,000,000 (4)
Kevin Labanc $1,000,000 (1)
Brandon Dubinsky $1,000,000 (4)
Rasmus Dahlin* $900,000 (1)
Henri Jokiharju* $900,000 (2)
Travis Dermott $863,000 (1)
Tom Kuhnhackl* $800,000 (2)
Michael Del Zotto $800,000 (1)
Tristan Jarry $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $85,973,000
Year 2020 : $68,160,000
Year 2021 : $50,710,000
Year 2022 : $40,210,000
Salary Average Commitment
Year 2019 : $14,800,013
Year 2020 : $14,000,008
Year 2021 : $9,750,005
Year 2022 : $3,250,005
Salary Cap with 1 Way Contract
Year 2019 : $85,973,000
Year 2020 : $68,160,000
Year 2021 : $50,710,000
Year 2022 : $40,210,000

Farm Players Salaries

Sam Lafferty* $95,000 (2)
Christian Wolanin* $90,000 (3)
Marcus Hogberg* $83,500 (1)
Dominik Masin* $80,800 (1)
Vladislav Gavrikov* $75,000 (2)
Joel L'Esperance $75,000 (1)
Juho Lammikko* $71,700 (1)
Vitek Vanecek* $71,400 (1)
Jonas Siegenthaler* $71,400 (1)
Jared Coreau* $70,000 (3)
Eric Comrie* $70,000 (3)
Juuso Riikola* $70,000 (1)
Ilya Lyubushkin* $70,000 (1)
Conor Garland* $68,000 (1)
Dylan McIlrath* $65,000 (1)
Jacob Lucchini* $65,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,191,800
Year 2020 : $465,000
Year 2021 : $230,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $385,000
Year 2020 : $170,000
Year 2021 : $0
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,666 - 77.76%
Level 2: 5000 - $60 - 4,762 - 95.24%
Level 3: 3500 - $35 - 2,197 - 62.78%
Level 4: 4500 - $20 - 4,112 - 91.39%
Luxury : 1000 - $200 - 958 - 95.81%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,695 - 83.48%
Average Income per Game$1,235,425
Year to Date Revenue$45,710,738

Expense

Pro Players Total Salaries$87,229,000
Farm Players Total Salaries$893,200
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,726,171
Farm Year To Date Expenses$753,679
Pro Salary Cap To Date$71,285,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,941,701
Pro Remaining Season Days21
Pro Expenses Per Days$492,860
Pro Estimated Expenses$10,350,060
Farm Remaining Season Days18
Farm Expenses Per Days$5,104
Farm Estimated Expenses$91,872
Estimated Season Expenses$10,441,932
Season Salary Cap$87,229,000
Estimate Under Maximum Salary Cap of $88,000,000$771,000
Estimate Over Minimum Salary Cap of $0 $87,229,000
Current Bank Account$129,248,672
Projected Bank Account$123,748,441

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Ryan O'Reilly $7,500,000 (5)
Alexander Edler $6,000,000 (5)
Timo Meier $6,000,000 (5)
Frederik Andersen $5,500,000 (4)
Jaden Schwartz $5,350,000 (1)
Josh Bailey $5,000,000 (3)
Sami Vatanen $4,875,000 (2)
Connor Murphy $3,850,000 (2)
Gustav Nyquist $3,800,000 (2)
Jacob Markstrom $3,667,000 (2)
Bryan Rust $3,500,000 (3)
Brandon Montour $3,387,000 (1)
Andreas Athanasiou $3,000,000 (2)
Brian Boyle $3,000,000 (2)
Valeri Nichushkin $2,950,000 (2)
Oliver Bjorkstrand $2,500,000 (3)
Troy Stecher $2,325,000 (2)
*Rachat Martin Hanzal $1,500,000 (2)
Phillip Di Giuseppe $1,500,000 (2)
Tomas Nosek $1,000,000 (2)
Slater Koekkoek $925,000 (1)
Riley Sheahan $900,000 (1)
Martin Marincin* $700,000 (4)
Total Pro Players24
Salary Commitment
Year 2019 : $87,229,000
Year 2020 : $76,667,000
Year 2021 : $45,200,000
Year 2022 : $34,200,000
Salary Average Commitment
Year 2019 : $33,925,012
Year 2020 : $31,650,011
Year 2021 : $25,200,004
Year 2022 : $25,200,001
Salary Cap with 1 Way Contract
Year 2019 : $87,229,000
Year 2020 : $76,667,000
Year 2021 : $45,200,000
Year 2022 : $34,200,000

Farm Players Salaries

Martin Necas* $89,400 (1)
Evgeny Svechnikov* $86,300 (2)
Sam Steel* $86,300 (1)
Marko Dano* $80,000 (2)
Filip Gustavsson* $76,200 (1)
Chris Bigras* $75,000 (2)
Martin Frk* $70,000 (1)
Andreas Englund* $65,000 (3)
Riley Barber* $65,000 (3)
Casey Desmith* $50,000 (1)
Ryan Collins* $50,000 (2)
Ben Street* $50,000 (1)
Cristoval Nieves* $50,000 (3)
Total Farm Players13
Salary Commitment
Year 2019 : $893,200
Year 2020 : $471,300
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $250,000
Year 2020 : $80,000
Year 2021 : $0
Year 2022 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5500 - $100 - 5,500 - 100.00%
Level 2: 4500 - $65 - 4,500 - 100.00%
Level 3: 3000 - $45 - 3,000 - 100.00%
Level 4: 4500 - $35 - 4,500 - 100.00%
Luxury : 1000 - $215 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 999.00%

Income

Home Games Left5
Average Attendance - %18,500 - 100.00%
Average Income per Game$1,512,000
Year to Date Revenue$54,432,000

Expense

Pro Players Total Salaries$87,223,000
Farm Players Total Salaries$2,442,400
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,712,561
Farm Year To Date Expenses$2,186,745
Pro Salary Cap To Date$76,359,777
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,560,000
Pro Remaining Season Days21
Pro Expenses Per Days$492,264
Pro Estimated Expenses$10,337,544
Farm Remaining Season Days18
Farm Expenses Per Days$13,957
Farm Estimated Expenses$251,226
Estimated Season Expenses$10,588,770
Season Salary Cap$87,223,000
Estimate Under Maximum Salary Cap of $88,000,000$777,000
Estimate Over Minimum Salary Cap of $0 $87,223,000
Current Bank Account$59,388,683
Projected Bank Account$56,359,913

Pro Players Salaries

Sebastian Aho $8,454,000 (5)
Dustin Brown $8,000,000 (4)
Joe Thornton $8,000,000 (1)
John Gibson $6,400,000 (5)
Brock Nelson $6,000,000 (4)
Nick Schmaltz $5,850,000 (5)
Justin Braun $5,600,000 (3)
Brady Skjei $5,250,000 (3)
Ryan Murray $4,600,000 (3)
Alex Killorn $4,450,000 (5)
Ian Cole $4,250,000 (3)
Mikkel Boedker $4,000,000 (2)
Andrew Shaw $3,900,000 (1)
Pierre-Luc Dubois $3,394,000 (1)
Sam Gagner $2,500,000 (1)
Brett Kulak $1,850,000 (4)
Mirco Mueller $1,400,000 (1)
Linus Ullmark $1,325,000 (1)
Kyle Okposo $1,100,000 (3)
Andrei Svechnikov* $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $87,223,000
Year 2020 : $65,804,000
Year 2021 : $61,804,000
Year 2022 : $41,004,000
Salary Average Commitment
Year 2019 : $25,350,012
Year 2020 : $16,450,008
Year 2021 : $16,000,008
Year 2022 : $8,000,006
Salary Cap with 1 Way Contract
Year 2019 : $87,223,000
Year 2020 : $65,804,000
Year 2021 : $61,804,000
Year 2022 : $41,004,000

Farm Players Salaries

Rob O'Gara* $92,500 (2)
Garrett Wilson* $90,000 (2)
Blake Hillman* $90,000 (1)
Jason Dickinson* $87,500 (1)
Matt Puempel* $85,000 (1)
Nicholas Baptiste* $78,700 (2)
Matthew Highmore* $77,600 (1)
Glenn Gawdin* $77,600 (3)
Thomas Schemitsch* $75,000 (3)
Josh Mahura* $74,500 (3)
Blake Speers* $72,800 (3)
Mitchell Vande Sompel* $72,800 (3)
Ben Harpur* $72,500 (2)
Eric Cornel* $71,700 (1)
Michael Amadio* $71,700 (1)
Brett Pollock* $71,200 (1)
Fredrik Claesson* $70,000 (3)
Ryan Fitzgerald* $70,000 (3)
Kevin Gravel* $70,000 (3)
Andrew Poturalski* $70,000 (1)
C.J. Smith* $70,000 (3)
Tyler Wotherspoon* $70,000 (3)
Anthony Richard* $68,800 (3)
Dillon Simpson* $67,500 (3)
Kalle Kossila* $65,000 (1)
Stefan Matteau* $65,000 (3)
Ryan Gropp* $65,000 (3)
Jarred Tinordi* $65,000 (2)
Brendan Leipsic* $65,000 (1)
Steven Whitney* $50,000 (2)
Jayce Hawryluk* $50,000 (1)
John MacLeod* $50,000 (1)
Andy Welinski* $50,000 (2)
Marco Roy* $50,000 (5)
Brandon Halverson* $50,000 (1)
Total Farm Players35
Salary Commitment
Year 2019 : $2,442,400
Year 2020 : $1,537,700
Year 2021 : $1,039,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0
Year 2022 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $90 - 5,166 - 82.66%
Level 2: 6000 - $50 - 4,216 - 70.27%
Level 3: 2000 - $40 - 1,529 - 76.47%
Level 4: 4000 - $30 - 2,361 - 59.03%
Luxury : 1000 - $200 - 839 - 83.86%
Total Capacity :19250
Team Popularity : 85.00%

