Team FinanceLast Update - August 21, 2019 at 23:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $100 - 3,941 - 78.82%
Level 2: 4174 - $60 - 4,048 - 96.98%
Level 3: 3000 - $35 - 1,859 - 61.97%
Level 4: 4000 - $20 - 3,400 - 84.99%
Luxury : 1000 - $200 - 825 - 82.47%
Total Capacity :17174
Team Popularity : 85.00%

Income

Home Games Left29
Average Attendance - %14,073 - 81.94%
Average Income per Game$1,047,181
Year to Date Revenue$12,566,170

Expense

Pro Players Total Salaries$70,501,000
Farm Players Total Salaries$1,582,700
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,421,592
Farm Year To Date Expenses$415,227
Pro Salary Cap To Date$20,232,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,368,244
Pro Remaining Season Days130
Pro Expenses Per Days$400,006
Pro Estimated Expenses$52,000,780
Farm Remaining Season Days126
Farm Expenses Per Days$9,096
Farm Estimated Expenses$1,146,096
Estimated Season Expenses$53,146,876
Season Salary Cap$70,501,000
Estimate Under Maximum Salary Cap of $88,000,000$17,499,000
Estimate Over Minimum Salary Cap of $0 $70,501,000
Current Bank Account$58,672,584
Projected Bank Account$35,893,952

Pro Players Salaries

Henrik Lundqvist $8,500,000 (3)
Zach Parise $7,500,000 (5)
Erik Karlsson $6,500,000 (1)
Kyle Turris $6,000,000 (4)
Alec Martinez $6,000,000 (5)
Ryan Nugent-Hopkins (Out of Payroll) $6,000,000 (3)
Mika Zibanejad $5,350,000 (3)
Hampus Lindholm $5,206,000 (3)
Mathieu Perreault $4,125,000 (3)
Brandon Sutter $3,500,000 (2)
Ryan Strome $3,100,000 (3)
Connor Brown $2,100,000 (3)
Riley Nash $2,000,000 (5)
Zack Kassian $1,950,000 (3)
Brett Connolly $1,500,000 (1)
Matt Benning $1,400,000 (1)
Anthony DeAngelo* $1,263,000 (1)
Aaron Dell $1,250,000 (4)
*Rachat Dale Weise $1,000,000 (1)
Lawson Crouse* $894,000 (1)
Thomas Chabot* $863,000 (1)
Christian Folin* $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $76,501,000
Year 2020 : $62,581,000
Year 2021 : $59,081,000
Year 2022 : $22,750,000
Salary Average Commitment
Year 2019 : $32,875,007
Year 2020 : $23,475,003
Year 2021 : $21,425,003
Year 2022 : $15,250,001
Salary Cap with 1 Way Contract
Year 2019 : $76,501,000
Year 2020 : $62,581,000
Year 2021 : $59,081,000
Year 2022 : $22,750,000

Farm Players Salaries

Al Montoya $150,000 (3)
Lukas Radil $95,000 (3)
Jimmy Hayes* $95,000 (4)
Josh Currie* $95,000 (4)
Jordan Nolan* $95,000 (3)
Joakim Nygard* $95,000 (5)
Taylor Fedun* $90,000 (1)
Jimmy Schuldt* $90,000 (3)
Steve Oleksy* $90,000 (2)
Chris Driedger* $90,000 (1)
Gemel Smith* $90,000 (1)
Griffin Reinhart* $83,300 (2)
Nic Petan* $78,000 (2)
Warren Foegele* $74,700 (2)
Gabriel Bourque* $70,000 (2)
Remi Elie* $70,000 (2)
Frederick Gaudreau* $66,700 (3)
David Warsofsky* $65,000 (3)
Total Farm Players18
Salary Commitment
Year 2019 : $1,582,700
Year 2020 : $1,312,700
Year 2021 : $846,700
Year 2022 : $285,000
Salary Average Commitment
Year 2019 : $1,075,000
Year 2020 : $805,000
Year 2021 : $670,000
Year 2022 : $285,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $90 - 4,468 - 77.05%
Level 2: 5000 - $45 - 3,707 - 74.15%
Level 3: 2000 - $42 - 1,229 - 61.45%
Level 4: 4000 - $23 - 2,978 - 74.44%
Luxury : 1000 - $140 - 762 - 76.19%
Total Capacity :17799
Team Popularity : 75.00%

Income

Home Games Left28
Average Attendance - %13,144 - 73.85%
Average Income per Game$891,231
Year to Date Revenue$11,586,003

Expense

Pro Players Total Salaries$48,196,000
Farm Players Total Salaries$1,250,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$12,765,713
Farm Year To Date Expenses$343,692
Pro Salary Cap To Date$12,630,881
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,954,468
Pro Remaining Season Days130
Pro Expenses Per Days$273,573
Pro Estimated Expenses$35,564,490
Farm Remaining Season Days126
Farm Expenses Per Days$7,187
Farm Estimated Expenses$905,562
Estimated Season Expenses$36,470,052
Season Salary Cap$48,196,000
Estimate Under Maximum Salary Cap of $88,000,000$39,804,000
Estimate Over Minimum Salary Cap of $0 $48,196,000
Current Bank Account$197,371,193
Projected Bank Account$185,855,609

Pro Players Salaries

Antti Raanta $6,000,000 (3)
Oliver Ekman-Larsson $5,500,000 (1)
Elias Lindholm $4,850,000 (5)
Marcus Johansson $4,583,000 (1)
Christian Dvorak $4,450,000 (4)
Brendan Smith $4,350,000 (3)
Michael Raffl (Out of Payroll) $2,350,000 (1)
Joonas Donskoi $1,900,000 (1)
Tim Schaller $1,900,000 (3)
Brett Ritchie $1,750,000 (1)
Charles Hudon $1,600,000 (5)
Nick Ritchie $1,500,000 (4)
Jakob Chychrun* $1,350,000 (1)
Derrick Pouliot $1,300,000 (2)
Adam Erne $1,000,000 (2)
Alex Biega* $950,000 (2)
Dylan DeMelo $900,000 (2)
Jesperi Kotkaniemi* $900,000 (2)
Joonas Korpisalo $900,000 (1)
Colin White* $900,000 (1)
Brett Howden* $863,000 (2)
John Hayden $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $50,546,000
Year 2020 : $31,313,000
Year 2021 : $24,650,000
Year 2022 : $12,400,000
Salary Average Commitment
Year 2019 : $11,850,014
Year 2020 : $9,650,009
Year 2021 : $8,700,003
Year 2022 : $1,600,003
Salary Cap with 1 Way Contract
Year 2019 : $50,546,000
Year 2020 : $31,313,000
Year 2021 : $24,650,000
Year 2022 : $12,400,000

Farm Players Salaries

Luke Schenn* $90,000 (5)
Vinni Lettieri* $90,000 (1)
Dylan Sikura* $90,000 (1)
Zach Redmond* $90,000 (5)
Michael McCarron* $87,400 (1)
Kenneth Appleby* $80,000 (1)
Alexandar Georgiev* $79,200 (2)
Kyle Capobianco* $74,500 (3)
Danick Martel* $71,500 (2)
Adam Clendening* $70,000 (1)
Denis Malgin* $69,300 (1)
Anthony Peluso* $65,000 (1)
Carter Verhaeghe* $65,000 (3)
Joe Hicketts* $63,600 (3)
Chris Thorburn* $60,000 (1)
Mikhail Berdin* $60,000 (3)
Gregory Chase* $45,000 (3)
Total Farm Players17
Salary Commitment
Year 2019 : $1,250,500
Year 2020 : $638,800
Year 2021 : $488,100
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $620,000
Year 2020 : $180,000
Year 2021 : $180,000
Year 2022 : $180,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 4,771 - 85.73%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 2000 - $35 - 1,998 - 99.91%
Level 4: 4000 - $20 - 3,951 - 98.76%
Luxury : 1000 - $200 - 937 - 93.74%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %16,380 - 93.25%
Average Income per Game$1,228,533
Year to Date Revenue$9,828,263

Expense

Pro Players Total Salaries$69,475,000
Farm Players Total Salaries$576,350
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,485,137
Farm Year To Date Expenses$158,838
Pro Salary Cap To Date$22,350,305
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,541,585
Pro Remaining Season Days130
Pro Expenses Per Days$393,118
Pro Estimated Expenses$51,105,340
Farm Remaining Season Days126
Farm Expenses Per Days$3,312
Farm Estimated Expenses$417,312
Estimated Season Expenses$51,522,652
Season Salary Cap$69,475,000
Estimate Under Maximum Salary Cap of $88,000,000$18,525,000
Estimate Over Minimum Salary Cap of $0 $69,475,000
Current Bank Account$182,968,650
Projected Bank Account$171,987,583

Pro Players Salaries

Auston Matthews (Out of Payroll) $11,634,000 (5)
Sergei Bobrovsky $9,750,000 (5)
Patrik Laine $7,000,000 (2)
Marc-Edouard Vlasic $7,000,000 (3)
Alexander Radulov (Out of Payroll) $6,250,000 (3)
Cam Atkinson $5,875,000 (4)
Alexander Edler $5,000,000 (1)
Nazem Kadri $4,500,000 (1)
Erik Gudbranson $4,000,000 (4)
Vladislav Namestnikov $4,000,000 (2)
Brendan Gallagher $3,750,000 (3)
Dan Hamhuis $3,500,000 (4)
Radko Gudas $3,350,000 (1)
Brian Dumoulin $3,000,000 (2)
Nick Holden $2,500,000 (1)
Oskar Sundqvist $1,600,000 (2)
Kyle Brodziak $1,500,000 (1)
David Rittich $1,500,000 (2)
Jacob de la Rose $900,000 (3)
Chris Wagner* $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $87,359,000
Year 2020 : $69,759,000
Year 2021 : $52,659,000
Year 2022 : $34,759,000
Salary Average Commitment
Year 2019 : $14,200,009
Year 2020 : $5,300,009
Year 2021 : $5,300,004
Year 2022 : $4,400,002
Salary Cap with 1 Way Contract
Year 2019 : $87,359,000
Year 2020 : $69,759,000
Year 2021 : $52,659,000
Year 2022 : $34,759,000

Farm Players Salaries

Alex Nedeljkovic* $83,000 (3)
Colin Greening* $75,000 (1)
MacKenzie Blackwood* $69,750 (3)
Dominic Turgeon* $68,600 (3)
Samuel Kurker* $65,000 (4)
Troy Bourke* $65,000 (4)
Justin Kea* $50,000 (2)
Ryan Faragher* $50,000 (3)
Connor Crisp* $50,000 (2)
Total Farm Players9
Salary Commitment
Year 2019 : $576,350
Year 2020 : $501,350
Year 2021 : $401,350
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $125,000
Year 2020 : $50,000
Year 2021 : $50,000
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6690 - $5 - 6,616 - 98.89%
Level 2: 5000 - $4 - 5,000 - 100.00%
Level 3: 2000 - $3 - 2,000 - 100.00%
Level 4: 4000 - $2 - 4,000 - 100.00%
Luxury : 1000 - $1 - 1,000 - 100.00%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %18,616 - 99.60%
Average Income per Game$76,249
Year to Date Revenue$609,991

Expense

Pro Players Total Salaries$74,521,000
Farm Players Total Salaries$1,755,200
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,022,423
Farm Year To Date Expenses$513,112
Pro Salary Cap To Date$21,901,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,516,213
Pro Remaining Season Days130
Pro Expenses Per Days$421,185
Pro Estimated Expenses$54,754,050
Farm Remaining Season Days126
Farm Expenses Per Days$10,087
Farm Estimated Expenses$1,270,962
Estimated Season Expenses$56,025,012
Season Salary Cap$74,521,000
Estimate Under Maximum Salary Cap of $88,000,000$13,479,000
Estimate Over Minimum Salary Cap of $0 $74,521,000
Current Bank Account$397,875,908
Projected Bank Account$344,367,109

Pro Players Salaries

Alexander Ovechkin $9,500,000 (5)
Joe Thornton $8,000,000 (2)
Keith Yandle $6,350,000 (4)
Thomas Vanek $6,050,000 (4)
Logan Couture $6,000,000 (1)
Duncan Keith $5,538,000 (2)
Dan Girardi $5,050,000 (2)
Jake Allen $4,350,000 (3)
Johnny Boychuk (Out of Payroll) $3,700,000 (5)
Travis Zajac $3,400,000 (4)
Matt Calvert $3,100,000 (5)
Adam Lowry $2,900,000 (3)
Jonathan Ericsson (Out of Payroll) $2,500,000 (2)
Craig Anderson $2,400,000 (5)
Micheal Ferland $1,750,000 (1)
Melker Karlsson $1,600,000 (1)
Brian Gibbons $1,600,000 (5)
Jan Rutta* $1,250,000 (1)
Artturi Lehkonen $925,000 (1)
Pavel Buchnevich $925,000 (1)
Neal Pionk* $900,000 (1)
Kasperi Kapanen* $863,000 (1)
Logan Day* $750,000 (3)
Ondrej Kase* $670,000 (1)
Chad Ruhwedel $650,000 (1)
Total Pro Players25
Salary Commitment
Year 2019 : $80,721,000
Year 2020 : $65,188,000
Year 2021 : $44,100,000
Year 2022 : $36,100,000
Salary Average Commitment
Year 2019 : $42,175,010
Year 2020 : $37,450,003
Year 2021 : $21,450,003
Year 2022 : $20,250,002
Salary Cap with 1 Way Contract
Year 2019 : $80,721,000
Year 2020 : $65,188,000
Year 2021 : $44,100,000
Year 2022 : $36,100,000

