Team FinanceLast Update - April 21, 2019 at 06:58
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $100 - 4,061 - 81.23%
Level 2: 4174 - $60 - 3,961 - 94.89%
Level 3: 3000 - $35 - 1,934 - 64.46%
Level 4: 4000 - $20 - 3,486 - 87.16%
Luxury : 1000 - $200 - 811 - 81.12%
Total Capacity :17174
Team Popularity : 85.00%

Income

Home Games Left0
Average Attendance - %14,253 - 82.99%
Average Income per Game$1,056,646
Year to Date Revenue$43,322,491

Expense

Pro Players Total Salaries$77,897,000
Farm Players Total Salaries$1,503,400
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,597,931
Farm Year To Date Expenses$1,143,484
Pro Salary Cap To Date$77,001,319
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$439,089
Pro Estimated Expenses$439,089
Farm Remaining Season Days0
Farm Expenses Per Days$9,002
Farm Estimated Expenses$0
Estimated Season Expenses$439,089
Season Salary Cap$77,897,000
Estimate Under Maximum Salary Cap of $83,500,000$5,603,000
Estimate Over Minimum Salary Cap of $0 $77,897,000
Current Bank Account$67,382,322
Projected Bank Account$66,943,233

Pro Players Salaries

Henrik Lundqvist $8,500,000 (4)
Zach Parise $7,538,000 (1)
Erik Karlsson $6,500,000 (2)
Ryan Nugent-Hopkins $6,000,000 (4)
Kyle Turris $6,000,000 (5)
Marc Staal $5,700,000 (1)
Andrej Sekera $5,500,000 (1)
Jeff Petry (Out of Payroll) $5,500,000 (1)
Mika Zibanejad $5,350,000 (4)
Hampus Lindholm $5,206,000 (4)
Zack Smith $4,500,000 (3)
Mathieu Perreault $4,125,000 (4)
Ryan Strome $3,100,000 (4)
Connor Brown $2,100,000 (4)
Zack Kassian $1,950,000 (4)
Matt Benning $1,400,000 (2)
*Rachat Dale Weise $1,000,000 (2)
Lukas Radil $950,000 (4)
Craig Anderson $915,000 (1)
Thomas Chabot* $863,000 (2)
Gabriel Bourque* $700,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $83,397,000
Year 2019 : $58,244,000
Year 2020 : $48,481,000
Year 2021 : $43,281,000
Salary Average Commitment
Year 2018 : $36,625,003
Year 2019 : $26,975,003
Year 2020 : $18,075,002
Year 2021 : $13,125,002
Salary Cap with 1 Way Contract
Year 2018 : $83,397,000
Year 2019 : $58,244,000
Year 2020 : $48,481,000
Year 2021 : $43,281,000

Farm Players Salaries

Al Montoya $150,000 (4)
Anthony DeAngelo* $126,300 (2)
Josh Currie* $95,000 (5)
Steve Oleksy* $90,000 (3)
Taylor Fedun* $90,000 (2)
Chris Driedger* $90,000 (2)
Gemel Smith* $90,000 (2)
Lawson Crouse* $89,400 (2)
Griffin Reinhart* $83,300 (3)
Nic Petan* $78,000 (3)
Warren Foegele* $74,700 (3)
Eric Tangradi* $70,000 (1)
Frederick Gaudreau* $66,700 (4)
Remi Elie* $65,000 (1)
David Warsofsky* $65,000 (4)
Luke Gazdic* $65,000 (1)
Bobby Farnham* $65,000 (1)
Christian Folin* $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2018 : $1,503,400
Year 2019 : $1,238,400
Year 2020 : $702,700
Year 2021 : $376,700
Salary Average Commitment
Year 2018 : $847,500
Year 2019 : $700,000
Year 2020 : $380,000
Year 2021 : $290,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $90 - 4,376 - 75.45%
Level 2: 5000 - $45 - 3,689 - 73.78%
Level 3: 2000 - $42 - 1,281 - 64.03%
Level 4: 4000 - $23 - 2,922 - 73.06%
Luxury : 1000 - $140 - 756 - 75.63%
Total Capacity :17799
Team Popularity : 75.00%