Income

Home Games Left2
Average Attendance - %14,112 - 73.31%
Average Income per Game$1,092,581
Year to Date Revenue$42,610,646

Expense

Pro Players Total Salaries$75,380,000
Farm Players Total Salaries$766,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,833,150
Farm Year To Date Expenses$730,890
Pro Salary Cap To Date$74,392,137
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,185,161
Pro Remaining Season Days21
Pro Expenses Per Days$426,292
Pro Estimated Expenses$8,952,132
Farm Remaining Season Days18
Farm Expenses Per Days$4,380
Farm Estimated Expenses$78,840
Estimated Season Expenses$9,030,972
Season Salary Cap$75,380,000
Estimate Under Maximum Salary Cap of $88,000,000$12,620,000
Estimate Over Minimum Salary Cap of $0 $75,380,000
Current Bank Account$115,812,080
Projected Bank Account$108,966,269

Pro Players Salaries

Patrick Kane (Out of Payroll) $10,500,000 (3)
Phil Kessel $8,000,000 (2)
Brayden Point $6,750,000 (5)
Brad Marchand $6,125,000 (5)
Braden Holtby $6,100,000 (2)
Erik Johnson $6,000,000 (4)
Anton Stralman $5,500,000 (1)
Vincent Trocheck $4,750,000 (4)
Jonas Brodin $4,167,000 (3)
Travis Hamonic $3,857,000 (1)
Mattias Ekholm $3,750,000 (4)
Sam Reinhart $3,650,000 (1)
Chris Tierney $2,938,000 (1)
Artturi Lehkonen $2,400,000 (3)
Andrew Copp $2,280,000 (3)
Markus Granlund $1,800,000 (1)
Garnet Hathaway $1,500,000 (5)
Matt Grzelcyk $1,400,000 (1)
Kevin Connauton $1,375,000 (1)
Mathew Barzal $1,263,000 (1)
Ryan Carpenter $1,000,000 (5)
Anton Forsberg* $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $85,880,000
Year 2020 : $63,322,000
Year 2021 : $49,222,000
Year 2022 : $29,875,000
Salary Average Commitment
Year 2019 : $19,000,016
Year 2020 : $13,500,008
Year 2021 : $7,650,008
Year 2022 : $6,750,006
Salary Cap with 1 Way Contract
Year 2019 : $85,880,000
Year 2020 : $63,322,000
Year 2021 : $49,222,000
Year 2022 : $29,875,000

Farm Players Salaries

Michael Dal Colle* $90,000 (2)
Sean Malone* $78,700 (1)
Kaapo Kahkonen* $76,700 (1)
Luke Witkowski* $70,000 (1)
Justin Holl* $70,000 (1)
Joseph Blandisi* $70,000 (3)
Michael Chaput* $67,500 (1)
Dustin Tokarski* $65,000 (3)
Brendan Gaunce* $65,000 (3)
Joe Hicketts* $63,600 (2)
Dysin Mayo* $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2019 : $766,500
Year 2020 : $353,600
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $135,000
Year 2020 : $65,000
Year 2021 : $65,000
Year 2022 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $85 - 5,871 - 97.84%
Level 2: 5000 - $45 - 4,895 - 97.91%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4618 - $10 - 4,570 - 98.96%
Luxury : 500 - $140 - 500 - 100.00%
Total Capacity :18118
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,836 - 98.44%
Average Income per Game$979,993
Year to Date Revenue$35,279,753

Expense

Pro Players Total Salaries$87,933,000
Farm Players Total Salaries$1,608,700
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,147,686
Farm Year To Date Expenses$1,328,850
Pro Salary Cap To Date$75,706,673
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,899,966
Pro Remaining Season Days21
Pro Expenses Per Days$496,815
Pro Estimated Expenses$10,433,115
Farm Remaining Season Days18
Farm Expenses Per Days$9,193
Farm Estimated Expenses$165,474
Estimated Season Expenses$10,598,589
Season Salary Cap$87,933,000
Estimate Under Maximum Salary Cap of $88,000,000$67,000
Estimate Over Minimum Salary Cap of $0 $87,933,000
Current Bank Account$28,164,439
Projected Bank Account$22,465,816

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Victor Hedman $7,875,000 (2)
James Van Riemsdyk $7,000,000 (4)
Pekka Rinne $7,000,000 (1)
Kevin Shattenkirk $6,650,000 (2)
William Karlsson $5,900,000 (5)
Tyler Johnson $5,000,000 (2)
Tyler Bozak $5,000,000 (3)
Tyler Toffoli $4,600,000 (1)
Nikita Gusev $4,500,000 (3)
Dmitry Kulikov $4,333,000 (2)
Jake Gardiner $4,050,000 (5)
Justin Williams $4,000,000 (1)
Leo Komarov $3,200,000 (3)
Derek Forbort $2,525,000 (2)
Jay Beagle $2,000,000 (3)
Robert Bortuzzo $2,000,000 (5)
Evan Rodrigues* $900,000 (1)
Garret Sparks* $900,000 (1)
Alex Iafallo* $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $87,933,000
Year 2020 : $70,033,000
Year 2021 : $43,650,000
Year 2022 : $28,950,000
Salary Average Commitment
Year 2019 : $25,250,007
Year 2020 : $9,000,007
Year 2021 : $7,650,005
Year 2022 : $2,000,004
Salary Cap with 1 Way Contract
Year 2019 : $87,933,000
Year 2020 : $70,033,000
Year 2021 : $43,650,000
Year 2022 : $28,950,000

Farm Players Salaries

Nic Dowd* $150,000 (5)
Anthony Bitetto* $100,000 (5)
Cal Petersen* $92,500 (1)
Dylan Gambrell* $90,000 (2)
Par Lindholm* $90,000 (3)
Kiefer Sherwood* $90,000 (3)
Karl Alzner* $90,000 (5)
Mark Letestu* $90,000 (4)
Jonny Brodzinski* $90,000 (1)
Nick DeSimone* $90,000 (3)
Jordie Benn* $75,000 (5)
Chris Wideman* $75,000 (1)
Brent Gates Jr.* $75,000 (2)
Drake Batherson* $73,700 (2)
Jordan Schmaltz* $70,000 (2)
Michael Mersch* $67,500 (2)
Scott Sabourin* $50,000 (3)
Travis Boyd* $50,000 (1)
Steven Kampfer* $50,000 (5)
Joakim Ryan* $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2019 : $1,608,700
Year 2020 : $1,251,200
Year 2021 : $875,000
Year 2022 : $555,000
Salary Average Commitment
Year 2019 : $1,182,500
Year 2020 : $825,000
Year 2021 : $825,000
Year 2022 : $555,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $100 - 3,686 - 60.78%
Level 2: 5000 - $60 - 3,738 - 74.76%
Level 3: 2000 - $35 - 1,754 - 87.71%
Level 4: 4000 - $20 - 3,223 - 80.57%
Luxury : 1000 - $200 - 762 - 76.16%
Total Capacity :18064
Team Popularity : 80.00%

Income

Home Games Left4
Average Attendance - %13,162 - 72.86%
Average Income per Game$975,536
Year to Date Revenue$36,094,841

Expense

Pro Players Total Salaries$66,684,000
Farm Players Total Salaries$850,400
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,068,274
Farm Year To Date Expenses$703,465
Pro Salary Cap To Date$56,627,261
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,902,145
Pro Remaining Season Days21
Pro Expenses Per Days$377,438
Pro Estimated Expenses$7,926,198
Farm Remaining Season Days18
Farm Expenses Per Days$4,859
Farm Estimated Expenses$87,462
Estimated Season Expenses$8,013,660
Season Salary Cap$66,684,000
Estimate Under Maximum Salary Cap of $88,000,000$21,316,000
Estimate Over Minimum Salary Cap of $0 $66,684,000
Current Bank Account$91,363,270
Projected Bank Account$87,251,755