Farm Players Salaries

David Kampf* $140,000 (4)
Eric Tangradi* $130,000 (5)
Matt Beleskey* $120,000 (5)
Luke Gazdic* $100,000 (3)
Dominik Kubalik* $100,000 (3)
Hunter Miska* $90,000 (4)
Erik Condra* $90,000 (5)
Andreas Borgman* $90,000 (2)
Matiss Kivlenieks* $90,000 (3)
Victor Ejdsell* $83,400 (2)
Tye McGinn* $80,000 (4)
Tanner Kero $80,000 (1)
Tyler Moy* $79,200 (2)
Charlie Lindgren $75,000 (4)
Andrew Agozzino* $75,000 (3)
Teddy Blueger* $70,500 (1)
Daniel Audette* $66,800 (3)
Brett Lernout* $65,300 (2)
Daniel O'Regan* $65,000 (4)
Barclay Goodrow* $65,000 (1)
Total Farm Players20
Salary Commitment
Year 2019 : $1,755,200
Year 2020 : $1,539,700
Year 2021 : $1,221,800
Year 2022 : $790,000
Salary Average Commitment
Year 2019 : $770,000
Year 2020 : $770,000
Year 2021 : $770,000
Year 2022 : $570,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6289 - $150 - 6,289 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 3000 - $75 - 3,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :19289
Team Popularity : 999.00%

Income

Home Games Left28
Average Attendance - %19,289 - 100.00%
Average Income per Game$3,211,432
Year to Date Revenue$41,748,616

Expense

Pro Players Total Salaries$79,100,000
Farm Players Total Salaries$1,449,900
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,119,586
Farm Year To Date Expenses$413,012
Pro Salary Cap To Date$22,011,730
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$89,920,096
Pro Remaining Season Days130
Pro Expenses Per Days$446,629
Pro Estimated Expenses$58,061,770
Farm Remaining Season Days126
Farm Expenses Per Days$8,333
Farm Estimated Expenses$1,049,958
Estimated Season Expenses$59,111,728
Season Salary Cap$79,100,000
Estimate Under Maximum Salary Cap of $88,000,000$8,900,000
Estimate Over Minimum Salary Cap of $0 $79,100,000
Current Bank Account$323,754,435
Projected Bank Account$354,562,803

Pro Players Salaries

Corey Perry $8,625,000 (1)
Zdeno Chara $7,800,000 (3)
Mikko Koivu $7,500,000 (4)
Patrick Marleau $7,400,000 (3)
T.J. Brodie $6,750,000 (5)
Ryan McDonagh $6,750,000 (4)
Ilya Kovalchuk $6,250,000 (4)
Corey Crawford (Out of Payroll) $6,000,000 (3)
Reilly Smith $5,000,000 (3)
Karl Alzner $4,625,000 (2)
Olli Maatta $4,083,000 (1)
Eric Staal $3,500,000 (1)
Jimmy Vesey $2,275,000 (3)
Luke Glendening $1,800,000 (2)
Pierre-Edouard Bellemare $1,500,000 (2)
Austin Watson $1,200,000 (2)
Louis Domingue $1,150,000 (3)
Anton Khudobin* $1,000,000 (1)
Erik Gustafsson* $667,000 (2)
Colton Sissons $625,000 (1)
Ryan Dzingel* $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $85,100,000
Year 2020 : $66,667,000
Year 2021 : $56,875,000
Year 2022 : $27,250,000
Salary Average Commitment
Year 2019 : $35,667,008
Year 2020 : $33,167,006
Year 2021 : $29,717,004
Year 2022 : $11,400,002
Salary Cap with 1 Way Contract
Year 2019 : $85,100,000
Year 2020 : $66,667,000
Year 2021 : $56,875,000
Year 2022 : $27,250,000

Farm Players Salaries

Mark Borowiecki $120,000 (2)
Dalton Prout* $100,000 (2)
Lucas Johansen* $90,000 (3)
Matthew Peca* $90,000 (1)
Colton Point* $90,000 (3)
Jacob Larsson* $89,400 (3)
Kevin Roy* $87,400 (2)
Mark Barberio* $85,000 (4)
Paul Ladue* $82,500 (3)
Dale Weise* $80,000 (3)
Dillon Heatherington* $77,100 (3)
Michal Kempny* $75,000 (3)
Pavel Francouz* $75,000 (2)
Ryan Bourque* $75,000 (3)
Jack Campbell* $67,500 (2)
Jonathan Racine* $66,000 (3)
Justin Taylor* $50,000 (2)
Zack Mitchell* $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2019 : $1,449,900
Year 2020 : $1,359,900
Year 2021 : $810,000
Year 2022 : $85,000
Salary Average Commitment
Year 2019 : $745,000
Year 2020 : $655,000
Year 2021 : $315,000
Year 2022 : $85,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6730 - $80 - 5,486 - 81.51%
Level 2: 5000 - $60 - 4,354 - 87.08%
Level 3: 2000 - $35 - 1,968 - 98.41%
Level 4: 4000 - $21 - 3,561 - 89.03%
Luxury : 1000 - $165 - 905 - 90.48%
Total Capacity :18730
Team Popularity : 90.00%

Income

Home Games Left32
Average Attendance - %16,273 - 86.88%
Average Income per Game$1,112,205
Year to Date Revenue$10,009,843

Expense

Pro Players Total Salaries$81,448,500
Farm Players Total Salaries$2,196,400
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,207,564
Farm Year To Date Expenses$612,797
Pro Salary Cap To Date$19,943,518
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,590,553
Pro Remaining Season Days130
Pro Expenses Per Days$463,194
Pro Estimated Expenses$60,215,220
Farm Remaining Season Days126
Farm Expenses Per Days$12,623
Farm Estimated Expenses$1,590,498
Estimated Season Expenses$61,805,718
Season Salary Cap$81,448,500
Estimate Under Maximum Salary Cap of $88,000,000$6,551,500
Estimate Over Minimum Salary Cap of $0 $81,448,500
Current Bank Account$125,014,796
Projected Bank Account$98,799,631

Pro Players Salaries

Jack Eichel $10,000,000 (4)
Nathan MacKinnon $6,300,000 (2)
Tomas Hertl $5,625,000 (4)
Seth Jones $5,400,000 (1)
Jaccob Slavin $5,300,000 (4)
Ondrej Palat $5,300,000 (1)
Jonathan Marchessault $5,000,000 (4)
Ben Bishop $4,917,000 (3)
Kyle Palmieri $4,650,000 (1)
Sean Couturier $4,333,000 (1)
Damon Severson $4,167,000 (2)
Anders Lee $3,750,000 (1)
Josh Morrissey $3,150,000 (3)
Ryan Ellis $2,500,000 (1)
Niklas Kronwall $2,000,000 (1)
Joel Armia $1,850,000 (1)
Jordan Martinook $1,800,000 (1)
Juuse Saros $1,500,000 (4)
Darren Helm $1,200,000 (3)
Frank Vatrano $925,000 (1)
Robert Thomas* $894,000 (3)
Brock McGinn* $887,500 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $81,448,500
Year 2020 : $48,053,000
Year 2021 : $37,586,000
Year 2022 : $27,425,000
Salary Average Commitment
Year 2019 : $7,125,014
Year 2020 : $3,775,007
Year 2021 : $3,325,006
Year 2022 : $1,500,004
Salary Cap with 1 Way Contract
Year 2019 : $81,448,500
Year 2020 : $48,053,000
Year 2021 : $37,586,000
Year 2022 : $27,425,000

Farm Players Salaries

Austin Czarnik* $125,000 (3)
Cooper Marody* $90,000 (3)
Brayden Burke* $90,000 (3)
MacKenzie Weegar $90,000 (1)
Kevin Stenlund* $86,400 (3)
Sebastian Aho* $77,000 (3)
David Kase* $76,800 (3)
Rasmus Andersson* $75,500 (2)
Alexandre Alain* $75,300 (3)
Aleksi Saarela* $75,300 (3)
Michael Kapla* $75,000 (2)
Oliver Kylington* $73,100 (3)
Reid Boucher* $72,500 (1)
Nicolas Roy* $72,000 (1)
Roland McKeown* $70,000 (3)
Nick Lappin* $70,000 (1)
Jack Dougherty* $70,000 (3)
Francis Perron* $70,000 (2)
John Gilmour* $70,000 (2)
Antoine Bibeau* $67,500 (2)
Scott Kosmachuk* $65,000 (2)
Laurent Brossoit* $65,000 (3)
Zane McIntyre* $65,000 (3)
Pheonix Copley* $65,000 (1)
Sheldon Dries* $60,000 (2)
Brady Ferguson* $55,000 (2)
Alex Iafallo* $50,000 (2)
Adam Johnson* $50,000 (2)
Brycen Martin* $50,000 (4)
Jordan Szwarz* $50,000 (2)
William Pelletier* $50,000 (3)
Total Farm Players31
Salary Commitment
Year 2019 : $2,196,400
Year 2020 : $1,826,900
Year 2021 : $1,138,900
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $380,000
Year 2020 : $335,000
Year 2021 : $0
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,789 - 79.82%
Level 2: 5500 - $60 - 4,680 - 85.08%
Level 3: 3000 - $35 - 2,203 - 73.43%
Level 4: 5000 - $20 - 4,148 - 82.95%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %16,791 - 81.91%
Average Income per Game$1,247,681
Year to Date Revenue$17,467,539

Expense

Pro Players Total Salaries$75,333,001
Farm Players Total Salaries$345,000
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,243,432
Farm Year To Date Expenses$128,180
Pro Salary Cap To Date$21,108,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,687,397
Pro Remaining Season Days130
Pro Expenses Per Days$426,028
Pro Estimated Expenses$55,383,640
Farm Remaining Season Days126
Farm Expenses Per Days$1,983
Farm Estimated Expenses$249,858
Estimated Season Expenses$55,633,498
Season Salary Cap$75,333,001
Estimate Under Maximum Salary Cap of $88,000,000$12,666,999
Estimate Over Minimum Salary Cap of $0 $75,333,001
Current Bank Account$5,566,647
Projected Bank Account-$16,379,454

Pro Players Salaries

P.K. Subban $9,000,000 (3)
Joe Pavelski $6,000,000 (1)
Matt Dumba $6,000,000 (4)
Jonathan Huberdeau $5,900,000 (3)
Anton Stralman $5,500,000 (2)
Mikael Backlund $5,350,000 (5)
Kevin Hayes $5,175,000 (1)
Brayden Schenn $5,125,000 (1)
Dmitry Orlov (Out of Payroll) $5,100,000 (3)
Kris Russell $4,300,000 (2)
Ryan Callahan $4,000,000 (1)
Wayne Simmonds $3,975,000 (1)
James Reimer $3,400,000 (1)
Marcus Kruger $3,083,000 (1)
Sam Bennett $1,950,000 (1)
Jesper Fast $1,850,000 (3)
Luca Sbisa $1,500,000 (1)
Robby Fabbri $925,000 (1)
Brayden Point (Out of Payroll) $919,000 (1)
Rinat Valiev* $800,000 (2)
Jon Gillies* $750,000 (2)
Daniel Carr* $750,000 (1)
Filip Chytil* $1 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $81,352,001
Year 2020 : $44,550,000
Year 2021 : $33,200,000
Year 2022 : $11,350,000
Salary Average Commitment
Year 2019 : $24,425,013
Year 2020 : $14,200,005
Year 2021 : $4,400,003
Year 2022 : $2
Salary Cap with 1 Way Contract
Year 2019 : $81,352,001
Year 2020 : $44,550,000
Year 2021 : $33,200,000
Year 2022 : $11,350,000

Farm Players Salaries

Nick Cousins* $100,000 (1)
Gabriel Dumont* $65,000 (1)
Joey Leach* $65,000 (5)
Joey Laleggia* $65,000 (4)
Carter Camper* $50,000 (2)
Total Farm Players5
Salary Commitment
Year 2019 : $345,000
Year 2020 : $180,000
Year 2021 : $130,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0
Year 2022 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $87 - 5,243 - 87.29%
Level 2: 5000 - $70 - 2,881 - 57.62%
Level 3: 2000 - $43 - 1,475 - 73.77%
Level 4: 4000 - $25 - 2,811 - 70.27%
Luxury : 1000 - $190 - 851 - 85.07%
Total Capacity :18007
Team Popularity : 90.00%

Income

Home Games Left26
Average Attendance - %13,261 - 73.65%
Average Income per Game$1,067,581
Year to Date Revenue$16,013,717

Expense

Pro Players Total Salaries$52,410,000
Farm Players Total Salaries$2,345,750
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$14,044,515
Farm Year To Date Expenses$629,250
Pro Salary Cap To Date$13,842,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,757,109
Pro Remaining Season Days130
Pro Expenses Per Days$298,652
Pro Estimated Expenses$38,824,760
Farm Remaining Season Days126
Farm Expenses Per Days$13,481
Farm Estimated Expenses$1,698,606
Estimated Season Expenses$40,523,366
Season Salary Cap$52,410,000
Estimate Under Maximum Salary Cap of $88,000,000$35,590,000
Estimate Over Minimum Salary Cap of $0 $52,410,000
Current Bank Account$115,474,067
Projected Bank Account$102,707,810