Income

Home Games Left0
Average Attendance - %13,024 - 73.17%
Average Income per Game$881,092
Year to Date Revenue$36,124,762

Expense

Pro Players Total Salaries$39,120,000
Farm Players Total Salaries$903,700
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,737,703
Farm Year To Date Expenses$832,794
Pro Salary Cap To Date$35,339,927
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$220,782
Pro Estimated Expenses$220,782
Farm Remaining Season Days0
Farm Expenses Per Days$5,411
Farm Estimated Expenses$0
Estimated Season Expenses$220,782
Season Salary Cap$39,120,000
Estimate Under Maximum Salary Cap of $83,500,000$44,380,000
Estimate Over Minimum Salary Cap of $0 $39,120,000
Current Bank Account$199,115,377
Projected Bank Account$198,894,595

Pro Players Salaries

Oliver Ekman-Larsson $5,500,000 (2)
Brendan Smith $4,350,000 (4)
James Reimer $3,400,000 (2)
Ryan Miller $3,300,000 (3)
Elias Lindholm $2,700,000 (1)
Michael Raffl $2,350,000 (2)
Eric Gryba $2,000,000 (1)
Tim Schaller $1,900,000 (4)
Brett Ritchie $1,750,000 (2)
Andrew Copp $1,000,000 (2)
Nolan Patrick* $900,000 (2)
John Hayden* $900,000 (1)
Nick Ritchie* $900,000 (1)
Joonas Korpisalo $900,000 (2)
Colin White* $900,000 (1)
Brandon Carlo $894,000 (2)
Jake DeBrusk* $864,000 (1)
Brett Howden* $863,000 (3)
Shea Theodore* $833,000 (1)
Adam Erne* $833,000 (1)
Derrick Pouliot* $833,000 (1)
Dylan DeMelo* $650,000 (1)
Chris Thorburn* $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $39,120,000
Year 2019 : $27,707,000
Year 2020 : $10,413,000
Year 2021 : $6,250,000
Salary Average Commitment
Year 2018 : $10,550,014
Year 2019 : $8,100,006
Year 2020 : $4,400,001
Year 2021 : $1,100,000
Salary Cap with 1 Way Contract
Year 2018 : $39,120,000
Year 2019 : $27,707,000
Year 2020 : $10,413,000
Year 2021 : $6,250,000

Farm Players Salaries

Alex Biega* $95,000 (3)
Dylan Sikura* $90,000 (2)
Vinni Lettieri* $90,000 (2)
Michael McCarron* $87,400 (2)
Kenneth Appleby* $80,000 (2)
Alexandar Georgiev* $79,200 (3)
Carter Verhaeghe* $77,800 (1)
Adam Clendening* $70,000 (2)
Denis Malgin* $69,300 (2)
Mike McKenna* $65,000 (1)
Gregory Chase* $50,000 (1)
Samuel Blais* $50,000 (2)
Total Farm Players12
Salary Commitment
Year 2018 : $903,700
Year 2019 : $710,900
Year 2020 : $174,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $540,000
Year 2019 : $475,000
Year 2020 : $95,000
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 4,772 - 85.74%
Level 2: 5000 - $60 - 4,768 - 95.37%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,967 - 99.19%
Luxury : 1000 - $200 - 956 - 95.59%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,463 - 93.73%
Average Income per Game$1,236,238
Year to Date Revenue$50,685,756

Expense

Pro Players Total Salaries$79,163,000
Farm Players Total Salaries$742,500
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,150,222
Farm Year To Date Expenses$786,435
Pro Salary Cap To Date$76,652,971
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$445,045
Pro Estimated Expenses$445,045
Farm Remaining Season Days0
Farm Expenses Per Days$4,446
Farm Estimated Expenses$0
Estimated Season Expenses$445,045
Season Salary Cap$79,163,000
Estimate Under Maximum Salary Cap of $83,500,000$4,337,000
Estimate Over Minimum Salary Cap of $0 $79,163,000
Current Bank Account$178,755,503
Projected Bank Account$178,310,458