Pro Players Salaries

William Nylander $6,962,000 (4)
Ivan Provorov $6,750,000 (5)
Aleksander Barkov $5,900,000 (1)
Colton Parayko $5,500,000 (3)
Robin Lehner $5,000,000 (1)
Alexander Wennberg $4,900,000 (2)
Shayne Gostisbehere $4,500,000 (1)
David Perron $4,000,000 (5)
Brian Elliott $3,900,000 (1)
Colin Miller $3,875,000 (3)
Max Domi $3,150,000 (2)
Matt Irwin $1,600,000 (1)
Rocco Grimaldi $1,000,000 (1)
Oskar Lindblom $925,000 (1)
Igor Shesterkin* $900,000 (3)
Jesper Boqvist* $900,000 (3)
Miro Heiskanen* $894,000 (1)
Jordan Kyrou* (1 Way Contract) $880,000 (3)
-1 Way Contract Salary Cap : $880,000
Stepan Falkovsky* (1 Way Contract) $784,000 (3)
-1 Way Contract Salary Cap : $784,000
Jake Walman* (1 Way Contract) $779,000 (3)
-1 Way Contract Salary Cap : $779,000
Curtis McKenzie* $750,000 (2)
Ethan Bear $720,000 (1)
Dryden Hunt* $715,000 (1)
Michael Sgarbossa* $700,000 (3)
Caleb Jones* (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
Total Pro Players25
Salary Commitment
Year 2019 : $66,684,000
Year 2020 : $41,530,000
Year 2021 : $32,730,000
Year 2022 : $17,712,000
Salary Average Commitment
Year 2019 : $30,186,010
Year 2020 : $15,876,008
Year 2021 : $15,876,005
Year 2022 : $10,750,001
Salary Cap with 1 Way Contract
Year 2019 : $66,684,000
Year 2020 : $41,530,000
Year 2021 : $32,730,000
Year 2022 : $17,712,000

Farm Players Salaries

Kristian Vesalainen* $90,000 (1)
Rasmus Asplund* $84,500 (1)
Tyler Benson* $80,300 (1)
Josh Brook* $79,500 (2)
Alexander Chmelevski* $77,500 (1)
Dmitry Sokolov* $76,500 (3)
Calle Rosen* $75,000 (2)
Jack Kopacka* $74,500 (1)
Timothy Gettinger* $73,000 (1)
Filip Hronek* $71,400 (3)
Michael McNiven* $68,200 (3)
Total Farm Players11
Salary Commitment
Year 2019 : $850,400
Year 2020 : $370,600
Year 2021 : $216,100
Year 2022 : $0
Salary Average Commitment
Year 2019 : $216,100
Year 2020 : $216,100
Year 2021 : $216,100
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6288 - $100 - 6,288 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 5500 - $20 - 5,500 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21288
Team Popularity : 999.00%

Income

Home Games Left3
Average Attendance - %21,288 - 100.00%
Average Income per Game$1,524,656
Year to Date Revenue$57,936,928

Expense

Pro Players Total Salaries$86,008,000
Farm Players Total Salaries$271,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,677,241
Farm Year To Date Expenses$285,379
Pro Salary Cap To Date$74,236,228
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,573,968
Pro Remaining Season Days21
Pro Expenses Per Days$486,000
Pro Estimated Expenses$10,206,000
Farm Remaining Season Days18
Farm Expenses Per Days$1,550
Farm Estimated Expenses$27,900
Estimated Season Expenses$10,233,900
Season Salary Cap$86,008,000
Estimate Under Maximum Salary Cap of $88,000,000$1,992,000
Estimate Over Minimum Salary Cap of $0 $86,008,000
Current Bank Account$55,291,197
Projected Bank Account$49,631,265

Pro Players Salaries

Connor McDavid (Out of Payroll) $12,500,000 (2)
Matthew Tkachuk $7,000,000 (5)
Brent Seabrook $6,875,000 (5)
Nate Schmidt $5,950,000 (5)
T.J. Oshie $5,750,000 (2)
Mike Green $5,700,000 (4)
J.T. Miller $5,250,000 (4)
Zack Smith $4,500,000 (1)
Cody Ceci $4,500,000 (1)
Michael Stone $3,500,000 (2)
Casey Cizikas $3,350,000 (2)
Phillip Danault $3,083,000 (4)
Antoine Roussel $3,000,000 (3)
Petr Mrazek $2,500,000 (1)
Mike Condon $2,400,000 (3)
Brandon Manning $2,250,000 (2)
Ryan Pulock $2,000,000 (1)
Charles Hudon $1,600,000 (4)
Marcus Sorensen $1,500,000 (3)
Jordan Weal $1,400,000 (3)
Stefan Noesen $700,000 (1)
Scott Wedgewood* $700,000 (3)
Total Pro Players22
Salary Commitment
Year 2019 : $86,008,000
Year 2020 : $71,808,000
Year 2021 : $44,458,000
Year 2022 : $35,458,000
Salary Average Commitment
Year 2019 : $45,575,006
Year 2020 : $35,875,004
Year 2021 : $30,375,003
Year 2022 : $27,125,002
Salary Cap with 1 Way Contract
Year 2019 : $86,008,000
Year 2020 : $71,808,000
Year 2021 : $44,458,000
Year 2022 : $35,458,000

Farm Players Salaries

Noah Juulsen* $86,300 (1)
Kyle Rau* $70,000 (3)
Nathan Walker* $65,000 (1)
Dalton Smith* $50,000 (2)
Total Farm Players4
Salary Commitment
Year 2019 : $271,300
Year 2020 : $120,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $86,300
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $100 - 5,113 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17113
Team Popularity : 999.00%

Income

Home Games Left3
Average Attendance - %17,113 - 100.00%
Average Income per Game$1,323,056
Year to Date Revenue$50,276,128

Expense

Pro Players Total Salaries$71,172,000
Farm Players Total Salaries$1,526,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,995,528
Farm Year To Date Expenses$1,371,093
Pro Salary Cap To Date$64,554,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,969,168
Pro Remaining Season Days21
Pro Expenses Per Days$402,652
Pro Estimated Expenses$8,455,692
Farm Remaining Season Days18
Farm Expenses Per Days$8,720
Farm Estimated Expenses$156,960
Estimated Season Expenses$8,612,652
Season Salary Cap$71,172,000
Estimate Under Maximum Salary Cap of $88,000,000$16,828,000
Estimate Over Minimum Salary Cap of $0 $71,172,000
Current Bank Account$76,473,399
Projected Bank Account$71,829,915

Pro Players Salaries

Marc Staal $5,700,000 (4)
Bo Horvat $5,500,000 (2)
Tomas Tatar $5,300,000 (2)
Nikita Zaitsev $4,500,000 (3)
Jimmy Howard $4,500,000 (4)
Christopher Tanev $4,450,000 (2)
Semyon Varlamov $4,400,000 (5)
Viktor Arvidsson (Out of Payroll) $4,250,000 (3)
Victor Rask $4,000,000 (2)
Micheal Ferland $3,500,000 (5)
Patrick Maroon $3,400,000 (4)
Jason Demers $3,000,000 (5)
Deryk Engelland $3,000,000 (1)
Danny DeKeyser $2,500,000 (5)
Michael Frolik $2,400,000 (3)
Devin Shore $2,300,000 (2)
Vladimir Sobotka $2,000,000 (2)
Connor Carrick $1,500,000 (3)
Andrew Cogliano $1,300,000 (3)
Derek Grant $1,200,000 (4)
Josh Archibald $1,000,000 (1)
Kenny Agostino $750,000 (3)
Vince Dunn* $722,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $71,172,000
Year 2020 : $66,450,000
Year 2021 : $42,900,000
Year 2022 : $28,200,000
Salary Average Commitment
Year 2019 : $33,850,010
Year 2020 : $30,850,008
Year 2021 : $28,400,005
Year 2022 : $24,700,001
Salary Cap with 1 Way Contract
Year 2019 : $71,172,000
Year 2020 : $66,450,000
Year 2021 : $42,900,000
Year 2022 : $28,200,000

Farm Players Salaries

Greg McKegg* $95,000 (3)
Scott Wilson* $95,000 (2)
C.J. Suess* $95,000 (1)
Troy Grosenick* $90,000 (2)
Jayson Megna* $90,000 (2)
Brad Malone* $90,000 (2)
Luke Kunin* $90,000 (2)
Callen Foote* $90,000 (1)
Patrick Sieloff* $75,000 (1)
Alan Quine* $73,500 (3)
Andrew Sturtz* $70,000 (3)
Tom McCollum* $70,000 (2)
Philip Varone* $70,000 (1)
Turner Elson* $70,000 (2)
Trevor Carrick* $70,000 (3)
Seth Helgeson* $67,500 (3)
Dylan Blujus* $65,000 (2)
Cole Schneider* $60,000 (2)
Kurtis MacDermid* $50,000 (1)
Dalton Thrower* $50,000 (3)
Total Farm Players20
Salary Commitment
Year 2019 : $1,526,000
Year 2020 : $1,146,000
Year 2021 : $426,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $710,000
Year 2020 : $565,000
Year 2021 : $95,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $100 - 3,855 - 69.91%
Level 2: 4000 - $60 - 3,822 - 95.56%
Level 3: 2000 - $35 - 1,803 - 90.16%
Level 4: 4000 - $20 - 3,340 - 83.50%
Luxury : 1000 - $200 - 791 - 79.12%
Total Capacity :16514
Team Popularity : 80.00%