Pro Players Salaries

Milan Lucic $6,000,000 (2)
Connor Clifton $5,500,000 (5)
Loui Eriksson $5,000,000 (3)
Noah Hanifin $4,950,000 (4)
Devan Dubnyk $4,400,000 (4)
Brandon Montour $3,387,000 (2)
Jamie McGinn $3,333,000 (1)
Frans Nielsen $2,900,000 (3)
Jonathan Bernier $2,750,000 (1)
Nick Jensen (Out of Payroll) $2,500,000 (5)
Oliver Bjorkstrand $2,500,000 (4)
Sven Andrighetto $1,400,000 (1)
Victor Olofsson $1,200,000 (5)
Travis Konecny $1,107,000 (1)
Matt Bartkowski $955,000 (2)
Sean Kuraly* $900,000 (1)
Jakub Vrana $900,000 (1)
Juuso Valimaki* $894,000 (2)
Anthony Beauvillier* $894,000 (1)
Kenny Agostino $750,000 (4)
Samuel Girard* $728,000 (2)
Jujhar Khaira $700,000 (1)
Tyler Bertuzzi* $662,000 (1)
Brandon Davidson $600,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $54,910,000
Year 2020 : $41,664,000
Year 2021 : $29,700,000
Year 2022 : $21,800,000
Salary Average Commitment
Year 2019 : $17,405,016
Year 2020 : $14,805,009
Year 2021 : $13,400,006
Year 2022 : $5,500,006
Salary Cap with 1 Way Contract
Year 2019 : $54,910,000
Year 2020 : $41,664,000
Year 2021 : $29,700,000
Year 2022 : $21,800,000

Farm Players Salaries

C.J. Suess* $95,000 (2)
Michael Hutchinson* $95,000 (5)
Troy Terry* $90,000 (3)
Jake Evans* $90,000 (3)
Jordan Greenway* $90,000 (3)
Sheldon Rempal* $90,000 (2)
Kevin Boyle* $90,000 (3)
Joseph Gambardella* $87,500 (3)
Evgeny Svechnikov* $86,300 (3)
Chandler Stephenson* $84,300 (1)
Michal Moravcik* $80,000 (1)
Jayden Halbgewachs* $75,900 (3)
Andrew Sturtz* $75,000 (1)
Mason Geertsen* $75,000 (2)
Caleb Herbert* $75,000 (5)
Alex Formenton* $74,750 (3)
Josh Jacobs* $72,500 (3)
Dean Kukan* $70,000 (1)
Markus Hannikainen* $70,000 (2)
Tom McCollum* $70,000 (3)
Turner Elson* $70,000 (3)
Oscar Dansk* $67,500 (3)
Trevor Carrick* $67,000 (1)
Christopher Gibson* $65,000 (1)
Cody Goloubef* $65,000 (2)
Alexis D'Aoust* $65,000 (3)
Cameron Gaunce* $65,000 (1)
Seth Helgeson* $65,000 (1)
Cole Schneider* $60,000 (3)
Ethan Werek* $60,000 (2)
Alexandre Grenier* $60,000 (3)
Total Farm Players31
Salary Commitment
Year 2019 : $2,345,750
Year 2020 : $1,774,450
Year 2021 : $1,319,450
Year 2022 : $170,000
Salary Average Commitment
Year 2019 : $912,500
Year 2020 : $592,500
Year 2021 : $377,500
Year 2022 : $95,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6136 - $100 - 4,540 - 74.00%
Level 2: 5000 - $60 - 4,588 - 91.76%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,924 - 98.11%
Luxury : 1000 - $200 - 976 - 97.57%
Total Capacity :18136
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %16,028 - 88.38%
Average Income per Game$1,201,695
Year to Date Revenue$10,815,257

Expense

Pro Players Total Salaries$76,111,000
Farm Players Total Salaries$1,476,800
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,528,080
Farm Year To Date Expenses$407,376
Pro Salary Cap To Date$21,393,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,454,247
Pro Remaining Season Days130
Pro Expenses Per Days$430,399
Pro Estimated Expenses$55,951,870
Farm Remaining Season Days126
Farm Expenses Per Days$8,487
Farm Estimated Expenses$1,069,362
Estimated Season Expenses$57,021,232
Season Salary Cap$76,111,000
Estimate Under Maximum Salary Cap of $88,000,000$11,889,000
Estimate Over Minimum Salary Cap of $0 $76,111,000
Current Bank Account$98,254,509
Projected Bank Account$79,687,524

Pro Players Salaries

Steven Stamkos $8,500,000 (1)
John Carlson $8,000,000 (4)
Mark Stone $7,350,000 (1)
Mikael Granlund $5,750,000 (3)
Matt Niskanen $5,750,000 (3)
Nick Leddy $5,500,000 (5)
Patric Hornqvist $5,300,000 (4)
Nino Niederreiter $5,250,000 (3)
Justin Williams $4,000,000 (2)
Matt Murray $3,750,000 (3)
Jean-Gabriel Pageau $3,100,000 (3)
Kevan Miller $2,500,000 (1)
Zach Werenski $1,775,000 (1)
Jake McCabe $1,600,000 (1)
Christian Djoos $1,500,000 (2)
Brad Richardson $1,250,000 (2)
Tyler Pitlick $1,000,000 (3)
Alex Tuch* $900,000 (1)
Carson Soucy* $900,000 (3)
Tyson Jost* $886,000 (1)
Calvin Pickard $800,000 (2)
Derek Ryan* $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $76,111,000
Year 2020 : $51,850,000
Year 2021 : $44,300,000
Year 2022 : $18,800,000
Salary Average Commitment
Year 2019 : $16,650,011
Year 2020 : $14,700,006
Year 2021 : $8,200,003
Year 2022 : $2,450,001
Salary Cap with 1 Way Contract
Year 2019 : $76,111,000
Year 2020 : $51,850,000
Year 2021 : $44,300,000
Year 2022 : $18,800,000

Farm Players Salaries

Kevin Porter* $175,000 (1)
Micheal Haley* $100,000 (1)
Matt Cullen* $100,000 (4)
Jordan Oesterle* $100,000 (2)
Adam Wilcox* $100,000 (2)
Rod Pelley* $100,000 (1)
Tyler Graovac* $97,500 (2)
Alex Lyon* $90,000 (4)
Louie Belpedio* $90,000 (3)
Patrick McNally* $90,000 (2)
Samuel Morin* $86,300 (1)
Matt Read* $75,000 (3)
Zac Dalpe* $75,000 (1)
Andrew Mangiapane* $70,500 (3)
Nick Seeler* $65,000 (3)
Mark Alt* $62,500 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,476,800
Year 2020 : $940,500
Year 2021 : $490,500
Year 2022 : $190,000
Salary Average Commitment
Year 2019 : $1,047,500
Year 2020 : $627,500
Year 2021 : $330,000
Year 2022 : $190,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $100 - 4,155 - 63.61%
Level 2: 5000 - $70 - 3,142 - 62.83%
Level 3: 2000 - $45 - 1,403 - 70.16%
Level 4: 4000 - $25 - 2,913 - 72.83%
Luxury : 1000 - $200 - 875 - 87.46%
Total Capacity :18532
Team Popularity : 90.00%

Income

Home Games Left27
Average Attendance - %12,487 - 67.38%
Average Income per Game$1,059,842
Year to Date Revenue$14,837,783

Expense

Pro Players Total Salaries$71,617,000
Farm Players Total Salaries$1,464,900
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,510,372
Farm Year To Date Expenses$405,760
Pro Salary Cap To Date$19,321,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,615,724
Pro Remaining Season Days130
Pro Expenses Per Days$406,275
Pro Estimated Expenses$52,815,750
Farm Remaining Season Days126
Farm Expenses Per Days$8,419
Farm Estimated Expenses$1,060,794
Estimated Season Expenses$53,876,544
Season Salary Cap$71,617,000
Estimate Under Maximum Salary Cap of $88,000,000$16,383,000
Estimate Over Minimum Salary Cap of $0 $71,617,000
Current Bank Account$114,590,223
Projected Bank Account$89,329,403

Pro Players Salaries

Carey Price $10,500,000 (4)
Nicklas Backstrom $6,700,000 (3)
Artemi Panarin (Out of Payroll) $6,000,000 (1)
Nikolaj Ehlers $6,000,000 (4)
Tyler Seguin (Out of Payroll) $5,750,000 (1)
Rasmus Ristolainen $5,400,000 (3)
Josh Bailey $5,000,000 (4)
Chris Kreider $4,650,000 (1)
Roman Josi $4,000,000 (1)
Jake Muzzin $4,000,000 (3)
Ron Hainsey $3,000,000 (3)
Conor Sheary $3,000,000 (3)
Ben Lovejoy $2,500,000 (3)
Zach Hyman $2,250,000 (2)
Ivan Barbashev $1,800,000 (2)
Colton Sceviour $1,250,000 (5)
Brandon Dubinsky $1,000,000 (5)
Rasmus Dahlin* $900,000 (2)
Anders Nilsson $800,000 (5)
Michael Del Zotto $800,000 (2)
Juho Lammikko* $717,000 (2)
Tristan Jarry $700,000 (3)
Derek Grant* $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $77,367,000
Year 2020 : $56,317,000
Year 2021 : $49,850,000
Year 2022 : $24,550,000
Salary Average Commitment
Year 2019 : $17,328,013
Year 2020 : $16,428,010
Year 2021 : $15,628,006
Year 2022 : $9,550,002
Salary Cap with 1 Way Contract
Year 2019 : $77,367,000
Year 2020 : $56,317,000
Year 2021 : $49,850,000
Year 2022 : $24,550,000

Farm Players Salaries

Christian Wolanin* $97,500 (1)
Casey Mittelstadt* $90,000 (2)
Elvis Merzlikins* $87,400 (2)
Travis Dermott* $86,300 (1)
Marcus Hogberg* $83,500 (2)
Dominik Masin* $80,800 (2)
Joel L'Esperance $75,000 (2)
Kerby Rychel* $72,500 (1)
Vitek Vanecek* $71,400 (2)
Ryan Kuffner* $70,000 (3)
Ilya Lyubushkin* $70,000 (2)
Juuso Riikola* $70,000 (2)
Conor Garland* $68,000 (2)
Colby Cave* $67,500 (2)
Jacob Lucchini* $65,000 (3)
Eric Comrie* $65,000 (1)
Alex Lintuniemi* $65,000 (2)
Jared Coreau* $65,000 (1)
Dylan McIlrath* $65,000 (2)
Joe Cannata* $50,000 (3)
Total Farm Players20
Salary Commitment
Year 2019 : $1,464,900
Year 2020 : $1,078,600
Year 2021 : $185,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $512,500
Year 2020 : $345,000
Year 2021 : $130,000
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,565 - 76.08%
Level 2: 5000 - $60 - 4,705 - 94.11%
Level 3: 3500 - $35 - 2,190 - 62.56%
Level 4: 4500 - $20 - 4,091 - 90.92%
Luxury : 1000 - $200 - 962 - 96.20%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %16,513 - 82.56%
Average Income per Game$1,220,410
Year to Date Revenue$10,983,694

Expense

Pro Players Total Salaries$75,221,000
Farm Players Total Salaries$1,200,100
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,974,910
Farm Year To Date Expenses$340,794
Pro Salary Cap To Date$20,840,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,053,134
Pro Remaining Season Days130
Pro Expenses Per Days$425,399
Pro Estimated Expenses$55,301,870
Farm Remaining Season Days126
Farm Expenses Per Days$6,897
Farm Estimated Expenses$869,022
Estimated Season Expenses$56,170,892
Season Salary Cap$75,221,000
Estimate Under Maximum Salary Cap of $88,000,000$12,779,000
Estimate Over Minimum Salary Cap of $0 $75,221,000
Current Bank Account$176,974,683
Projected Bank Account$159,856,925

Pro Players Salaries

Leon Draisaitl $8,500,000 (5)
Ryan Johansen $8,000,000 (3)
Ryan O'Reilly (Out of Payroll) $7,500,000 (1)
Jaden Schwartz $5,350,000 (2)
Frederik Andersen $5,000,000 (1)
Morgan Rielly $5,000,000 (1)
Sami Vatanen $4,875,000 (3)
Connor Murphy $3,850,000 (3)
Gustav Nyquist $3,800,000 (3)
Rickard Rakell $3,789,000 (3)
Jacob Markstrom $3,667,000 (3)
Bryan Rust $3,500,000 (4)
Andreas Athanasiou $3,000,000 (3)
Martin Hanzal $3,000,000 (3)
Valeri Nichushkin $2,950,000 (3)
Riley Sheahan $2,400,000 (1)
Troy Stecher $2,325,000 (3)
Alex Petrovic $1,950,000 (1)
Matt Tennyson $1,000,000 (1)
Tomas Nosek $1,000,000 (3)
Brady Tkachuk* $900,000 (3)
Slater Koekkoek* $865,000 (1)
Casey Desmith* $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $82,721,000
Year 2020 : $59,006,000
Year 2021 : $53,156,000
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $8,850,014
Year 2020 : $4,850,011
Year 2021 : $3,900,011
Year 2022 : $2
Salary Cap with 1 Way Contract
Year 2019 : $82,721,000
Year 2020 : $59,006,000
Year 2021 : $53,156,000
Year 2022 : $12,000,000