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (1)
Marc-Edouard Vlasic $7,000,000 (4)
Alexander Radulov $6,250,000 (4)
Cam Atkinson $5,875,000 (5)
Alexander Edler $5,000,000 (2)
Nazem Kadri $4,500,000 (2)
Erik Gudbranson $4,000,000 (5)
Mikkel Boedker $4,000,000 (4)
Auston Matthews $3,775,000 (1)
Brendan Gallagher $3,750,000 (4)
Patrik Laine $3,575,000 (1)
Dan Hamhuis $3,500,000 (5)
Radko Gudas $3,350,000 (2)
Brian Dumoulin $3,000,000 (3)
Sam Gagner $2,500,000 (3)
Nick Holden $2,500,000 (2)
Thomas Greiss $2,000,000 (4)
Vladislav Namestnikov $1,938,000 (1)
Kyle Brodziak $1,500,000 (2)
Marian Gaborik $1,500,000 (2)
Greg Pateryn* $800,000 (1)
Chris Wagner* $750,000 (2)
Peter Holland* $675,000 (3)
Total Pro Players23
Salary Commitment
Year 2018 : $79,163,000
Year 2019 : $61,650,000
Year 2020 : $42,550,000
Year 2021 : $36,375,000
Salary Average Commitment
Year 2018 : $20,800,006
Year 2019 : $19,050,002
Year 2020 : $8,650,002
Year 2021 : $7,750,001
Salary Cap with 1 Way Contract
Year 2018 : $79,163,000
Year 2019 : $61,650,000
Year 2020 : $42,550,000
Year 2021 : $36,375,000

Farm Players Salaries

Reto Berra* $90,000 (3)
Jacob de la Rose $90,000 (4)
David Rittich* $90,000 (1)
Chris Terry* $80,000 (1)
Colin Greening* $75,000 (2)
Oskar Sundqvist* $67,500 (1)
Samuel Kurker* $50,000 (1)
Connor Crisp* $50,000 (3)
Justin Kea* $50,000 (3)
Ryan Faragher* $50,000 (4)
Troy Bourke* $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $742,500
Year 2019 : $405,000
Year 2020 : $330,000
Year 2021 : $140,000
Salary Average Commitment
Year 2018 : $260,000
Year 2019 : $215,000
Year 2020 : $140,000
Year 2021 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6690 - $5 - 6,383 - 95.42%
Level 2: 5000 - $4 - 4,854 - 97.07%
Level 3: 2000 - $3 - 1,941 - 97.07%
Level 4: 4000 - $2 - 3,883 - 97.07%
Luxury : 1000 - $1 - 1,000 - 100.00%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,061 - 96.64%
Average Income per Game$302,335
Year to Date Revenue$12,395,751

Expense

Pro Players Total Salaries$83,421,000
Farm Players Total Salaries$1,512,700
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,182,857
Farm Year To Date Expenses$1,482,613
Pro Salary Cap To Date$81,735,369
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$468,553
Pro Estimated Expenses$468,553
Farm Remaining Season Days0
Farm Expenses Per Days$9,058
Farm Estimated Expenses$0
Estimated Season Expenses$468,553
Season Salary Cap$83,421,000
Estimate Under Maximum Salary Cap of $83,500,000$79,000
Estimate Over Minimum Salary Cap of $0 $83,421,000
Current Bank Account$419,963,349
Projected Bank Account$419,494,796