Income

Home Games Left4
Average Attendance - %13,611 - 82.42%
Average Income per Game$1,011,343
Year to Date Revenue$37,419,690

Expense

Pro Players Total Salaries$87,550,000
Farm Players Total Salaries$518,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,763,821
Farm Year To Date Expenses$432,438
Pro Salary Cap To Date$72,325,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,045,372
Pro Remaining Season Days21
Pro Expenses Per Days$494,663
Pro Estimated Expenses$10,387,923
Farm Remaining Season Days18
Farm Expenses Per Days$2,960
Farm Estimated Expenses$53,280
Estimated Season Expenses$10,441,203
Season Salary Cap$87,550,000
Estimate Under Maximum Salary Cap of $88,000,000$450,000
Estimate Over Minimum Salary Cap of $0 $87,550,000
Current Bank Account$30,340,100
Projected Bank Account$23,944,269

Pro Players Salaries

Jeff Skinner $8,000,000 (3)
Jared Spurgeon $7,575,000 (5)
Evander Kane $7,000,000 (2)
Patrice Bergeron $6,875,000 (2)
Antti Raanta $6,000,000 (2)
Cory Schneider (Out of Payroll) $6,000,000 (3)
Tyler Myers $5,750,000 (1)
Justin Schultz $5,500,000 (2)
Alex Goligoski $5,475,000 (4)
Jake Muzzin $4,000,000 (2)
Sven Baertschi $3,367,000 (4)
Carl Hagelin $3,000,000 (3)
Miles Wood $2,750,000 (3)
Erik Haula $2,750,000 (2)
Mark Pysyk $2,733,000 (2)
Scott Laughton $2,300,000 (3)
Zemgus Girgensons $1,600,000 (1)
Johan Larsson $1,550,000 (1)
Drake Caggiula $1,500,000 (1)
Jon Merrill $1,375,000 (2)
Nikolay Goldobin* $900,000 (1)
Oscar Fantenberg $800,000 (1)
Dominik Simon $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $87,550,000
Year 2020 : $74,700,000
Year 2021 : $38,467,000
Year 2022 : $16,417,000
Salary Average Commitment
Year 2019 : $36,903,010
Year 2020 : $29,803,005
Year 2021 : $16,875,004
Year 2022 : $7,575,002
Salary Cap with 1 Way Contract
Year 2019 : $87,550,000
Year 2020 : $74,700,000
Year 2021 : $38,467,000
Year 2022 : $16,417,000

Farm Players Salaries

Cayden Primeau* $88,000 (3)
Trevor Moore* $77,500 (3)
Seth Griffith* $75,000 (2)
Daniel Brickley* $70,000 (3)
Mike Vecchione* $70,000 (3)
Justin Kloos* $70,000 (3)
Keegan Lowe* $67,500 (4)
Total Farm Players7
Salary Commitment
Year 2019 : $518,000
Year 2020 : $518,000
Year 2021 : $443,000
Year 2022 : $67,500
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6200 - $90 - 5,963 - 96.17%
Level 2: 5000 - $70 - 3,500 - 70.00%
Level 3: 2000 - $40 - 1,781 - 89.04%
Level 4: 4000 - $25 - 3,279 - 81.97%
Luxury : 1000 - $150 - 987 - 98.67%
Total Capacity :18200
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %15,509 - 85.21%
Average Income per Game$1,212,784
Year to Date Revenue$43,660,230

Expense

Pro Players Total Salaries$68,813,000
Farm Players Total Salaries$634,700
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,436,036
Farm Year To Date Expenses$421,453
Pro Salary Cap To Date$57,039,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,063,921
Pro Remaining Season Days21
Pro Expenses Per Days$389,118
Pro Estimated Expenses$8,171,478
Farm Remaining Season Days18
Farm Expenses Per Days$3,627
Farm Estimated Expenses$65,286
Estimated Season Expenses$8,236,764
Season Salary Cap$68,813,000
Estimate Under Maximum Salary Cap of $88,000,000$19,187,000
Estimate Over Minimum Salary Cap of $0 $68,813,000
Current Bank Account$90,368,755
Projected Bank Account$88,195,912

Pro Players Salaries

Evgenii Dadonov $10,500,000 (4)
Brent Burns $8,000,000 (1)
Vladimir Tarasenko $7,500,000 (1)
Jeff Petry $7,500,000 (4)
Jordan Staal $6,000,000 (2)
Martin Jones $5,750,000 (4)
Carl Soderberg $5,000,000 (5)
Trevor Daley $3,000,000 (2)
Ryan Kesler $2,500,000 (3)
Tyler Ennis $2,000,000 (2)
Danton Heinen $1,800,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Nate Thompson $1,000,000 (1)
Kyle Connor* $900,000 (1)
Elias Pettersson* $900,000 (1)
Quinn Hugues* $900,000 (3)
Denis Gurianov* $894,000 (2)
Cale Makar* $881,000 (3)
Jake DeBrusk $863,000 (1)
Chad Johnson* $750,000 (1)
Yannick Weber $675,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $68,813,000
Year 2020 : $45,600,000
Year 2021 : $33,031,000
Year 2022 : $28,750,000
Salary Average Commitment
Year 2019 : $38,400,010
Year 2020 : $31,400,004
Year 2021 : $25,500,003
Year 2022 : $23,000,001
Salary Cap with 1 Way Contract
Year 2019 : $68,813,000
Year 2020 : $45,600,000
Year 2021 : $33,031,000
Year 2022 : $28,750,000

Farm Players Salaries

Carl Grundstrom* $90,000 (3)
Troy Terry* $90,000 (2)
Erik Brannstrom* $86,300 (3)
Tyler Parsons* $75,900 (1)
Daniel Sprong* $75,000 (2)
Brandon Gignac* $75,000 (2)
Zach Nastasiuk* $75,000 (2)
Scott Harrington* $67,500 (2)
Total Farm Players8
Salary Commitment
Year 2019 : $634,700
Year 2020 : $558,800
Year 2021 : $176,300
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6373 - $120 - 3,928 - 61.64%
Level 2: 4000 - $75 - 3,224 - 80.60%
Level 3: 2000 - $45 - 1,543 - 77.17%
Level 4: 4000 - $30 - 2,646 - 66.16%
Luxury : 1000 - $200 - 933 - 93.34%
Total Capacity :17373
Team Popularity : 100.00%

Income

Home Games Left2
Average Attendance - %12,276 - 70.66%
Average Income per Game$1,174,612
Year to Date Revenue$45,809,858

Expense

Pro Players Total Salaries$86,781,000
Farm Players Total Salaries$1,055,900
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,366,063
Farm Year To Date Expenses$978,416
Pro Salary Cap To Date$71,925,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,349,223
Pro Remaining Season Days21
Pro Expenses Per Days$490,343
Pro Estimated Expenses$10,297,203
Farm Remaining Season Days18
Farm Expenses Per Days$6,034
Farm Estimated Expenses$108,612
Estimated Season Expenses$10,405,815
Season Salary Cap$86,781,000
Estimate Under Maximum Salary Cap of $88,000,000$1,219,000
Estimate Over Minimum Salary Cap of $0 $86,781,000
Current Bank Account$176,932,803
Projected Bank Account$168,876,211

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
Zach Parise $7,500,000 (4)
Tuukka Rask $7,000,000 (2)
Alex Pietrangelo $6,750,000 (3)
Paul Stastny $6,500,000 (3)
Taylor Hall $6,000,000 (1)
Tomas Hertl $5,625,000 (3)
Rasmus Ristolainen $5,400,000 (2)
Nino Niederreiter $5,250,000 (2)
Hampus Lindholm $5,206,000 (2)
Jeff Carter $5,000,000 (5)
Anthony Mantha $3,300,000 (2)
Nikita Zadorov $3,200,000 (1)
Stephen Johns $2,375,000 (1)
Melker Karlsson $2,000,000 (1)
Blake Coleman $1,800,000 (3)
Scott Mayfield $1,450,000 (3)
Chris Wagner $1,350,000 (5)
Mark Borowiecki $1,200,000 (1)
Nicolas Deslauriers $950,000 (1)
Anders Bjork* $925,000 (1)
Anders Nilsson (Out of Payroll) $800,000 (4)
Total Pro Players22
Salary Commitment
Year 2019 : $87,581,000
Year 2020 : $70,931,000
Year 2021 : $36,775,000
Year 2022 : $14,650,000
Salary Average Commitment
Year 2019 : $20,667,012
Year 2020 : $10,767,008
Year 2021 : $8,967,006
Year 2022 : $5,800,002
Salary Cap with 1 Way Contract
Year 2019 : $87,581,000
Year 2020 : $70,931,000
Year 2021 : $36,775,000
Year 2022 : $14,650,000