Farm Players Salaries

Brian Strait $150,000 (1)
Martin Frk* $105,000 (1)
Lias Andersson* $89,400 (2)
Jack Roslovic* $89,400 (3)
Haydn Fleury* $86,300 (2)
Marko Dano* $80,000 (1)
Martin Marincin* $80,000 (1)
Chris Bigras* $75,000 (3)
Tyler Wong* $65,000 (3)
Riley Barber* $65,000 (4)
Andreas Englund* $65,000 (4)
Cristoval Nieves* $50,000 (4)
Ryan Collins* $50,000 (3)
Ben Street* $50,000 (2)
Wade Megan* $50,000 (4)
Matt Taormina* $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,200,100
Year 2020 : $785,100
Year 2021 : $509,400
Year 2022 : $230,000
Salary Average Commitment
Year 2019 : $315,000
Year 2020 : $165,000
Year 2021 : $65,000
Year 2022 : $65,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5500 - $100 - 5,500 - 100.00%
Level 2: 4500 - $65 - 4,500 - 100.00%
Level 3: 3000 - $45 - 3,000 - 100.00%
Level 4: 4500 - $35 - 4,500 - 100.00%
Luxury : 1000 - $215 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 999.00%

Income

Home Games Left27
Average Attendance - %18,500 - 100.00%
Average Income per Game$1,512,000
Year to Date Revenue$21,168,000

Expense

Pro Players Total Salaries$61,995,000
Farm Players Total Salaries$3,138,500
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,836,584
Farm Year To Date Expenses$862,617
Pro Salary Cap To Date$17,728,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,824,000
Pro Remaining Season Days130
Pro Expenses Per Days$350,534
Pro Estimated Expenses$45,569,420
Farm Remaining Season Days126
Farm Expenses Per Days$18,037
Farm Estimated Expenses$2,272,662
Estimated Season Expenses$47,842,082
Season Salary Cap$61,995,000
Estimate Under Maximum Salary Cap of $88,000,000$26,005,000
Estimate Over Minimum Salary Cap of $0 $61,995,000
Current Bank Account$93,867,971
Projected Bank Account$86,849,889

Pro Players Salaries

Dustin Brown $8,000,000 (5)
Paul Stastny (Out of Payroll) $6,500,000 (4)
Brock Nelson $6,000,000 (5)
Justin Braun $5,600,000 (4)
Brady Skjei $5,250,000 (4)
Zach Bogosian $5,142,000 (1)
Alex Killorn $4,450,000 (1)
Ian Cole $4,250,000 (4)
Mikkel Boedker $4,000,000 (3)
Cal Clutterbuck $4,000,000 (1)
Ryan Murray $3,000,000 (1)
Sam Gagner $2,500,000 (2)
John Gibson $2,300,000 (1)
Sebastian Aho (Out of Payroll) $1,775,000 (1)
Nick Schmaltz $1,542,000 (1)
Paul Byron $1,167,000 (1)
Michael Grabner $1,150,000 (1)
Robert Hagg $1,150,000 (2)
Pierre-Luc Dubois* $894,000 (1)
Mirco Mueller $850,000 (1)
Linus Ullmark $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $70,270,000
Year 2020 : $43,250,000
Year 2021 : $39,600,000
Year 2022 : $35,600,000
Salary Average Commitment
Year 2019 : $22,750,011
Year 2020 : $15,800,004
Year 2021 : $15,350,003
Year 2022 : $14,900,003
Salary Cap with 1 Way Contract
Year 2019 : $70,270,000
Year 2020 : $43,250,000
Year 2021 : $39,600,000
Year 2022 : $35,600,000

Farm Players Salaries

Brett Kulak $185,000 (5)
Marek Langhamer* $100,000 (2)
Rob O'Gara* $92,500 (3)
C.J. Smith* $90,000 (1)
Garrett Wilson* $90,000 (3)
Andrei Svechnikov* $90,000 (2)
Magnus Paajarvi* $90,000 (1)
Blake Hillman* $90,000 (2)
Jason Dickinson* $87,500 (2)
Hunter Shinkaruk* $86,300 (1)
Matt Puempel* $85,000 (2)
Christian Fischer* $82,200 (1)
Josh Shalla* $80,000 (1)
Ryan Fitzgerald* $79,300 (1)
Nicholas Baptiste* $78,700 (3)
Matthew Highmore* $77,600 (2)
Kevin Gravel* $75,000 (1)
Connor Brickley* $75,000 (3)
Joonas Lyytinen* $74,000 (1)
Ben Harpur* $72,500 (1)
Eric Cornel* $71,700 (2)
Michael Amadio* $71,700 (2)
Greg McKegg* $71,500 (1)
Brett Pollock* $71,200 (2)
Tyler Wotherspoon* $70,000 (1)
Andrew Poturalski* $70,000 (2)
Fredrik Claesson* $70,000 (1)
Tobias Lindberg* $69,300 (1)
Dillon Simpson* $67,500 (1)
Brendan Leipsic* $65,000 (2)
Kalle Kossila* $65,000 (2)
Stefan Matteau* $65,000 (1)
Nicolas Kerdiles* $65,000 (3)
Jarred Tinordi* $65,000 (3)
Andy Welinski* $50,000 (3)
Adam Payerl* $50,000 (3)
John MacLeod* $50,000 (2)
Marco Roy* $50,000 (1)
Mitchell Heard* $50,000 (4)
Steven Whitney* $50,000 (3)
Brandon Halverson* $50,000 (2)
Jayce Hawryluk* $50,000 (2)
Total Farm Players42
Salary Commitment
Year 2019 : $3,138,500
Year 2020 : $1,945,900
Year 2021 : $851,200
Year 2022 : $235,000
Salary Average Commitment
Year 2019 : $370,000
Year 2020 : $245,000
Year 2021 : $145,000
Year 2022 : $100,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $90 - 4,900 - 78.40%
Level 2: 6000 - $50 - 4,106 - 68.43%
Level 3: 2000 - $40 - 1,486 - 74.28%
Level 4: 4000 - $30 - 2,262 - 56.55%
Luxury : 1000 - $200 - 819 - 81.93%
Total Capacity :19250
Team Popularity : 85.00%

Income

Home Games Left31
Average Attendance - %13,573 - 70.51%
Average Income per Game$1,049,943
Year to Date Revenue$10,499,430

Expense

Pro Players Total Salaries$77,568,000
Farm Players Total Salaries$1,462,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,169,246
Farm Year To Date Expenses$401,563
Pro Salary Cap To Date$21,034,414
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,548,233
Pro Remaining Season Days130
Pro Expenses Per Days$438,584
Pro Estimated Expenses$57,015,920
Farm Remaining Season Days126
Farm Expenses Per Days$8,404
Farm Estimated Expenses$1,058,904
Estimated Season Expenses$58,074,824
Season Salary Cap$77,568,000
Estimate Under Maximum Salary Cap of $88,000,000$10,432,000
Estimate Over Minimum Salary Cap of $0 $77,568,000
Current Bank Account$169,976,547
Projected Bank Account$144,449,956

Pro Players Salaries

Patrick Kane $10,500,000 (4)
Phil Kessel $8,000,000 (3)
Kris Letang $7,250,000 (3)
Brad Marchand $6,125,000 (1)
Braden Holtby $6,100,000 (3)
Erik Johnson $6,000,000 (5)
Vincent Trocheck $4,750,000 (5)
Travis Hamonic $3,857,000 (1)
Cody Eakin $3,850,000 (2)
Mattias Ekholm $3,750,000 (5)
Jakob Silfverberg $3,750,000 (1)
Patrik Nemeth $2,500,000 (1)
Nico Sturm $2,000,000 (3)
Markus Granlund $1,800,000 (2)
Chris Tierney $1,800,000 (1)
Andrew Copp $1,000,000 (1)
Brandon Carlo $894,000 (1)
Mathew Barzal* $864,000 (1)
Alex DeBrincat* $778,000 (1)
Anton Forsberg $750,000 (1)
Nic Dowd $650,000 (1)
Ryan Carpenter* $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $77,568,000
Year 2020 : $54,000,000
Year 2021 : $48,350,000
Year 2022 : $25,000,000
Salary Average Commitment
Year 2019 : $12,075,013
Year 2020 : $6,750,006
Year 2021 : $6,750,004
Year 2022 : $450,003
Salary Cap with 1 Way Contract
Year 2019 : $77,568,000
Year 2020 : $54,000,000
Year 2021 : $48,350,000
Year 2022 : $25,000,000

Farm Players Salaries

Matt Grzelcyk $140,000 (2)
Kevin Connauton $137,500 (2)
Michael Dal Colle* $90,000 (3)
Andrei Mironov* $90,000 (1)
Garnet Hathaway $85,000 (1)
Brendan Lemieux* $83,900 (2)
Spencer Foo* $80,000 (2)
Sean Malone* $78,700 (2)
Tucker Poolman* $77,500 (4)
Kaapo Kahkonen* $76,700 (2)
Luke Witkowski* $70,000 (2)
Justin Holl* $70,000 (2)
Henrik Samuelsson* $70,000 (2)
Joseph Blandisi* $68,000 (1)
Dustin Tokarski* $65,000 (4)
Luc Snuggerud* $65,000 (2)
Brendan Gaunce* $65,000 (4)
Dysin Mayo* $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2019 : $1,462,300
Year 2020 : $1,219,300
Year 2021 : $297,500
Year 2022 : $207,500
Salary Average Commitment
Year 2019 : $302,500
Year 2020 : $135,000
Year 2021 : $65,000
Year 2022 : $65,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $85 - 5,875 - 97.92%
Level 2: 5000 - $45 - 4,891 - 97.83%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4618 - $10 - 4,439 - 96.12%
Luxury : 500 - $140 - 500 - 100.00%
Total Capacity :18118
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,706 - 97.72%
Average Income per Game$978,773
Year to Date Revenue$13,702,820

Expense

Pro Players Total Salaries$83,791,000
Farm Players Total Salaries$952,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,660,584
Farm Year To Date Expenses$254,997
Pro Salary Cap To Date$21,525,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,426,867
Pro Remaining Season Days130
Pro Expenses Per Days$473,545
Pro Estimated Expenses$61,560,850
Farm Remaining Season Days126
Farm Expenses Per Days$5,474
Farm Estimated Expenses$689,724
Estimated Season Expenses$62,250,574
Season Salary Cap$83,791,000
Estimate Under Maximum Salary Cap of $88,000,000$4,209,000
Estimate Over Minimum Salary Cap of $0 $83,791,000
Current Bank Account$100,815,761
Projected Bank Account$64,992,054

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
James Van Riemsdyk $7,000,000 (5)
Pekka Rinne $7,000,000 (2)
Alex Pietrangelo $6,750,000 (4)
Kevin Shattenkirk $6,650,000 (3)
William Karlsson $5,250,000 (1)
Tyler Bozak $5,000,000 (4)
Tyler Johnson $5,000,000 (3)
Justin Faulk $4,833,000 (1)
Tyler Toffoli $4,600,000 (2)
Dmitry Kulikov $4,333,000 (3)
Jake Gardiner $4,050,000 (1)
Leo Komarov $3,200,000 (4)
Derek Forbort $2,525,000 (3)
Jay Beagle $2,000,000 (4)
Trevor Lewis $1,250,000 (1)
Evan Rodrigues* $900,000 (2)
Garret Sparks* $900,000 (2)
Par Lindholm* $900,000 (4)
Tom Pyatt* $900,000 (4)
Chris Wideman* $750,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $83,791,000
Year 2020 : $58,408,000
Year 2021 : $44,258,000
Year 2022 : $25,750,000
Salary Average Commitment
Year 2019 : $30,467,003
Year 2020 : $21,967,002
Year 2021 : $11,967,002
Year 2022 : $10,617,001
Salary Cap with 1 Way Contract
Year 2019 : $83,791,000
Year 2020 : $58,408,000
Year 2021 : $44,258,000
Year 2022 : $25,750,000

Farm Players Salaries

Mark Letestu* $90,000 (5)
Jonny Brodzinski* $90,000 (2)
Dylan Gambrell* $90,000 (3)
Kiefer Sherwood* $90,000 (4)
John Muse* $90,000 (5)
Nick DeSimone* $90,000 (4)
Brent Gates Jr.* $75,000 (3)
Jordan Schmaltz* $70,000 (3)
Michael Mersch* $67,500 (3)
Travis Boyd* $50,000 (2)
Kurtis MacDermid* $50,000 (2)
Scott Sabourin* $50,000 (4)
Joakim Ryan* $50,000 (2)
Total Farm Players13
Salary Commitment
Year 2019 : $952,500
Year 2020 : $952,500
Year 2021 : $712,500
Year 2022 : $410,000
Salary Average Commitment
Year 2019 : $600,000
Year 2020 : $600,000
Year 2021 : $360,000
Year 2022 : $360,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $100 - 3,677 - 60.64%
Level 2: 5000 - $60 - 3,762 - 75.24%
Level 3: 2000 - $35 - 1,713 - 85.67%
Level 4: 4000 - $20 - 3,295 - 82.38%
Luxury : 1000 - $200 - 729 - 72.92%
Total Capacity :18064
Team Popularity : 80.00%

Income

Home Games Left26
Average Attendance - %13,177 - 72.95%
Average Income per Game$968,997
Year to Date Revenue$14,534,955

Expense

Pro Players Total Salaries$66,732,000
Farm Players Total Salaries$1,310,500
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,893,554
Farm Year To Date Expenses$373,240
Pro Salary Cap To Date$17,758,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,193,922
Pro Remaining Season Days130
Pro Expenses Per Days$377,708
Pro Estimated Expenses$49,102,040
Farm Remaining Season Days126
Farm Expenses Per Days$7,532
Farm Estimated Expenses$949,032
Estimated Season Expenses$50,051,072
Season Salary Cap$66,732,000
Estimate Under Maximum Salary Cap of $88,000,000$21,268,000
Estimate Over Minimum Salary Cap of $0 $66,732,000
Current Bank Account$134,120,886
Projected Bank Account$109,263,736