Pro Players Salaries

Alexander Ovechkin $9,538,000 (1)
Ryan Getzlaf $8,250,000 (3)
Joe Thornton $8,000,000 (3)
Keith Yandle $6,350,000 (5)
Thomas Vanek $6,050,000 (5)
Logan Couture $6,000,000 (2)
Duncan Keith $5,538,000 (3)
Dan Girardi $5,050,000 (3)
*Contrat Brandon Dubinsky $4,637,000 (1)
Marcus Johansson $4,583,000 (2)
Jake Allen $4,350,000 (4)
Travis Zajac $3,400,000 (5)
Jonathan Ericsson $2,500,000 (3)
Micheal Ferland $1,750,000 (2)
Melker Karlsson $1,600,000 (2)
Adam Lowry $1,125,000 (1)
Tyler Pitlick $1,000,000 (4)
Jason Garrison $1,000,000 (5)
Evgenii Dadonov* $900,000 (1)
Neal Pionk* $900,000 (2)
Peter Budaj $900,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $83,421,000
Year 2019 : $67,221,000
Year 2020 : $51,488,000
Year 2021 : $22,150,000
Salary Average Commitment
Year 2018 : $40,162,007
Year 2019 : $35,525,004
Year 2020 : $30,850,001
Year 2021 : $14,400,001
Salary Cap with 1 Way Contract
Year 2018 : $83,421,000
Year 2019 : $67,221,000
Year 2020 : $51,488,000
Year 2021 : $22,150,000

Farm Players Salaries

Jan Rutta* $125,000 (2)
Filip Sandberg* $100,000 (1)
Daniel O'Regan* $90,000 (1)
Andreas Borgman* $90,000 (3)
Pierre-Cedric Labrie* $90,000 (1)
Charlie Lindgren* $90,000 (1)
Hunter Miska* $90,000 (5)
Kasperi Kapanen* $86,300 (2)
Victor Ejdsell* $83,400 (3)
Tyler Moy* $79,200 (3)
Tomas Hyka* $71,000 (1)
Teddy Blueger* $70,500 (2)
Ondrej Kase* $67,000 (2)
Brett Lernout* $65,300 (3)
Barclay Goodrow* $65,000 (2)
Chad Ruhwedel $65,000 (2)
Andrew Agozzino* $65,000 (1)
Cameron Schilling* $60,000 (1)
Tye McGinn* $60,000 (1)
Total Farm Players19
Salary Commitment
Year 2018 : $1,512,700
Year 2019 : $886,700
Year 2020 : $407,900
Year 2021 : $90,000
Salary Average Commitment
Year 2018 : $665,000
Year 2019 : $275,000
Year 2020 : $90,000
Year 2021 : $90,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6289 - $150 - 6,289 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 3000 - $75 - 3,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :19289
Team Popularity : 999.00%

Income

Home Games Left0
Average Attendance - %19,289 - 100.00%
Average Income per Game$3,211,432
Year to Date Revenue$131,668,712

Expense

Pro Players Total Salaries$83,200,000
Farm Players Total Salaries$960,900
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,137,108
Farm Year To Date Expenses$968,882
Pro Salary Cap To Date$79,725,351
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$467,039
Pro Estimated Expenses$467,039
Farm Remaining Season Days0
Farm Expenses Per Days$5,754
Farm Estimated Expenses$0
Estimated Season Expenses$467,039
Season Salary Cap$83,200,000
Estimate Under Maximum Salary Cap of $83,500,000$300,000
Estimate Over Minimum Salary Cap of $0 $83,200,000
Current Bank Account$279,314,000
Projected Bank Account$278,846,961