Farm Players Salaries

Max Veronneau $190,000 (1)
Isac Lundestrom* $90,000 (2)
Steve Bernier* $90,000 (2)
Greg Pateryn* $90,000 (4)
Juuso Valimaki* $89,400 (1)
Linus Soderstrom* $80,300 (2)
Jonas Johansson* $80,000 (3)
J.C. Beaudin* $76,500 (2)
Miikka Salomaki $75,000 (2)
Andrew Nielsen* $69,700 (1)
Tommy Cross* $65,000 (2)
John Piccinich* $60,000 (2)
Total Farm Players12
Salary Commitment
Year 2019 : $1,055,900
Year 2020 : $706,800
Year 2021 : $170,000
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $435,000
Year 2020 : $245,000
Year 2021 : $90,000
Year 2022 : $90,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWell Fargo Center
Level 1: 6523 - $100 - 4,351 - 66.70%
Level 2: 6000 - $60 - 4,448 - 74.13%
Level 3: 2000 - $35 - 1,987 - 99.36%
Level 4: 4000 - $20 - 3,805 - 95.13%
Luxury : 1000 - $200 - 911 - 91.14%
Total Capacity :19523
Team Popularity : 90.00%

Income

Home Games Left5
Average Attendance - %15,502 - 79.40%
Average Income per Game$1,153,447
Year to Date Revenue$41,524,087

Expense

Pro Players Total Salaries$83,538,000
Farm Players Total Salaries$1,681,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,248,475
Farm Year To Date Expenses$1,390,941
Pro Salary Cap To Date$75,807,462
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,767,234
Pro Remaining Season Days21
Pro Expenses Per Days$472,124
Pro Estimated Expenses$9,914,604
Farm Remaining Season Days18
Farm Expenses Per Days$9,607
Farm Estimated Expenses$172,926
Estimated Season Expenses$10,087,530
Season Salary Cap$83,538,000
Estimate Under Maximum Salary Cap of $88,000,000$4,462,000
Estimate Over Minimum Salary Cap of $0 $83,538,000
Current Bank Account$205,821,441
Projected Bank Account$201,501,145

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Nikita Kucherov $9,500,000 (3)
Matt Duchene $8,000,000 (4)
Shea Weber $7,857,000 (2)
Aaron Ekblad $7,500,000 (2)
Mark Scheifele $6,125,000 (5)
Jason Zucker $5,500,000 (4)
Tyson Barrie $5,500,000 (1)
Nick Bonino $4,500,000 (2)
Jordan Binnington (Out of Payroll) $4,400,000 (3)
David Savard $4,250,000 (3)
Ben Chiarot $3,500,000 (5)
Frans Nielsen $2,900,000 (2)
Cedric Paquette $1,800,000 (2)
Roman Polak $1,750,000 (1)
Mike Smith $1,750,000 (1)
Noel Acciari $1,667,000 (5)
Ilya Mikheyev* $950,000 (2)
Yakov Trenin* $730,000 (3)
Brad Richardson $259,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $87,938,000
Year 2020 : $78,679,000
Year 2021 : $43,672,000
Year 2022 : $24,792,000
Salary Average Commitment
Year 2019 : $16,050,013
Year 2020 : $14,300,010
Year 2021 : $450,008
Year 2022 : $5
Salary Cap with 1 Way Contract
Year 2019 : $87,938,000
Year 2020 : $78,679,000
Year 2021 : $43,672,000
Year 2022 : $24,792,000

Farm Players Salaries

Carter Rowney* $180,000 (3)
Zack MacEwen* $100,000 (2)
Landon Bow* $95,000 (1)
Yegor Korshkov* $90,000 (2)
Zach Aston-Reese* $90,000 (1)
Dennis Gilbert* $90,000 (3)
Joseph Gambardella* $87,500 (2)
Roope Hintz* $81,200 (1)
Nicolas Hague* $79,200 (2)
Sami Niku* $77,500 (1)
Jayden Halbgewachs* $75,900 (2)
Anthony Stolarz* $75,000 (3)
Maxim Letunov* $70,000 (2)
Markus Hannikainen* $70,000 (1)
Joel Kiviranta* $70,000 (2)
Kyle Wood* $65,000 (2)
Jacob Middleton* $65,000 (2)
Emil Djuse* $60,000 (1)
Tyler Lewington* $60,000 (2)
T.J. Tynan* $50,000 (2)
Steven Fogarty* $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2019 : $1,681,300
Year 2020 : $1,207,600
Year 2021 : $395,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $717,500
Year 2020 : $562,500
Year 2021 : $180,000
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $100 - 6,087 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18087
Team Popularity : 999.00%

Income

Home Games Left6
Average Attendance - %18,087 - 100.00%
Average Income per Game$1,409,744
Year to Date Revenue$49,341,040

Expense

Pro Players Total Salaries$78,017,000
Farm Players Total Salaries$1,179,950
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,364,485
Farm Year To Date Expenses$1,115,365
Pro Salary Cap To Date$68,923,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,458,464
Pro Remaining Season Days21
Pro Expenses Per Days$441,107
Pro Estimated Expenses$9,263,247
Farm Remaining Season Days18
Farm Expenses Per Days$6,743
Farm Estimated Expenses$121,374
Estimated Season Expenses$9,384,621
Season Salary Cap$78,017,000
Estimate Under Maximum Salary Cap of $88,000,000$9,983,000
Estimate Over Minimum Salary Cap of $0 $78,017,000
Current Bank Account$196,530,687
Projected Bank Account$195,604,530

Pro Players Salaries

Mikko Rantanen $9,250,000 (5)
Jacob Trouba $8,000,000 (5)
Johnny Gaudreau $6,750,000 (4)
Cam Fowler $6,500,000 (3)
Sean Monahan $6,375,000 (5)
Jake Guentzel $6,000,000 (5)
Jonathan Huberdeau $5,900,000 (2)
Dougie Hamilton $5,750,000 (3)
Morgan Rielly $5,000,000 (5)
John Klingberg (Out of Payroll) $4,250,000 (5)
Rickard Rakell $3,789,000 (2)
Andrei Vasilevskiy $3,500,000 (2)
Radek Faksa $2,200,000 (2)
Adam Pelech $1,600,000 (3)
Joel Eriksson-Ek $1,487,000 (3)
Thatcher Demko $1,050,000 (3)
Nico Hischier $925,000 (1)
Dylan Strome* $900,000 (1)
Clayton Keller $886,000 (1)
Victor Mete $748,000 (1)
Anthony Cirelli* $728,000 (1)
Philippe Myers* $679,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $82,267,000
Year 2020 : $78,080,000
Year 2021 : $62,012,000
Year 2022 : $45,625,000
Salary Average Commitment
Year 2019 : $41,923,012
Year 2020 : $41,175,008
Year 2021 : $40,725,004
Year 2022 : $38,875,001
Salary Cap with 1 Way Contract
Year 2019 : $82,267,000
Year 2020 : $78,080,000
Year 2021 : $62,012,000
Year 2022 : $45,625,000

Farm Players Salaries

Adam Huska* $90,000 (2)
Gabriel Carlsson* $89,400 (1)
Will Bitten* $80,500 (2)
Joshua Ho-Sang* $80,000 (2)
Felix Sandstrom* $79,250 (2)
Lukas Vejdemo* $79,250 (2)
Lucas Carlsson* $79,250 (2)
Matthew Strome* $77,500 (2)
Michael Spacek* $75,000 (1)
Luke Green* $74,500 (1)
Filip Chlapik* $72,800 (1)
Peter Cehlarik* $70,000 (1)
Valentin Zykov* $67,500 (1)
Matt Iacopelli* $65,000 (2)
Zach Fucale* $50,000 (2)
Taylor Cammarata* $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2019 : $1,179,950
Year 2020 : $730,750
Year 2021 : $50,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5575 - $100 - 4,594 - 82.40%
Level 2: 5000 - $60 - 4,657 - 93.13%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,912 - 97.80%
Luxury : 1000 - $200 - 952 - 95.24%
Total Capacity :17575
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %16,115 - 91.69%
Average Income per Game$1,206,824
Year to Date Revenue$43,445,651