Pro Players Salaries

William Nylander $6,962,000 (5)
Kyle Okposo $6,000,000 (1)
Aleksander Barkov $5,900,000 (2)
Colton Parayko $5,500,000 (4)
Andrew Ladd $5,500,000 (1)
Alexander Wennberg $4,900,000 (3)
Cam Talbot $4,167,000 (1)
Robin Lehner $4,000,000 (1)
Brian Elliott $3,900,000 (2)
Colin Miller $3,875,000 (4)
David Perron $3,750,000 (1)
Max Domi $3,150,000 (3)
Matt Irwin $1,600,000 (2)
Robert Bortuzzo $1,150,000 (1)
Oskar Lindblom* $900,000 (1)
Ivan Provorov* $894,000 (1)
Miro Heiskanen* $894,000 (2)
Dryden Hunt* $809,000 (1)
Jordan Kyrou* $773,000 (1)
Timothy Gettinger* $730,000 (2)
Filip Hronek* $728,000 (1)
Rocco Grimaldi* $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $66,732,000
Year 2020 : $37,411,000
Year 2021 : $24,387,000
Year 2022 : $16,337,000
Salary Average Commitment
Year 2019 : $12,062,013
Year 2020 : $5,950,007
Year 2021 : $5
Year 2022 : $3
Salary Cap with 1 Way Contract
Year 2019 : $66,732,000
Year 2020 : $37,411,000
Year 2021 : $24,387,000
Year 2022 : $16,337,000

Farm Players Salaries

Jake Walman* $90,000 (1)
Kristian Vesalainen* $90,000 (2)
Rasmus Asplund* $84,500 (2)
Tyler Benson* $80,300 (2)
Michael Sgarbossa* $80,000 (1)
Josh Brook* $79,500 (3)
Anthony Louis* $77,500 (1)
Alexander Chmelevski* $77,500 (2)
Filip Gustavsson* $76,200 (2)
Curtis McKenzie* $75,000 (3)
Calle Rosen* $75,000 (3)
Jack Kopacka* $74,500 (2)
Caleb Jones* $72,000 (1)
Ethan Bear* $72,000 (1)
Dmitry Sokolov* $70,000 (1)
Stepan Falkovsky* $69,800 (1)
Michael McNiven* $66,700 (1)
Total Farm Players17
Salary Commitment
Year 2019 : $1,310,500
Year 2020 : $712,500
Year 2021 : $229,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6288 - $100 - 6,288 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 5500 - $20 - 5,500 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21288
Team Popularity : 999.00%

Income

Home Games Left31
Average Attendance - %21,288 - 100.00%
Average Income per Game$1,524,656
Year to Date Revenue$15,246,560

Expense

Pro Players Total Salaries$72,281,000
Farm Players Total Salaries$411,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,269,652
Farm Year To Date Expenses$110,248
Pro Salary Cap To Date$19,134,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,264,336
Pro Remaining Season Days130
Pro Expenses Per Days$408,882
Pro Estimated Expenses$53,154,660
Farm Remaining Season Days126
Farm Expenses Per Days$2,364
Farm Estimated Expenses$297,864
Estimated Season Expenses$53,452,524
Season Salary Cap$72,281,000
Estimate Under Maximum Salary Cap of $88,000,000$15,719,000
Estimate Over Minimum Salary Cap of $0 $72,281,000
Current Bank Account$66,068,922
Projected Bank Account$59,880,734

Pro Players Salaries

Connor McDavid $12,500,000 (3)
Brent Seabrook $6,875,000 (1)
T.J. Oshie $5,750,000 (3)
Jeff Carter $5,273,000 (1)
J.T. Miller $5,250,000 (5)
Christopher Tanev $4,450,000 (3)
Cody Ceci $4,300,000 (1)
Michael Stone $3,500,000 (3)
Casey Cizikas $3,350,000 (3)
Phillip Danault $3,083,000 (5)
Antoine Roussel $3,000,000 (4)
Petr Mrazek $2,500,000 (2)
Mike Condon $2,400,000 (4)
Brandon Manning $2,250,000 (3)
Ryan Pulock $2,000,000 (2)
Matthew Tkachuk* $1,775,000 (1)
Stefan Noesen $1,725,000 (1)
Nate Schmidt* $900,000 (1)
Ty Rattie* $700,000 (1)
Kyle Rau* $700,000 (4)
Total Pro Players20
Salary Commitment
Year 2019 : $72,281,000
Year 2020 : $50,733,000
Year 2021 : $46,233,000
Year 2022 : $14,433,000
Salary Average Commitment
Year 2019 : $8,350,011
Year 2020 : $7,000,006
Year 2021 : $7,000,004
Year 2022 : $1,050,003
Salary Cap with 1 Way Contract
Year 2019 : $72,281,000
Year 2020 : $50,733,000
Year 2021 : $46,233,000
Year 2022 : $14,433,000

Farm Players Salaries

Noah Juulsen* $86,300 (1)
Philip Samuelsson* $75,000 (3)
Marcus Sorensen* $70,000 (1)
Nathan Walker* $65,000 (2)
Scott Wedgewood* $65,000 (1)
Dalton Smith* $50,000 (3)
Total Farm Players6
Salary Commitment
Year 2019 : $411,300
Year 2020 : $190,000
Year 2021 : $125,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $100 - 5,113 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17113
Team Popularity : 999.00%

Income

Home Games Left24
Average Attendance - %17,113 - 100.00%
Average Income per Game$1,323,056
Year to Date Revenue$22,491,952

Expense

Pro Players Total Salaries$82,187,000
Farm Players Total Salaries$902,200
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,189,885
Farm Year To Date Expenses$228,910
Pro Salary Cap To Date$21,987,649
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,753,344
Pro Remaining Season Days130
Pro Expenses Per Days$465,938
Pro Estimated Expenses$60,571,940
Farm Remaining Season Days126
Farm Expenses Per Days$5,185
Farm Estimated Expenses$653,310
Estimated Season Expenses$61,225,250
Season Salary Cap$82,187,000
Estimate Under Maximum Salary Cap of $88,000,000$5,813,000
Estimate Over Minimum Salary Cap of $0 $82,187,000
Current Bank Account$119,048,691
Projected Bank Account$89,576,785

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
Jakub Voracek $8,250,000 (1)
Ryan Suter $7,538,000 (5)
Bo Horvat $5,500,000 (3)
Nikita Zaitsev $4,500,000 (4)
Jimmy Howard $4,500,000 (5)
Max Pacioretty $4,500,000 (1)
David Savard $4,250,000 (1)
Viktor Arvidsson $4,250,000 (4)
Niklas Hjalmarsson $4,100,000 (1)
Nick Bjugstad $4,100,000 (3)
Victor Rask $4,000,000 (3)
Patrick Maroon $3,400,000 (5)
Scott Darling $2,600,000 (3)
Michael Frolik $2,400,000 (4)
Vladimir Sobotka $2,000,000 (3)
Kyle Clifford $1,600,000 (3)
Connor Carrick $1,300,000 (1)
Keith Kinkaid $1,250,000 (1)
Dion Phaneuf $1,000,000 (3)
Josh Archibald $900,000 (1)
Jesper Bratt* $749,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $82,187,000
Year 2020 : $57,637,000
Year 2021 : $47,388,000
Year 2022 : $26,588,000
Salary Average Commitment
Year 2019 : $23,325,009
Year 2020 : $17,250,006
Year 2021 : $16,800,005
Year 2022 : $10,300,003
Salary Cap with 1 Way Contract
Year 2019 : $82,187,000
Year 2020 : $57,637,000
Year 2021 : $47,388,000
Year 2022 : $26,588,000

Farm Players Salaries

Ryan Reaves $160,000 (3)
Devante Smith-Pelly $90,000 (1)
Brad Malone* $90,000 (3)
Jayson Megna* $90,000 (3)
Carter Rowney* $85,000 (1)
Hunter Fejes* $80,000 (3)
Patrick Sieloff* $75,000 (2)
Vince Dunn* $72,200 (2)
Philip Varone* $70,000 (2)
Alan Quine* $70,000 (1)
Matthew O'Connor* $65,000 (3)
Dylan Blujus* $65,000 (3)
Dalton Thrower* $50,000 (4)
Total Farm Players13
Salary Commitment
Year 2019 : $1,062,200
Year 2020 : $817,200
Year 2021 : $600,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $505,000
Year 2020 : $420,000
Year 2021 : $420,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $100 - 3,779 - 68.54%
Level 2: 4000 - $60 - 3,770 - 94.26%
Level 3: 2000 - $35 - 1,850 - 92.51%
Level 4: 4000 - $20 - 3,301 - 82.53%
Luxury : 1000 - $200 - 770 - 77.00%
Total Capacity :16514
Team Popularity : 80.00%

Income

Home Games Left32
Average Attendance - %13,471 - 81.57%
Average Income per Game$995,581
Year to Date Revenue$8,960,225

Expense

Pro Players Total Salaries$82,138,000
Farm Players Total Salaries$961,400
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,538,612
Farm Year To Date Expenses$283,449
Pro Salary Cap To Date$21,403,780
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,858,578
Pro Remaining Season Days130
Pro Expenses Per Days$464,258
Pro Estimated Expenses$60,353,540
Farm Remaining Season Days126
Farm Expenses Per Days$5,525
Farm Estimated Expenses$696,150
Estimated Season Expenses$61,049,690
Season Salary Cap$82,138,000
Estimate Under Maximum Salary Cap of $88,000,000$5,862,000
Estimate Over Minimum Salary Cap of $0 $82,138,000
Current Bank Account$83,812,298
Projected Bank Account$54,621,186

Pro Players Salaries

Jeff Skinner $8,000,000 (4)
Patrice Bergeron $6,875,000 (3)
Taylor Hall $6,000,000 (1)
Cory Schneider $6,000,000 (4)
Tyler Myers $5,750,000 (2)
Alex Goligoski $5,475,000 (5)
Jared Spurgeon $5,188,000 (1)
Andy Greene $5,000,000 (1)
Jason Demers $4,500,000 (1)
Mats Zuccarello $4,500,000 (1)
Adam Henrique $4,000,000 (1)
Sven Baertschi $3,367,000 (5)
Valtteri Filppula $3,000,000 (1)
Erik Haula $2,750,000 (3)
Mark Pysyk $2,733,000 (3)
Michal Neuvirth $2,500,000 (1)
Zemgus Girgensons $1,600,000 (1)
Jon Merrill $1,375,000 (3)
Scott Laughton* $962,000 (1)
Drake Caggiula* $900,000 (1)
Nikolay Goldobin* $863,000 (1)
Oscar Fantenberg $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $82,138,000
Year 2020 : $43,125,000
Year 2021 : $36,575,000
Year 2022 : $22,842,000
Salary Average Commitment
Year 2019 : $24,100,009
Year 2020 : $10,400,005
Year 2021 : $4,900,004
Year 2022 : $4,000,003
Salary Cap with 1 Way Contract
Year 2019 : $82,138,000
Year 2020 : $43,125,000
Year 2021 : $36,575,000
Year 2022 : $22,842,000

Farm Players Salaries

Johan Larsson* $147,500 (1)
Tage Thompson* $90,000 (1)
Trevor Moore* $90,000 (1)
Mike Vecchione* $90,000 (1)
Justin Kloos* $79,300 (1)
Seth Griffith* $75,000 (3)
Madison Bowey* $70,300 (1)
Daniel Brickley* $70,000 (1)
Dominik Simon* $69,300 (1)
Jordan Schroeder* $65,000 (1)
Keegan Lowe* $65,000 (1)
Evan Cowley* $50,000 (1)
Total Farm Players12
Salary Commitment
Year 2019 : $961,400
Year 2020 : $75,000
Year 2021 : $75,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6200 - $90 - 5,790 - 93.39%
Level 2: 5000 - $70 - 3,405 - 68.09%
Level 3: 2000 - $40 - 1,736 - 86.79%
Level 4: 4000 - $25 - 3,187 - 79.67%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18200
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %15,118 - 83.06%
Average Income per Game$1,185,581
Year to Date Revenue$10,670,230

Expense

Pro Players Total Salaries$52,671,000
Farm Players Total Salaries$649,800
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,848,923
Farm Year To Date Expenses$179,232
Pro Salary Cap To Date$15,727,575
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,938,596
Pro Remaining Season Days130
Pro Expenses Per Days$298,433
Pro Estimated Expenses$38,796,290
Farm Remaining Season Days126
Farm Expenses Per Days$3,734
Farm Estimated Expenses$470,484
Estimated Season Expenses$39,266,774
Season Salary Cap$52,671,000
Estimate Under Maximum Salary Cap of $88,000,000$35,329,000
Estimate Over Minimum Salary Cap of $0 $52,671,000
Current Bank Account$110,124,608
Projected Bank Account$108,796,430

Pro Players Salaries

Evgenii Dadonov $10,500,000 (5)
Jeff Petry $7,500,000 (5)
Martin Jones $5,750,000 (5)
Danny DeKeyser (Out of Payroll) $5,000,000 (1)
Colin Wilson $3,937,000 (1)
Trevor Daley $3,000,000 (3)
Andrew MacDonald $3,000,000 (1)
Ryan Kesler $2,500,000 (4)
Nate Thompson $2,200,000 (1)
Tyler Ennis $2,000,000 (3)
Eric Fehr $1,800,000 (2)
Danton Heinen (Out of Payroll) $1,800,000 (2)
Vinnie Hinostroza $1,500,000 (2)
Steven Kampfer $1,200,000 (1)
Dmitrij Jaskin $1,100,000 (1)
Cody McLeod $1,000,000 (1)
Elias Pettersson* $900,000 (2)
Kyle Connor* $900,000 (2)
Nate Prosser $850,000 (1)
Matt Martin $850,000 (1)
Tyler Parsons* $759,000 (2)
Daniel Sprong* $750,000 (3)
Yannick Weber $675,000 (3)
Total Pro Players23
Salary Commitment
Year 2019 : $59,471,000
Year 2020 : $40,334,000
Year 2021 : $32,675,000
Year 2022 : $26,250,000
Salary Average Commitment
Year 2019 : $39,300,008
Year 2020 : $27,750,007
Year 2021 : $25,950,002
Year 2022 : $20,500,001
Salary Cap with 1 Way Contract
Year 2019 : $59,471,000
Year 2020 : $40,334,000
Year 2021 : $32,675,000
Year 2022 : $26,250,000

Farm Players Salaries

Denis Gurianov* $89,400 (3)
Zach Nastasiuk* $75,000 (3)
Connor Chatham* $75,000 (3)
Brandon Gignac* $75,000 (3)
Philippe Myers* $67,900 (3)
Scott Harrington* $67,500 (3)
Christopher Breen* $50,000 (1)
Mathieu Brodeur* $50,000 (3)
Adam Comrie* $50,000 (3)
Colby Robak* $50,000 (1)
Total Farm Players10
Salary Commitment
Year 2019 : $649,800
Year 2020 : $549,800
Year 2021 : $549,800
Year 2022 : $0
Salary Average Commitment
Year 2019 : $145,000
Year 2020 : $90,000
Year 2021 : $90,000
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6373 - $120 - 3,730 - 58.52%
Level 2: 4000 - $75 - 3,152 - 78.79%
Level 3: 2000 - $45 - 1,531 - 76.54%
Level 4: 4000 - $30 - 2,632 - 65.80%
Luxury : 1000 - $200 - 955 - 95.48%
Total Capacity :17373
Team Popularity : 100.00%

Income

Home Games Left30
Average Attendance - %11,999 - 69.07%
Average Income per Game$1,145,458
Year to Date Revenue$12,600,035

Expense

Pro Players Total Salaries$80,581,000
Farm Players Total Salaries$1,154,100
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,607,890
Farm Year To Date Expenses$327,335
Pro Salary Cap To Date$17,473,058
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,363,732
Pro Remaining Season Days130
Pro Expenses Per Days$455,511
Pro Estimated Expenses$59,216,430
Farm Remaining Season Days126
Farm Expenses Per Days$6,633
Farm Estimated Expenses$835,758
Estimated Season Expenses$60,052,188
Season Salary Cap$80,581,000
Estimate Under Maximum Salary Cap of $88,000,000$7,419,000
Estimate Over Minimum Salary Cap of $0 $80,581,000
Current Bank Account$25,756,195
Projected Bank Account$67,739

Pro Players Salaries

Jason Spezza $7,500,000 (1)
David Krejci $7,250,000 (2)
Evander Kane $7,000,000 (3)
Jonathan Quick $5,800,000 (1)
Tyson Barrie $5,500,000 (1)
Shea Theodore $5,200,000 (5)
Zack Smith $4,500,000 (2)
Nick Bonino $4,500,000 (3)
Troy Brouwer $4,500,000 (1)
Josh Manson $4,100,000 (3)
Taro Hirose* $4,000,000 (5)
*Rachat Dion Phaneuf $3,850,000 (1)
Deryk Engelland $3,000,000 (2)
Ben Hutton $2,800,000 (1)
Jaroslav Halak $2,750,000 (5)
Stephen Johns (Out of Payroll) $2,375,000 (2)
Max Veronneau $1,900,000 (2)
Scott Mayfield $1,450,000 (4)
Nicolas Deslauriers $950,000 (2)
Henri Jokiharju* $900,000 (3)
Alexander Kerfoot* $900,000 (1)
Jake DeBrusk $863,000 (2)
Kevin Labanc* $718,000 (1)
Anthony Duclair* $650,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $82,956,000
Year 2020 : $50,738,000
Year 2021 : $29,900,000
Year 2022 : $13,400,000
Salary Average Commitment
Year 2019 : $33,350,013
Year 2020 : $28,150,008
Year 2021 : $13,500,005
Year 2022 : $4,000,003
Salary Cap with 1 Way Contract
Year 2019 : $82,956,000
Year 2020 : $50,738,000
Year 2021 : $29,900,000
Year 2022 : $13,400,000

Farm Players Salaries

Anders Bjork* $92,500 (2)
Greg Pateryn* $90,000 (5)
Steve Bernier* $90,000 (3)
Kailer Yamamoto* $89,400 (3)
Logan Brown* $86,300 (2)
Linus Soderstrom* $80,300 (3)
Jonas Johansson* $75,900 (1)
Miikka Salomaki $75,000 (3)
Phillip Di Giuseppe* $75,000 (1)
Jean-Sebastien Dea* $75,000 (1)
Landon Ferraro* $70,000 (1)
Andrew Nielsen* $69,700 (2)
Tommy Cross* $65,000 (3)
John Piccinich* $60,000 (3)
Mark McNeill* $60,000 (3)
Total Farm Players15
Salary Commitment
Year 2019 : $1,154,100
Year 2020 : $858,200
Year 2021 : $609,700
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $245,000
Year 2020 : $245,000
Year 2021 : $245,000
Year 2022 : $90,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWell Fargo Center
Level 1: 6523 - $100 - 4,282 - 65.64%
Level 2: 6000 - $60 - 4,413 - 73.54%
Level 3: 2000 - $35 - 1,978 - 98.90%
Level 4: 4000 - $20 - 3,833 - 95.83%
Luxury : 1000 - $200 - 888 - 88.83%
Total Capacity :19523
Team Popularity : 90.00%

Income

Home Games Left32
Average Attendance - %15,394 - 78.85%
Average Income per Game$1,138,496
Year to Date Revenue$10,246,467

Expense

Pro Players Total Salaries$87,844,000
Farm Players Total Salaries$1,219,200
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,529,897
Farm Year To Date Expenses$339,324
Pro Salary Cap To Date$23,395,065
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,431,883
Pro Remaining Season Days130
Pro Expenses Per Days$496,315
Pro Estimated Expenses$64,520,950
Farm Remaining Season Days126
Farm Expenses Per Days$7,007
Farm Estimated Expenses$882,882
Estimated Season Expenses$65,403,832
Season Salary Cap$87,844,000
Estimate Under Maximum Salary Cap of $88,000,000$156,000
Estimate Over Minimum Salary Cap of $0 $87,844,000
Current Bank Account$43,391,841
Projected Bank Account$14,419,892

Pro Players Salaries

Jamie Benn $9,500,000 (3)
Nikita Kucherov $9,500,000 (4)
Shea Weber $7,857,000 (3)
Dustin Byfuglien $7,600,000 (4)
Aaron Ekblad $7,500,000 (3)
Brock Boeser $6,500,000 (3)
Mark Scheifele $6,125,000 (1)
Matt Duchene $6,000,000 (1)
Jason Zucker $5,500,000 (5)
Andrew Shaw $3,900,000 (2)
Jack Johnson $3,250,000 (5)
Miles Wood $2,750,000 (4)
Markus Nutivaara $2,700,000 (5)
Radek Faksa $2,200,000 (3)
Carter Hutton $1,500,000 (1)
Zack MacEwen* $1,000,000 (3)
Zach Aston-Reese* $900,000 (2)
Roope Hintz* $812,000 (2)
Radim Simek* $800,000 (2)
Pontus Aberg* $650,000 (1)
Jordan Binnington* $650,000 (1)
Jaycob Megna* $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2019 : $87,844,000
Year 2020 : $72,919,000
Year 2021 : $66,507,000
Year 2022 : $31,300,000
Salary Average Commitment
Year 2019 : $10,600,013
Year 2020 : $8,200,011
Year 2021 : $6,950,009
Year 2022 : $450,005
Salary Cap with 1 Way Contract
Year 2019 : $87,844,000
Year 2020 : $72,919,000
Year 2021 : $66,507,000
Year 2022 : $31,300,000

Farm Players Salaries

Landon Bow* $95,000 (2)
Ville Meskanen* $90,000 (2)
Ian McCoshen* $90,000 (1)
Eric Robinson* $90,000 (2)
Sergei Shumakov* $90,000 (2)
Yegor Korshkov* $90,000 (3)
Anthony Stolarz* $85,000 (1)
John Quenneville* $81,200 (2)
Sami Niku* $77,500 (2)
Adin Hill* $75,000 (3)
Adam Helewka* $70,500 (2)
Maxim Letunov* $70,000 (3)
Kyle Wood* $65,000 (3)
T.J. Tynan* $50,000 (3)
Taylor Doherty* $50,000 (3)
Steven Fogarty* $50,000 (4)
Total Farm Players16
Salary Commitment
Year 2019 : $1,219,200
Year 2020 : $1,044,200
Year 2021 : $450,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $140,000
Year 2020 : $140,000
Year 2021 : $45,000
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $100 - 6,087 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18087
Team Popularity : 999.00%

Income

Home Games Left33
Average Attendance - %18,087 - 100.00%
Average Income per Game$1,409,744
Year to Date Revenue$11,277,952

Expense

Pro Players Total Salaries$78,391,500
Farm Players Total Salaries$2,145,400
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,507,652
Farm Year To Date Expenses$668,322
Pro Salary Cap To Date$20,372,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,521,552
Pro Remaining Season Days130
Pro Expenses Per Days$443,211
Pro Estimated Expenses$57,617,430
Farm Remaining Season Days126
Farm Expenses Per Days$12,330
Farm Estimated Expenses$1,553,580
Estimated Season Expenses$59,171,010
Season Salary Cap$78,391,500
Estimate Under Maximum Salary Cap of $88,000,000$9,608,500
Estimate Over Minimum Salary Cap of $0 $78,391,500
Current Bank Account$20,999,636
Projected Bank Account$8,350,178

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (2)
Johnny Gaudreau $6,750,000 (5)
Cam Fowler $6,500,000 (4)
Sean Monahan $6,375,000 (1)
Filip Forsberg $6,000,000 (1)
Dougie Hamilton $5,750,000 (4)
Blake Wheeler $5,600,000 (1)
Jacob Trouba $5,500,000 (1)
Shayne Gostisbehere $4,500,000 (2)
John Klingberg $4,250,000 (1)
Andrei Vasilevskiy $3,500,000 (3)
Jesse Puljujarvi $3,425,000 (1)
Mikko Koskinen $2,500,000 (1)
Timo Meier $1,644,000 (1)
Mikko Rantanen $1,627,000 (1)
Nico Hischier $925,000 (2)
Jake Guentzel $925,000 (1)
Adam Huska* $900,000 (3)
Dylan Strome* $900,000 (2)
Gabriel Carlsson* $894,000 (2)
Clayton Keller $886,000 (2)
Felix Sandstrom* $792,500 (3)
Victor Mete* $748,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $78,391,500
Year 2020 : $39,797,500
Year 2021 : $24,192,500
Year 2022 : $19,000,000
Salary Average Commitment
Year 2019 : $3,650,017
Year 2020 : $2,300,009
Year 2021 : $1,850,004
Year 2022 : $1,850,001
Salary Cap with 1 Way Contract
Year 2019 : $78,391,500
Year 2020 : $39,797,500
Year 2021 : $24,192,500
Year 2022 : $19,000,000

Farm Players Salaries

Henrik Borgstrom* $90,000 (2)
Jonathan Dahlen* $90,000 (2)
Saku Maenalanen* $90,000 (1)
Thatcher Demko* $90,000 (1)
Callen Foote* $90,000 (2)
Martin Necas* $89,400 (2)
Calen Addison* $80,900 (3)
Will Bitten* $80,500 (3)
Joel Eriksson-Ek* $80,000 (1)
Joshua Ho-Sang* $80,000 (3)
Lukas Vejdemo* $79,250 (3)
Lucas Carlsson* $79,250 (3)
Linus Olund* $77,500 (3)
Matthew Strome* $77,500 (3)
Jordan Subban* $75,500 (1)
Andreas Johnson* $75,100 (1)
Michael Spacek* $75,000 (2)
Luke Green* $74,500 (2)
Peter Cehlarik* $74,300 (1)
Filip Chlapik* $72,800 (2)
Simon Bourque* $72,000 (2)
Zach Fucale* $71,400 (1)
Valentin Zykov* $70,500 (1)
Nikita Korostelev* $70,000 (2)
Matt Iacopelli* $65,000 (3)
Alex Stalock* $65,000 (1)
Brendan Ranford* $60,000 (2)
Taylor Cammarata* $50,000 (1)
Total Farm Players28
Salary Commitment
Year 2019 : $2,145,400
Year 2020 : $1,403,600
Year 2021 : $619,900
Year 2022 : $0
Salary Average Commitment
Year 2019 : $143,100
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5575 - $100 - 4,763 - 85.44%
Level 2: 5000 - $60 - 4,736 - 94.72%
Level 3: 2000 - $35 - 1,998 - 99.91%
Level 4: 4000 - $20 - 3,940 - 98.50%
Luxury : 1000 - $200 - 944 - 94.35%
Total Capacity :17575
Team Popularity : 100.00%

Income

Home Games Left26
Average Attendance - %16,381 - 93.21%
Average Income per Game$1,229,717
Year to Date Revenue$18,445,762