Expense

Pro Players Total Salaries$81,894,000
Farm Players Total Salaries$192,600
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,077,797
Farm Year To Date Expenses$261,032
Pro Salary Cap To Date$75,460,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,034,118
Pro Remaining Season Days21
Pro Expenses Per Days$464,011
Pro Estimated Expenses$9,744,231
Farm Remaining Season Days18
Farm Expenses Per Days$1,101
Farm Estimated Expenses$19,818
Estimated Season Expenses$9,764,049
Season Salary Cap$81,894,000
Estimate Under Maximum Salary Cap of $88,000,000$6,106,000
Estimate Over Minimum Salary Cap of $0 $81,894,000
Current Bank Account$108,751,785
Projected Bank Account$105,021,854

Pro Players Salaries

Mitchell Marner $10,893,000 (5)
Oliver Ekman-Larsson $8,250,000 (5)
Mark Giordano $6,750,000 (4)
David Pastrnak $6,666,000 (4)
Connor Hellebuyck $6,167,000 (3)
Gabriel Landeskog $5,571,000 (2)
Nick Foligno $5,500,000 (3)
Nick Leddy (Out of Payroll) $5,500,000 (4)
Jonathan Drouin $5,500,000 (2)
Teuvo Teravainen $5,400,000 (5)
Tanner Pearson $3,750,000 (2)
Jaroslav Halak $2,750,000 (4)
Brayden McNabb $2,500,000 (4)
Jamie Oleksiak $2,137,000 (3)
Adrian Kempe $2,000,000 (1)
Andrej Sekera $2,000,000 (1)
Matt Nieto $1,975,000 (2)
Brad Hunt* $900,000 (1)
Ryan Donato* $900,000 (2)
Alexander Nylander* $863,000 (2)
Jeremy Lauzon* $747,000 (1)
Frederik Gauthier* $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $87,394,000
Year 2020 : $81,072,000
Year 2021 : $62,513,000
Year 2022 : $48,709,000
Salary Average Commitment
Year 2019 : $10,933,017
Year 2020 : $8,433,014
Year 2021 : $3,533,009
Year 2022 : $8
Salary Cap with 1 Way Contract
Year 2019 : $87,394,000
Year 2020 : $81,072,000
Year 2021 : $62,513,000
Year 2022 : $48,709,000

Farm Players Salaries

Sam Montembeault* $72,600 (2)
Conner Bleackley* $70,000 (1)
Alexander Guptill* $50,000 (2)
Total Farm Players3
Salary Commitment
Year 2019 : $192,600
Year 2020 : $122,600
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7204 - $100 - 4,592 - 63.75%
Level 2: 5000 - $60 - 4,634 - 92.69%
Level 3: 2000 - $35 - 1,997 - 99.84%
Level 4: 4000 - $25 - 3,127 - 78.17%
Luxury : 1000 - $200 - 939 - 93.86%
Total Capacity :19204
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %15,289 - 79.61%
Average Income per Game$1,201,829
Year to Date Revenue$45,669,494

Expense

Pro Players Total Salaries$63,059,000
Farm Players Total Salaries$1,288,700
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,864,756
Farm Year To Date Expenses$1,153,448
Pro Salary Cap To Date$58,423,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,605,486
Pro Remaining Season Days21
Pro Expenses Per Days$357,073
Pro Estimated Expenses$7,498,533
Farm Remaining Season Days18
Farm Expenses Per Days$7,364
Farm Estimated Expenses$132,552
Estimated Season Expenses$7,631,085
Season Salary Cap$63,059,000
Estimate Under Maximum Salary Cap of $88,000,000$24,941,000
Estimate Over Minimum Salary Cap of $0 $63,059,000
Current Bank Account$159,229,987
Projected Bank Account$155,204,388

Pro Players Salaries

Jordan Eberle $7,500,000 (5)
Bobby Ryan $6,000,000 (2)
Marco Scandella $4,200,000 (4)
Taro Hirose $4,000,000 (4)
Johnny Boychuk $3,700,000 (4)
Lars Eller $3,500,000 (4)
Paul Byron (Out of Payroll) $3,500,000 (5)
J.T. Compher $3,500,000 (5)
Alexander Kerfoot $3,500,000 (5)
Philipp Grubauer $3,333,000 (3)
Andre Burakovsky $3,250,000 (1)
Joel Edmundson $3,100,000 (1)
Carl Gunnarsson $3,100,000 (1)
Zach Bogosian $3,000,000 (4)
Conor Sheary $3,000,000 (2)
Thomas Greiss $2,000,000 (2)
Brian Gibbons $1,600,000 (4)
Trevor Lewis (Out of Payroll) $1,500,000 (5)
Christian Fischer $1,076,000 (1)
Nathan Beaulieu $1,000,000 (1)
Brandon Davidson $1,000,000 (4)
Joakim Nordstrom $1,000,000 (1)
Xavier Ouellet $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $68,059,000
Year 2020 : $54,833,000
Year 2021 : $43,833,000
Year 2022 : $40,500,000
Salary Average Commitment
Year 2019 : $54,100,004
Year 2020 : $41,950,003
Year 2021 : $33,950,002
Year 2022 : $33,500,002
Salary Cap with 1 Way Contract
Year 2019 : $68,059,000
Year 2020 : $54,833,000
Year 2021 : $43,833,000
Year 2022 : $40,500,000

Farm Players Salaries

Collin Delia* $100,000 (5)
Henrik Borgstrom* $90,000 (1)
Noah Dobson* $89,400 (3)
Rasmus Sandin* $89,400 (3)
Owen Tippett* $86,300 (3)
David Gustafsson* $81,700 (3)
Radim Simek* $80,000 (1)
Jake Dotchin* $80,000 (2)
Mark Friedman* $74,900 (2)
Callum Booth* $74,200 (2)
Mathieu Joseph* $72,800 (2)
Morgan Klimchuk* $70,000 (2)
Ben Thomas* $70,000 (3)
Zach Trotman* $65,000 (2)
Jaycob Megna* $65,000 (2)
Anton Lindholm* $50,000 (2)
Christian Jaros* $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2019 : $1,288,700
Year 2020 : $1,118,700
Year 2021 : $516,800
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $180,000
Year 2020 : $100,000
Year 2021 : $0
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $30 - 6,819 - 100.00%
Level 2: 5000 - $27 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $90 - 1,000 - 100.00%
Total Capacity :18819
Team Popularity : 999.00%

Income

Home Games Left3
Average Attendance - %18,819 - 100.00%
Average Income per Game$581,918
Year to Date Revenue$22,112,884

Expense

Pro Players Total Salaries$61,780,000
Farm Players Total Salaries$1,613,850
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,257,310
Farm Year To Date Expenses$1,314,233
Pro Salary Cap To Date$58,816,297
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,745,754
Pro Remaining Season Days21
Pro Expenses Per Days$349,888
Pro Estimated Expenses$7,347,648
Farm Remaining Season Days18
Farm Expenses Per Days$9,222
Farm Estimated Expenses$165,996
Estimated Season Expenses$7,513,644
Season Salary Cap$61,780,000
Estimate Under Maximum Salary Cap of $88,000,000$26,220,000
Estimate Over Minimum Salary Cap of $0 $61,780,000
Current Bank Account$150,829,363
Projected Bank Account$145,061,473

Pro Players Salaries

Max Pacioretty $12,000,000 (5)
Evgeni Malkin $9,500,000 (1)
Steven Stamkos $8,500,000 (5)
Ryan Suter $7,538,000 (4)
Mikko Koskinen $4,800,000 (3)
Jack Johnson $3,250,000 (4)
Ryan Hartman $1,900,000 (3)
Josh Anderson $1,850,000 (1)
Corey Perry $1,500,000 (5)
Oliwer Kaski $1,500,000 (4)
Steven Santini (Out of Payroll) $1,417,000 (3)
Sean Kuraly $1,275,000 (3)
Mikko Lehtonen $1,000,000 (5)
Tyler Motte $975,000 (1)
Brady Tkachuk* $900,000 (2)
Dante Fabbro* $900,000 (3)
Jack Hughes* $900,000 (3)
Adam Boqvist* $894,000 (3)
Brendan Perlini* $874,000 (2)
Elvis Merzlikins* $874,000 (1)
Samuel Blais $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $63,197,000
Year 2020 : $49,148,000
Year 2021 : $47,374,000
Year 2022 : $35,288,000
Salary Average Commitment
Year 2019 : $29,750,014
Year 2020 : $29,300,010
Year 2021 : $29,300,008
Year 2022 : $24,500,002
Salary Cap with 1 Way Contract
Year 2019 : $63,197,000
Year 2020 : $49,148,000
Year 2021 : $47,374,000
Year 2022 : $35,288,000

Farm Players Salaries

Nikolai Prokhorkin* $120,000 (2)
Keith Kinkaid* $100,000 (2)
Josh Healey* $100,000 (1)
Alexander Barabanov* $95,000 (3)
Lawrence Pilut* $90,000 (1)
Kevin Lankinen* $90,000 (1)
Ryan Lindgren* $90,000 (3)
Antti Suomela* $90,000 (1)
Logan Brown* $86,300 (1)
Rodrigo Abols* $81,750 (2)
Calen Addison* $80,900 (2)
Jakob Lilja* $80,000 (2)
Dominic Toninato* $77,500 (3)
Brett Seney* $75,700 (1)
Josh Brown* $75,000 (2)
Sean Walker* $74,500 (1)
Joel Persson* $70,000 (3)
Jack Ahcan* $70,000 (3)
Rourke Chartier* $67,200 (1)
Total Farm Players19
Salary Commitment
Year 2019 : $1,613,850
Year 2020 : $940,150
Year 2021 : $402,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $800,000
Year 2020 : $610,000
Year 2021 : $235,000
Year 2022 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6890 - $90 - 5,868 - 85.17%
Level 2: 5000 - $50 - 4,721 - 94.41%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,114 - 77.86%
Luxury : 1000 - $200 - 948 - 94.84%
Total Capacity :18890
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,651 - 88.15%
Average Income per Game$1,233,880
Year to Date Revenue$45,653,572

Expense

Pro Players Total Salaries$44,403,000
Farm Players Total Salaries$1,064,200
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,968,105
Farm Year To Date Expenses$953,917
Pro Salary Cap To Date$38,527,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,935,521
Pro Remaining Season Days21
Pro Expenses Per Days$252,264
Pro Estimated Expenses$5,297,544
Farm Remaining Season Days18
Farm Expenses Per Days$6,081
Farm Estimated Expenses$109,458
Estimated Season Expenses$5,407,002
Season Salary Cap$44,403,000
Estimate Under Maximum Salary Cap of $88,000,000$43,597,000
Estimate Over Minimum Salary Cap of $0 $44,403,000
Current Bank Account$178,875,074
Projected Bank Account$178,403,593

Pro Players Salaries

Charlie McAvoy $4,900,000 (4)
Cody Eakin $3,850,000 (1)
Nolan Patrick $3,575,000 (1)
Travis Sanheim $3,250,000 (3)
Darnell Nurse $3,200,000 (2)
Marcus Foligno $2,875,000 (2)
John Moore $2,750,000 (4)
Anton Khudobin* $2,500,000 (2)
Mattias Janmark $2,300,000 (1)
Trevor Van Riemsdyk $2,300,000 (1)
Pavel Zacha $2,250,000 (4)
Calle Jarnkrok $2,000,000 (1)
Mike Reilly $1,500,000 (3)
Jared McCann $1,250,000 (2)
Jake Virtanen $1,250,000 (2)
Joey Anderson* $900,000 (1)
Filip Zadina* $900,000 (1)
Carter Hart* $731,000 (1)
William Carrier $725,000 (1)
Curtis Lazar $700,000 (1)
Erik Cernak* $697,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $44,403,000
Year 2020 : $25,725,000
Year 2021 : $14,650,000
Year 2022 : $9,900,000
Salary Average Commitment
Year 2019 : $2,950,019
Year 2020 : $2,950,008
Year 2021 : $5
Year 2022 : $3
Salary Cap with 1 Way Contract
Year 2019 : $44,403,000
Year 2020 : $25,725,000
Year 2021 : $14,650,000
Year 2022 : $9,900,000

Farm Players Salaries

Eeli Tolvanen* $89,400 (1)
Dennis Cholowski* $89,400 (1)
Zachary Senyshyn* $86,300 (1)
Jake Bean* $86,300 (1)
Max Comtois* $82,000 (3)
Gavin Bayreuther* $80,000 (1)
Stuart Skinner* $78,400 (1)
Adam Brooks* $75,900 (1)
Philippe Desrosiers* $71,500 (1)
Jean-Francois Berube* $70,000 (2)
Justin Bailey* $70,000 (3)
Chris Mueller* $70,000 (5)
Julian Melchiori* $65,000 (2)
A.J. Jenks* $50,000 (2)
Total Farm Players14
Salary Commitment
Year 2019 : $1,064,200
Year 2020 : $407,000
Year 2021 : $222,000
Year 2022 : $70,000
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $100 - 4,691 - 87.38%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 3000 - $35 - 2,199 - 73.31%
Level 4: 4000 - $20 - 3,955 - 98.88%
Luxury : 1000 - $200 - 950 - 95.01%
Total Capacity :17368
Team Popularity : 100.00%

Income

Home Games Left1
Average Attendance - %15,795 - 90.95%
Average Income per Game$1,181,798
Year to Date Revenue$47,271,912

Expense

Pro Players Total Salaries$82,987,000
Farm Players Total Salaries$303,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,052,562
Farm Year To Date Expenses$344,465
Pro Salary Cap To Date$73,611,551
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,181,798
Pro Remaining Season Days21
Pro Expenses Per Days$469,028
Pro Estimated Expenses$9,849,588
Farm Remaining Season Days18
Farm Expenses Per Days$1,735
Farm Estimated Expenses$31,230
Estimated Season Expenses$9,880,818
Season Salary Cap$82,987,000
Estimate Under Maximum Salary Cap of $88,000,000$5,013,000
Estimate Over Minimum Salary Cap of $0 $82,987,000
Current Bank Account$97,136,314
Projected Bank Account$88,437,294

Pro Players Salaries

John Tavares $11,000,000 (3)
Evgeny Kuznetsov $7,800,000 (2)
Marc-Andre Fleury $7,000,000 (4)
Dylan Larkin $6,100,000 (3)
Brandon Saad $6,000,000 (3)
Travis Konecny $5,500,000 (5)
Bryan Little $5,292,000 (4)
Torey Krug $5,250,000 (1)
Alex Galchenyuk $4,900,000 (1)
Michael Matheson $4,875,000 (3)
Mathieu Perreault $4,125,000 (2)
Will Butcher (Out of Payroll) $3,740,000 (4)
Brandon Tanev $3,500,000 (5)
Alex Chiasson $2,150,000 (3)
Curtis McElhinney $1,300,000 (4)
Troy Brouwer $1,000,000 (5)
Marc Methot $1,000,000 (2)
Andrew Ladd $1,000,000 (5)
Jamie McGinn $1,000,000 (5)
Alex Stalock $1,000,000 (5)
Mikhail Sergachev $895,000 (1)
Brendan Guhle* $863,000 (2)
Eric Gryba* $750,000 (5)
J.T. Brown $687,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $86,727,000
Year 2020 : $74,995,000
Year 2021 : $61,207,000
Year 2022 : $31,082,000
Salary Average Commitment
Year 2019 : $8,550,015
Year 2020 : $8,100,012
Year 2021 : $6,050,010
Year 2022 : $6,050,005
Salary Cap with 1 Way Contract
Year 2019 : $86,727,000
Year 2020 : $74,995,000
Year 2021 : $61,207,000
Year 2022 : $31,082,000

Farm Players Salaries

Kailer Yamamoto* $89,400 (2)
Justin Dowling* $75,000 (3)
Gabriel Gagne* $74,200 (1)
MacKenzie MacEachern* $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2019 : $303,600
Year 2020 : $164,400
Year 2021 : $75,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - $150 - 6,500 - 100.00%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $100 - 2,000 - 100.00%
Level 4: 4000 - $75 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 900.00%

Income

Home Games Left5
Average Attendance - %18,500 - 100.00%
Average Income per Game$2,800,000
Year to Date Revenue$100,800,000

Expense

Pro Players Total Salaries$87,403,000
Farm Players Total Salaries$1,244,400
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,973,053
Farm Year To Date Expenses$1,173,981
Pro Salary Cap To Date$76,532,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,000,000
Pro Remaining Season Days21
Pro Expenses Per Days$493,837
Pro Estimated Expenses$10,370,577
Farm Remaining Season Days18
Farm Expenses Per Days$7,111
Farm Estimated Expenses$127,998
Estimated Season Expenses$10,498,575
Season Salary Cap$87,403,000
Estimate Under Maximum Salary Cap of $88,000,000$597,000
Estimate Over Minimum Salary Cap of $0 $87,403,000
Current Bank Account$600,645,098
Projected Bank Account$604,146,523

Pro Players Salaries

Drew Doughty $11,000,000 (5)
Sidney Crosby $8,700,000 (4)
Claude Giroux $8,275,000 (1)
Kris Letang $7,250,000 (2)
Justin Faulk $6,500,000 (5)
Adam Henrique $6,500,000 (5)
Esa Lindell $5,800,000 (4)
Mike Hoffman $5,187,000 (3)
Tom Wilson $5,167,000 (1)
Devan Dubnyk $4,400,000 (3)
Craig Smith $4,250,000 (2)
Michael Grabner $4,000,000 (2)
Charlie Coyle $3,200,000 (2)
Mark Jankowski $1,675,000 (1)
Devon Toews* $900,000 (3)
Carl Dahlstrom $850,000 (3)
Malcolm Subban $850,000 (1)
Marcus Pettersson* $794,000 (1)
Jesper Bratt* $749,000 (1)
Tobias Rieder* $700,000 (1)
Ryan Graves* $656,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $87,403,000
Year 2020 : $69,193,000
Year 2021 : $49,837,000
Year 2022 : $38,500,000
Salary Average Commitment
Year 2019 : $15,199,013
Year 2020 : $12,750,008
Year 2021 : $7,400,007
Year 2022 : $6,500,004
Salary Cap with 1 Way Contract
Year 2019 : $87,403,000
Year 2020 : $69,193,000
Year 2021 : $49,837,000
Year 2022 : $38,500,000