Expense

Pro Players Total Salaries$81,820,000
Farm Players Total Salaries$799,900
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,252,608
Farm Year To Date Expenses$220,656
Pro Salary Cap To Date$22,063,824
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,972,654
Pro Remaining Season Days130
Pro Expenses Per Days$463,596
Pro Estimated Expenses$60,267,480
Farm Remaining Season Days126
Farm Expenses Per Days$4,597
Farm Estimated Expenses$579,222
Estimated Season Expenses$60,846,702
Season Salary Cap$81,820,000
Estimate Under Maximum Salary Cap of $88,000,000$6,180,000
Estimate Over Minimum Salary Cap of $0 $81,820,000
Current Bank Account$160,617,017
Projected Bank Account$131,742,969

Pro Players Salaries

Brent Burns $8,000,000 (2)
Mark Giordano $6,750,000 (1)
David Pastrnak $6,666,000 (5)
Derek Stepan $6,500,000 (4)
Connor Hellebuyck $6,167,000 (4)
David Backes $6,000,000 (1)
Gabriel Landeskog $5,571,000 (3)
Nick Foligno $5,500,000 (4)
Jonathan Drouin $5,500,000 (3)
Tanner Pearson $3,750,000 (3)
Carl Soderberg $3,500,000 (1)
Teuvo Teravainen $2,860,000 (1)
Brayden McNabb $2,500,000 (5)
Jamie Oleksiak $2,137,000 (4)
Andrej Sekera $2,000,000 (2)
Adrian Kempe $2,000,000 (2)
Matt Nieto $1,975,000 (3)
Mitchell Marner $1,744,000 (1)
Adam McQuaid $1,000,000 (1)
Chad Johnson $900,000 (1)
Ryan Murphy $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $81,820,000
Year 2020 : $58,266,000
Year 2021 : $46,266,000
Year 2022 : $29,470,000
Salary Average Commitment
Year 2019 : $22,083,012
Year 2020 : $16,233,008
Year 2021 : $8,433,007
Year 2022 : $3,533,004
Salary Cap with 1 Way Contract
Year 2019 : $81,820,000
Year 2020 : $58,266,000
Year 2021 : $46,266,000
Year 2022 : $29,470,000

Farm Players Salaries

Ryan Donato* $90,000 (3)
Brad Hunt* $90,000 (2)
Alexander Nylander* $86,300 (3)
Frederik Gauthier* $86,300 (1)
Jeremy Lauzon* $74,700 (2)
Sam Montembeault* $72,600 (3)
Conner Bleackley* $70,000 (2)
Troy Grosenick* $65,000 (1)
Adam Tambellini* $65,000 (2)
Philip Lane* $50,000 (3)
Alexander Guptill* $50,000 (3)
Total Farm Players11
Salary Commitment
Year 2019 : $799,900
Year 2020 : $648,600
Year 2021 : $348,900
Year 2022 : $0
Salary Average Commitment
Year 2019 : $100,000
Year 2020 : $50,000
Year 2021 : $0
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7204 - $100 - 4,730 - 65.66%
Level 2: 5000 - $60 - 4,818 - 96.37%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,110 - 77.74%
Luxury : 1000 - $200 - 941 - 94.09%
Total Capacity :19204
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %15,599 - 81.23%
Average Income per Game$1,229,798
Year to Date Revenue$9,838,382

Expense

Pro Players Total Salaries$56,661,000
Farm Players Total Salaries$869,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,672,905
Farm Year To Date Expenses$255,860
Pro Salary Cap To Date$15,538,073
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,583,326
Pro Remaining Season Days130
Pro Expenses Per Days$321,129
Pro Estimated Expenses$41,746,770
Farm Remaining Season Days126
Farm Expenses Per Days$4,995
Farm Estimated Expenses$629,370
Estimated Season Expenses$42,376,140
Season Salary Cap$56,661,000
Estimate Under Maximum Salary Cap of $88,000,000$31,339,000
Estimate Over Minimum Salary Cap of $0 $56,661,000
Current Bank Account$176,432,062
Projected Bank Account$174,639,248

Pro Players Salaries

Jay Bouwmeester $7,050,000 (1)
Bobby Ryan $6,000,000 (3)
Semyon Varlamov $5,000,000 (1)
Andrew Cogliano $3,500,000 (1)
Lars Eller $3,500,000 (5)
Philipp Grubauer $3,333,000 (4)
Anthony Mantha (Out of Payroll) $3,300,000 (3)
Carl Gunnarsson $3,100,000 (2)
Andre Burakovsky $3,000,000 (1)
Joel Edmundson $3,000,000 (1)
Roman Polak $2,500,000 (1)
Nathan Beaulieu $2,400,000 (1)
Nikita Zadorov $2,150,000 (1)
Thomas Greiss $2,000,000 (3)
Blake Coleman $1,800,000 (4)
Oscar Lindberg $1,700,000 (1)
Cory Conacher $1,575,000 (1)
Xavier Ouellet $1,250,000 (1)
J.T. Compher* $900,000 (1)
Jake Dotchin* $800,000 (3)
Joakim Nordstrom $775,000 (1)
Mathieu Joseph* $728,000 (3)
Noel Acciari* $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $59,961,000
Year 2020 : $24,561,000
Year 2021 : $21,461,000
Year 2022 : $8,633,000
Salary Average Commitment
Year 2019 : $30,383,012
Year 2020 : $11,550,005
Year 2021 : $8,450,005
Year 2022 : $450,002
Salary Cap with 1 Way Contract
Year 2019 : $59,961,000
Year 2020 : $24,561,000
Year 2021 : $21,461,000
Year 2022 : $8,633,000

Farm Players Salaries

Matthew Finn* $80,000 (1)
Tom Kuhnhackl* $80,000 (3)
Richard Bachman* $75,000 (3)
Mark Friedman* $74,900 (3)
Callum Booth* $74,200 (3)
Collin Delia* $70,000 (1)
Morgan Klimchuk* $70,000 (3)
Dominic Toninato* $65,000 (1)
Zach Trotman* $65,000 (3)
Aaron Ness* $65,000 (1)
Anton Lindholm* $50,000 (3)
Christian Jaros* $50,000 (3)
Ben Thomas* $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2019 : $869,100
Year 2020 : $539,100
Year 2021 : $539,100
Year 2022 : $0
Salary Average Commitment
Year 2019 : $445,000
Year 2020 : $180,000
Year 2021 : $180,000
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $30 - 6,819 - 100.00%
Level 2: 5000 - $27 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $90 - 1,000 - 100.00%
Total Capacity :18819
Team Popularity : 999.00%

Income

Home Games Left34
Average Attendance - %18,819 - 100.00%
Average Income per Game$581,918
Year to Date Revenue$4,073,426

Expense

Pro Players Total Salaries$59,046,000
Farm Players Total Salaries$1,475,150
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,999,842
Farm Year To Date Expenses$362,098
Pro Salary Cap To Date$15,865,012
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,785,212
Pro Remaining Season Days130
Pro Expenses Per Days$334,528
Pro Estimated Expenses$43,488,640
Farm Remaining Season Days126
Farm Expenses Per Days$8,478
Farm Estimated Expenses$1,068,228
Estimated Season Expenses$44,556,868
Season Salary Cap$59,046,000
Estimate Under Maximum Salary Cap of $88,000,000$28,954,000
Estimate Over Minimum Salary Cap of $0 $59,046,000
Current Bank Account$15,471,208
Projected Bank Account-$9,300,448

Pro Players Salaries

Derick Brassard $6,800,000 (4)
Mike Green $5,700,000 (5)
Marc Staal $5,700,000 (5)
Cam Ward $4,800,000 (1)
Artem Anisimov $4,550,000 (4)
Marco Scandella $4,200,000 (5)
Ryan Miller $3,300,000 (2)
Charlie Coyle $3,200,000 (3)
Carl Hagelin $3,000,000 (4)
Brian Boyle $3,000,000 (3)
Matt Hunwick $2,500,000 (3)
Cedric Paquette $1,800,000 (3)
Oliwer Kaski $1,500,000 (5)
Steven Santini $1,417,000 (4)
Jordan Weal $1,400,000 (4)
Ilya Mikheyev* $950,000 (3)
Bogdan Kiselevich $950,000 (4)
Dominik Kahun* $900,000 (2)
Ryan Hartman $875,000 (1)
Max Jones* $863,000 (3)
Sam Steel* $863,000 (2)
Dillon Dube* $778,000 (3)
Anthony Cirelli* (Out of Payroll) $728,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $59,774,000
Year 2020 : $54,099,000
Year 2021 : $48,308,000
Year 2022 : $35,217,000
Salary Average Commitment
Year 2019 : $42,850,010
Year 2020 : $38,050,009
Year 2021 : $34,750,006
Year 2022 : $27,850,003
Salary Cap with 1 Way Contract
Year 2019 : $59,774,000
Year 2020 : $54,099,000
Year 2021 : $48,308,000
Year 2022 : $35,217,000

Farm Players Salaries

Josh Healey* $100,000 (2)
Joe Morrow $100,000 (1)
Kevin Lankinen* $90,000 (2)
Lawrence Pilut* $90,000 (2)
Antti Suomela* $90,000 (2)
Juuso Ikonen* $90,000 (2)
Devon Toews* $90,000 (4)
Adam Gaudette* $90,000 (2)
Brendan Perlini* $86,300 (1)
Libor Hajek* $83,300 (3)
Rodrigo Abols* $81,750 (3)
Brett Seney* $75,700 (2)
Sean Walker* $74,500 (2)
Jonas Siegenthaler* $71,400 (2)
Joel Persson* $70,000 (4)
Rourke Chartier* $67,200 (2)
Marek Mazanec* $65,000 (1)
Anthony Bitetto* $60,000 (1)
Total Farm Players18
Salary Commitment
Year 2019 : $1,475,150
Year 2020 : $1,163,850
Year 2021 : $325,050
Year 2022 : $160,000
Salary Average Commitment
Year 2019 : $545,000
Year 2020 : $350,000
Year 2021 : $160,000
Year 2022 : $160,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6890 - $90 - 5,779 - 83.88%
Level 2: 5000 - $50 - 4,820 - 96.40%
Level 3: 2000 - $35 - 1,999 - 99.93%
Level 4: 4000 - $25 - 3,130 - 78.26%
Luxury : 1000 - $200 - 934 - 93.36%
Total Capacity :18890
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %16,662 - 88.20%
Average Income per Game$1,227,572
Year to Date Revenue$17,186,014

Expense

Pro Players Total Salaries$35,041,000
Farm Players Total Salaries$1,075,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,831,955
Farm Year To Date Expenses$313,830
Pro Salary Cap To Date$9,697,123
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,144,456
Pro Remaining Season Days130
Pro Expenses Per Days$199,669
Pro Estimated Expenses$25,956,970
Farm Remaining Season Days126
Farm Expenses Per Days$6,178
Farm Estimated Expenses$778,428
Estimated Season Expenses$26,735,398
Season Salary Cap$35,041,000
Estimate Under Maximum Salary Cap of $88,000,000$52,959,000
Estimate Over Minimum Salary Cap of $0 $35,041,000
Current Bank Account$167,507,218
Projected Bank Account$173,916,276

Pro Players Salaries

Charlie McAvoy $6,000,000 (1)
Darnell Nurse $3,200,000 (3)
Marcus Foligno $2,875,000 (3)
John Moore $2,750,000 (5)
Mattias Janmark $2,300,000 (1)
Calle Jarnkrok $2,000,000 (2)
Travis Sanheim $2,000,000 (1)
Eddie Lack $2,000,000 (1)
Pavel Zacha (Out of Payroll) $1,744,000 (1)
Trevor Van Riemsdyk $1,500,000 (1)
Jared McCann $1,250,000 (3)
Jake Virtanen $1,250,000 (3)
Curtis Lazar $950,000 (1)
Joey Anderson* $900,000 (2)
Filip Zadina* $900,000 (2)
Nolan Patrick* $900,000 (1)
Carter Hart* $731,000 (2)
William Carrier $725,000 (2)
Mike Reilly $725,000 (1)
Jean-Francois Berube* $700,000 (3)
Erik Cernak* $697,000 (2)
Michael Chaput* $688,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $36,785,000
Year 2020 : $17,978,000
Year 2021 : $12,025,000
Year 2022 : $2,750,000
Salary Average Commitment
Year 2019 : $2,450,020
Year 2020 : $450,011
Year 2021 : $450,005
Year 2022 : $1
Salary Cap with 1 Way Contract
Year 2019 : $36,785,000
Year 2020 : $17,978,000
Year 2021 : $12,025,000
Year 2022 : $2,750,000

Farm Players Salaries

Eeli Tolvanen* $89,400 (2)
Dennis Cholowski* $89,400 (2)
Zachary Senyshyn* $86,300 (2)
Jake Bean* $86,300 (2)
Gavin Bayreuther* $80,000 (2)
Stuart Skinner* $78,400 (2)
Adam Brooks* $75,900 (2)
Philippe Desrosiers* $71,500 (2)
Justin Bailey* $71,500 (1)
Chris Mueller* $65,000 (1)
Julian Melchiori* $65,000 (3)
John Ramage* $61,300 (2)
Joe Faust* $55,000 (1)
A.J. Jenks* $50,000 (3)
Ryan Kujawinski* $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2019 : $1,075,000
Year 2020 : $883,500
Year 2021 : $115,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $170,000
Year 2020 : $90,000
Year 2021 : $45,000
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $100 - 4,701 - 87.57%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 3000 - $35 - 2,243 - 74.78%
Level 4: 4000 - $20 - 3,941 - 98.52%
Luxury : 1000 - $200 - 942 - 94.21%
Total Capacity :17368
Team Popularity : 100.00%