Farm Players Salaries

Tim Heed* $96,000 (1)
Adam Gaudette* $90,000 (1)
Gustav Forsling* $87,500 (1)
Sonny Milano* $87,500 (1)
Max Jones* $86,300 (2)
Dillon Dube* $77,800 (2)
Austin Wagner* $75,900 (2)
Hudson Fasching* $73,800 (3)
Dan Vladar* $73,000 (2)
Spencer Martin* $72,800 (2)
Chase De Leo* $72,100 (2)
Jake Bischoff* $71,700 (4)
Michael Houser* $70,000 (3)
Ville Husso* $70,000 (3)
Gustav Olofsson* $70,000 (2)
Emile Poirier* $70,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,244,400
Year 2020 : $883,400
Year 2021 : $285,500
Year 2022 : $71,700
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Center
Level 1: 5294 - $100 - 4,720 - 89.16%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3000 - $25 - 2,992 - 99.74%
Luxury : 1000 - $170 - 983 - 98.30%
Total Capacity :15294
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %14,695 - 96.08%
Average Income per Game$1,146,784
Year to Date Revenue$41,284,226

Expense

Pro Players Total Salaries$82,687,000
Farm Players Total Salaries$1,538,100
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,228,598
Farm Year To Date Expenses$1,440,166
Pro Salary Cap To Date$71,787,585
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,733,920
Pro Remaining Season Days21
Pro Expenses Per Days$467,343
Pro Estimated Expenses$9,814,203
Farm Remaining Season Days18
Farm Expenses Per Days$8,789
Farm Estimated Expenses$158,202
Estimated Season Expenses$9,972,405
Season Salary Cap$82,687,000
Estimate Under Maximum Salary Cap of $88,000,000$5,313,000
Estimate Over Minimum Salary Cap of $0 $82,687,000
Current Bank Account$62,367,644
Projected Bank Account$58,129,159

Pro Players Salaries

Jonathan Toews $10,500,000 (4)
Jakub Voracek $8,250,000 (5)
Ryan Getzlaf $8,250,000 (1)
Jonathan Quick $5,800,000 (3)
James Neal (Out of Payroll) $5,750,000 (3)
Alexander Steen $5,250,000 (1)
Oscar Klefbom $4,250,000 (3)
Justin Abdelkader $4,250,000 (3)
Adam Larsson $4,167,000 (2)
Brett Pesce $4,025,000 (2)
Boone Jenner $3,750,000 (3)
Thomas Hickey $3,600,000 (3)
Andreas Johnson $3,400,000 (5)
Brenden Dillon $3,270,000 (2)
Kevin Fiala $3,000,000 (3)
Markus Nutivaara $2,700,000 (4)
Richard Panik $2,100,000 (2)
Darcy Kuemper $1,850,000 (2)
Braydon Coburn $1,700,000 (1)
Nick Holden $1,000,000 (2)
Dominik Kahun* $900,000 (1)
Lucas Wallmark $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $88,437,000
Year 2020 : $71,662,000
Year 2021 : $55,250,000
Year 2022 : $24,850,000
Salary Average Commitment
Year 2019 : $15,750,013
Year 2020 : $13,600,010
Year 2021 : $9,600,008
Year 2022 : $4
Salary Cap with 1 Way Contract
Year 2019 : $88,437,000
Year 2020 : $71,662,000
Year 2021 : $55,250,000
Year 2022 : $24,850,000

Farm Players Salaries

Kyle Clifford $160,000 (2)
Korbinian Holzer* $100,000 (3)
Andrew Hammond* $100,000 (4)
Rem Pitlick* $90,000 (3)
Mario Ferraro* $90,000 (3)
Eric Robinson* $90,000 (1)
Martin Kaut* $89,400 (3)
Laurent Dauphin* $80,000 (3)
Kale Clague* $76,200 (3)
Colin Blackwell* $75,000 (5)
Andy Andreoff $75,000 (3)
J.C. Lipon* $70,000 (2)
Pontus Aberg $70,000 (1)
Ian McCoshen* $70,000 (1)
Matthew Lorito* $67,500 (1)
Robbie Russo* $65,000 (2)
Kevin Porter* $65,000 (5)
Brady Vail* $55,000 (2)
Jake Paterson* $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2019 : $1,538,100
Year 2020 : $1,190,600
Year 2021 : $840,600
Year 2022 : $240,000
Salary Average Commitment
Year 2019 : $440,000
Year 2020 : $440,000
Year 2021 : $340,000
Year 2022 : $240,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$20,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $195,906,964 $85,308,000 $2,692,000 $85,308,000 $2,083,200 $17,916,800 232548
Arizona Coyotes $166,934,006 $57,292,000 $30,708,000 $57,292,000 $1,948,100 $18,051,900 232447
Boston Bruins $131,357,927 $77,422,500 $10,577,500 $77,422,500 $456,600 $19,543,400 22729
Buffalo Sabres $273,388,916 $84,566,000 $3,434,000 $84,566,000 $2,215,800 $17,784,200 232548
Calgary Flames $420,859,915 $85,444,500 $2,555,500 $85,444,500 $1,151,400 $18,848,600 231336
Carolina Hurricanes $79,850,789 $87,805,000 $195,000 $87,805,000 $2,008,300 $17,991,700 202848
Chicago Blackhawks $153,240,935 $86,500,000 $1,500,000 $86,500,000 $742,200 $19,257,800 231033
Colorado Avalanche $93,985,245 $56,385,000 $31,615,000 $56,385,000 $2,018,450 $17,981,550 232649
Columbus Blue Jackets $52,480,268 $86,019,000 $1,981,000 $86,019,000 $1,312,500 $18,687,500 231639
Dallas Stars $54,227,357 $85,973,000 $2,027,000 $85,973,000 $1,191,800 $18,808,200 211637
Detroit Red Wings $129,248,672 $87,229,000 $771,000 $87,229,000 $893,200 $19,106,800 241337
Edmonton Oilers $59,388,683 $87,223,000 $777,000 $87,223,000 $2,442,400 $17,557,600 203555
Florida Panthers $115,812,080 $75,380,000 $12,620,000 $75,380,000 $766,500 $19,233,500 221133
Los Angeles Kings $28,164,439 $87,933,000 $67,000 $87,933,000 $1,608,700 $18,391,300 202040
Minnesota Wild $91,363,270 $66,684,000 $21,316,000 $66,684,000 $850,400 $19,149,600 251136
Montreal Canadiens $55,291,197 $86,008,000 $1,992,000 $86,008,000 $271,300 $19,728,700 22426
Nashville Predators $76,473,399 $71,172,000 $16,828,000 $71,172,000 $1,526,000 $18,474,000 232043
New Jersey Devils $30,340,100 $87,550,000 $450,000 $87,550,000 $518,000 $19,482,000 23730
New York Rangers $90,368,755 $68,813,000 $19,187,000 $68,813,000 $634,700 $19,365,300 21829
Ottawa Senators $176,932,803 $86,781,000 $1,219,000 $86,781,000 $1,055,900 $18,944,100 221234
Philadelphia Flyers $205,821,441 $83,538,000 $4,462,000 $83,538,000 $1,681,300 $18,318,700 202141
Pittsburgh Penguins $196,530,687 $78,017,000 $9,983,000 $78,017,000 $1,179,950 $18,820,050 221638
San Jose Sharks $108,751,785 $81,894,000 $6,106,000 $81,894,000 $192,600 $19,807,400 22325
Tampa Bay Lightning $159,229,987 $63,059,000 $24,941,000 $63,059,000 $1,288,700 $18,711,300 231740
Toronto Maple Leafs $150,829,363 $61,780,000 $26,220,000 $61,780,000 $1,613,850 $18,386,150 211940
Vancouver Canucks $178,875,074 $44,403,000 $43,597,000 $44,403,000 $1,064,200 $18,935,800 211435
Vegas Golden Knights $97,136,314 $82,987,000 $5,013,000 $82,987,000 $303,600 $19,696,400 24428
Washington Capitals $600,645,098 $87,403,000 $597,000 $87,403,000 $1,244,400 $18,755,600 211637
Winnipeg Jets $62,367,644 $82,687,000 $5,313,000 $82,687,000 $1,538,100 $18,461,900 221941