Income

Home Games Left23
Average Attendance - %15,827 - 91.13%
Average Income per Game$1,182,513
Year to Date Revenue$21,285,230

Expense

Pro Players Total Salaries$79,486,000
Farm Players Total Salaries$199,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,769,320
Farm Year To Date Expenses$69,840
Pro Salary Cap To Date$22,634,488
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,197,794
Pro Remaining Season Days130
Pro Expenses Per Days$449,360
Pro Estimated Expenses$58,416,800
Farm Remaining Season Days126
Farm Expenses Per Days$1,145
Farm Estimated Expenses$144,270
Estimated Season Expenses$58,561,070
Season Salary Cap$79,486,000
Estimate Under Maximum Salary Cap of $88,000,000$8,514,000
Estimate Over Minimum Salary Cap of $0 $79,486,000
Current Bank Account$154,771,235
Projected Bank Account$123,407,959

Pro Players Salaries

John Tavares $11,000,000 (4)
Victor Hedman $7,875,000 (3)
Evgeny Kuznetsov $7,800,000 (3)
Dylan Larkin $6,100,000 (4)
Brandon Saad $6,000,000 (4)
Marc-Andre Fleury $5,750,000 (1)
Bryan Little $5,292,000 (5)
Torey Krug $5,250,000 (1)
Alex Galchenyuk $4,900,000 (2)
Michael Matheson $4,875,000 (4)
Ryan Spooner $4,000,000 (3)
Will Butcher $4,000,000 (1)
Curtis McElhinney $1,300,000 (5)
Marc Methot $1,000,000 (3)
Mikhail Sergachev* $894,000 (1)
Brendan Guhle* $863,000 (3)
J.T. Brown $687,000 (2)
Andreas Martinsen* $650,000 (1)
Alex Chiasson $650,000 (1)
Brandon Tanev* $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $79,486,000
Year 2020 : $61,692,000
Year 2021 : $56,105,000
Year 2022 : $34,567,000
Salary Average Commitment
Year 2019 : $4,250,014
Year 2020 : $2,750,010
Year 2021 : $2,300,009
Year 2022 : $1,300,005
Salary Cap with 1 Way Contract
Year 2019 : $79,486,000
Year 2020 : $61,692,000
Year 2021 : $56,105,000
Year 2022 : $34,567,000

Farm Players Salaries

Gabriel Gagne* $74,200 (2)
MacKenzie MacEachern* $65,000 (2)
Justin Dowling* $60,000 (1)
Total Farm Players3
Salary Commitment
Year 2019 : $199,200
Year 2020 : $139,200
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - $150 - 6,500 - 100.00%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $100 - 2,000 - 100.00%
Level 4: 4000 - $75 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 900.00%

Income

Home Games Left32
Average Attendance - %18,500 - 100.00%
Average Income per Game$2,800,000
Year to Date Revenue$25,200,000

Expense

Pro Players Total Salaries$75,419,000
Farm Players Total Salaries$1,826,600
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,787,475
Farm Year To Date Expenses$516,184
Pro Salary Cap To Date$21,652,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$89,600,000
Pro Remaining Season Days130
Pro Expenses Per Days$426,511
Pro Estimated Expenses$55,446,430
Farm Remaining Season Days126
Farm Expenses Per Days$10,498
Farm Estimated Expenses$1,322,748
Estimated Season Expenses$56,769,178
Season Salary Cap$75,419,000
Estimate Under Maximum Salary Cap of $88,000,000$12,581,000
Estimate Over Minimum Salary Cap of $0 $75,419,000
Current Bank Account$542,540,367
Projected Bank Account$575,371,189

Pro Players Salaries

Sidney Crosby $8,700,000 (5)
Claude Giroux $8,275,000 (2)
Drew Doughty $7,000,000 (1)
Jordan Staal $6,000,000 (3)
Jordan Eberle $6,000,000 (1)
Esa Lindell (Out of Payroll) $5,800,000 (5)
Justin Schultz $5,500,000 (3)
Mike Hoffman $5,187,000 (4)
Tom Wilson $5,167,000 (2)
Calvin de Haan $4,550,000 (4)
Craig Smith (Out of Payroll) $4,250,000 (3)
Jonas Brodin $4,167,000 (4)
Sam Reinhart $3,650,000 (2)
Tobias Rieder $2,000,000 (1)
Josh Anderson $1,850,000 (2)
Mike Smith $1,750,000 (2)
Jordie Benn $1,100,000 (1)
Mark Jankowski* $900,000 (1)
Sonny Milano* $864,000 (1)
Austin Wagner* $759,000 (3)
Yanni Gourde* $700,000 (1)
Malcolm Subban* $650,000 (1)
Brandon Pirri* $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $85,469,000
Year 2020 : $65,605,000
Year 2021 : $44,913,000
Year 2022 : $28,404,000
Salary Average Commitment
Year 2019 : $9,907,010
Year 2020 : $6,449,006
Year 2021 : $2,250,004
Year 2022 : $900,003
Salary Cap with 1 Way Contract
Year 2019 : $85,469,000
Year 2020 : $65,605,000
Year 2021 : $44,913,000
Year 2022 : $28,404,000

Farm Players Salaries

Cal Petersen* $92,500 (2)
Hudson Fasching* $90,000 (1)
Tyler Motte* $90,000 (1)
Zach Sanford* $87,500 (1)
Gustav Forsling* $87,300 (1)
Julius Honka* $86,300 (1)
Emile Poirier* $86,300 (1)
Ville Husso* $84,800 (1)
Jake Bischoff* $83,400 (1)
Vladislav Kamenev* $83,300 (1)
Marcus Pettersson* $79,400 (2)
Carl Dahlstrom* $75,000 (1)
Mikael Wikstrand* $75,000 (1)
Drake Batherson* $73,700 (3)
Spencer Martin* $72,800 (3)
Dan Vladar* $72,800 (1)
Gustav Olofsson* $72,500 (1)
Chase De Leo* $72,100 (3)
Tim Heed* $70,000 (1)
Ryan Graves* $65,600 (3)
Michael Houser* $65,000 (1)
Trent Vogelhuber* $61,300 (1)
Samuel Blais* $50,000 (1)
Adam Morrison* $50,000 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $1,826,600
Year 2020 : $506,100
Year 2021 : $334,200
Year 2022 : $0
Salary Average Commitment
Year 2019 : $332,500
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Center
Level 1: 5294 - $100 - 4,618 - 87.23%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3000 - $25 - 2,989 - 99.65%
Luxury : 1000 - $170 - 962 - 96.16%
Total Capacity :15294
Team Popularity : 100.00%

Income

Home Games Left26
Average Attendance - %14,569 - 95.26%
Average Income per Game$1,131,220
Year to Date Revenue$16,968,303

Expense

Pro Players Total Salaries$84,975,000
Farm Players Total Salaries$1,451,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,763,838
Farm Year To Date Expenses$386,603
Pro Salary Cap To Date$21,629,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,411,725
Pro Remaining Season Days130
Pro Expenses Per Days$480,197
Pro Estimated Expenses$62,425,610
Farm Remaining Season Days126
Farm Expenses Per Days$8,339
Farm Estimated Expenses$1,050,714
Estimated Season Expenses$63,476,324
Season Salary Cap$84,975,000
Estimate Under Maximum Salary Cap of $88,000,000$3,025,000
Estimate Over Minimum Salary Cap of $0 $84,975,000
Current Bank Account$110,179,579
Projected Bank Account$76,114,980

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Ryan Getzlaf $8,250,000 (2)
Tuukka Rask $7,000,000 (3)
Alexander Steen $5,750,000 (1)
James Neal $5,750,000 (4)
Tomas Tatar $5,300,000 (3)
Justin Abdelkader $4,250,000 (4)
Oscar Klefbom $4,250,000 (4)
Adam Larsson $4,167,000 (3)
Brett Pesce $4,025,000 (3)
Boone Jenner $3,750,000 (4)
Thomas Hickey $3,600,000 (4)
Brenden Dillon $3,270,000 (3)
Jason Pominville $3,000,000 (4)
Devin Shore $2,300,000 (3)
Richard Panik $2,100,000 (3)
Darcy Kuemper $1,850,000 (3)
Adam Pelech $1,600,000 (4)
Blake Comeau $1,500,000 (4)
Ben Chiarot $1,400,000 (1)
Kevin Fiala $1,363,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $84,975,000
Year 2020 : $76,462,000
Year 2021 : $68,212,000
Year 2022 : $38,200,000
Salary Average Commitment
Year 2019 : $18,900,009
Year 2020 : $18,000,007
Year 2021 : $17,550,007
Year 2022 : $14,100,004
Salary Cap with 1 Way Contract
Year 2019 : $84,975,000
Year 2020 : $76,462,000
Year 2021 : $68,212,000
Year 2022 : $38,200,000

Farm Players Salaries

Braydon Coburn $170,000 (2)
David Schlemko $150,000 (3)
Chris Butler $120,000 (1)
Korbinian Holzer* $100,000 (4)
Andrew Hammond* $100,000 (5)
Josh Leivo* $92,500 (1)
Laurent Dauphin* $80,000 (4)
Adam Cracknell* $75,000 (3)
Matthew Lorito* $70,000 (1)
Lucas Wallmark* $68,300 (1)
Andy Andreoff* $67,700 (1)
Robbie Russo* $65,000 (3)
Mark MacMillan* $65,000 (1)
J.C. Lipon* $65,000 (1)
Paul Thompson* $57,500 (1)
Brady Vail* $55,000 (3)
Jake Paterson* $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2019 : $1,451,000
Year 2020 : $845,000
Year 2021 : $625,000
Year 2022 : $280,000
Salary Average Commitment
Year 2019 : $880,000
Year 2020 : $650,000
Year 2021 : $480,000
Year 2022 : $200,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$20,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $58,672,584 $70,501,000 $17,499,000 $70,501,000 $1,582,700 $18,417,300 221840
Arizona Coyotes $197,371,193 $48,196,000 $39,804,000 $48,196,000 $1,250,500 $18,749,500 221739
Boston Bruins $182,968,650 $69,475,000 $18,525,000 $69,475,000 $576,350 $19,423,650 20929
Buffalo Sabres $397,875,908 $74,521,000 $13,479,000 $74,521,000 $1,755,200 $18,244,800 252045
Calgary Flames $323,754,435 $79,100,000 $8,900,000 $79,100,000 $1,449,900 $18,550,100 211839
Carolina Hurricanes $125,014,796 $81,448,500 $6,551,500 $81,448,500 $2,196,400 $17,803,600 223153
Chicago Blackhawks $5,566,647 $75,333,001 $12,666,999 $75,333,001 $345,000 $19,655,000 23528
Colorado Avalanche $115,474,067 $52,410,000 $35,590,000 $52,410,000 $2,345,750 $17,654,250 243155
Columbus Blue Jackets $98,254,509 $76,111,000 $11,889,000 $76,111,000 $1,476,800 $18,523,200 221638
Dallas Stars $114,590,223 $71,617,000 $16,383,000 $71,617,000 $1,464,900 $18,535,100 232043
Detroit Red Wings $176,974,683 $75,221,000 $12,779,000 $75,221,000 $1,200,100 $18,799,900 231639
Edmonton Oilers $93,867,971 $61,995,000 $26,005,000 $61,995,000 $3,138,500 $16,861,500 214263
Florida Panthers $169,976,547 $77,568,000 $10,432,000 $77,568,000 $1,462,300 $18,537,700 221840
Los Angeles Kings $100,815,761 $83,791,000 $4,209,000 $83,791,000 $952,500 $19,047,500 211334
Minnesota Wild $134,120,886 $66,732,000 $21,268,000 $66,732,000 $1,310,500 $18,689,500 221739
Montreal Canadiens $66,068,922 $72,281,000 $15,719,000 $72,281,000 $411,300 $19,588,700 20626
Nashville Predators $119,048,691 $82,187,000 $5,813,000 $82,187,000 $902,200 $19,097,800 221335
New Jersey Devils $83,812,298 $82,138,000 $5,862,000 $82,138,000 $961,400 $19,038,600 221234
New York Rangers $110,124,608 $52,671,000 $35,329,000 $52,671,000 $649,800 $19,350,200 231033
Ottawa Senators $25,756,195 $80,581,000 $7,419,000 $80,581,000 $1,154,100 $18,845,900 241539
Philadelphia Flyers $43,391,841 $87,844,000 $156,000 $87,844,000 $1,219,200 $18,780,800 221638
Pittsburgh Penguins $20,999,636 $78,391,500 $9,608,500 $78,391,500 $2,145,400 $17,854,600 232851
San Jose Sharks $160,617,017 $81,820,000 $6,180,000 $81,820,000 $799,900 $19,200,100 211132
Tampa Bay Lightning $176,432,062 $56,661,000 $31,339,000 $56,661,000 $869,100 $19,130,900 231336
Toronto Maple Leafs $15,471,208 $59,046,000 $28,954,000 $59,046,000 $1,475,150 $18,524,850 231841
Vancouver Canucks $167,507,218 $35,041,000 $52,959,000 $35,041,000 $1,075,000 $18,925,000 221537
Vegas Golden Knights $154,771,235 $79,486,000 $8,514,000 $79,486,000 $199,200 $19,800,800 20323
Washington Capitals $542,540,367 $75,419,000 $12,581,000 $75,419,000 $1,826,600 $18,173,400 232447
Winnipeg Jets $110,179,579 $84,975,000 $3,025,000 $84,975,000 $1,451,000 $18,549,000 211738