Pro Players Salaries

Corey Perry $8,625,000 (2)
Zdeno Chara $7,800,000 (4)
Mikko Koivu $7,500,000 (5)
Patrick Marleau $7,400,000 (4)
Ryan McDonagh $6,750,000 (5)
Ilya Kovalchuk $6,250,000 (5)
Corey Crawford $6,000,000 (4)
Reilly Smith $5,000,000 (4)
T.J. Brodie $4,650,000 (1)
Karl Alzner $4,625,000 (3)
Olli Maatta $4,083,000 (2)
Eric Staal $3,500,000 (2)
Jimmy Vesey $2,275,000 (4)
Luke Glendening $1,800,000 (3)
Pierre-Edouard Bellemare $1,500,000 (3)
Mark Borowiecki $1,200,000 (3)
Austin Watson $1,200,000 (3)
Louis Domingue $1,150,000 (4)
Erik Gustafsson* $667,000 (3)
Colton Sissons $625,000 (2)
Ryan Dzingel* $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $83,200,000
Year 2019 : $78,550,000
Year 2020 : $61,117,000
Year 2021 : $50,125,000
Salary Average Commitment
Year 2018 : $35,817,007
Year 2019 : $35,367,007
Year 2020 : $33,867,005
Year 2021 : $29,717,003
Salary Cap with 1 Way Contract
Year 2018 : $83,200,000
Year 2019 : $78,550,000
Year 2020 : $61,117,000
Year 2021 : $50,125,000

Farm Players Salaries

Dalton Prout* $100,000 (3)
Anton Khudobin* $100,000 (2)
Matthew Peca* $90,000 (2)
Kevin Roy* $87,400 (3)
Paul Ladue* $82,500 (4)
Michal Kempny* $75,000 (4)
Ryan Bourque* $75,000 (4)
Pavel Francouz* $75,000 (3)
Jonathan Racine* $66,000 (4)
Jack Campbell* $60,000 (1)
Zack Mitchell* $50,000 (3)
Cody Bass* $50,000 (1)
Justin Taylor* $50,000 (3)
Total Farm Players13
Salary Commitment
Year 2018 : $960,900
Year 2019 : $850,900
Year 2020 : $660,900
Year 2021 : $298,500
Salary Average Commitment
Year 2018 : $705,000
Year 2019 : $610,000
Year 2020 : $420,000
Year 2021 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6730 - $80 - 5,654 - 84.01%
Level 2: 5000 - $60 - 4,357 - 87.15%
Level 3: 2000 - $35 - 1,977 - 98.85%
Level 4: 4000 - $21 - 3,758 - 93.94%
Luxury : 1000 - $165 - 912 - 91.21%
Total Capacity :18730
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %16,659 - 88.94%
Average Income per Game$1,133,870
Year to Date Revenue$46,488,654

Expense

Pro Players Total Salaries$82,917,000
Farm Players Total Salaries$1,712,750
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,999,018
Farm Year To Date Expenses$1,797,804
Pro Salary Cap To Date$79,501,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$466,017
Pro Estimated Expenses$466,017
Farm Remaining Season Days0
Farm Expenses Per Days$10,256
Farm Estimated Expenses$0
Estimated Season Expenses$466,017
Season Salary Cap$82,917,000
Estimate Under Maximum Salary Cap of $83,500,000$583,000
Estimate Over Minimum Salary Cap of $0 $82,917,000
Current Bank Account$124,732,996
Projected Bank Account$124,266,979

Pro Players Salaries

Jack Eichel $10,000,000 (5)
Ryan Kesler $6,875,000 (1)
Nathan MacKinnon $6,300,000 (3)
Seth Jones $5,400,000 (2)
Jaccob Slavin $5,300,000 (5)
Ondrej Palat $5,300,000 (2)
Jonathan Marchessault $5,000,000 (5)
Ben Bishop $4,917,000 (4)
Kyle Palmieri $4,650,000 (2)
Sean Couturier $4,333,000 (2)
Damon Severson $4,167,000 (3)
Anders Lee $3,750,000 (2)
Josh Morrissey $3,150,000 (4)
Tomas Hertl $3,000,000 (1)
Ryan Ellis $2,500,000 (2)
Joel Armia $1,850,000 (2)
Jordan Martinook $1,800,000 (2)
Juuse Saros $1,500,000 (5)
Darren Helm $1,200,000 (4)
Adam McQuaid $1,000,000 (1)
Frank Vatrano $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $82,917,000
Year 2019 : $72,042,000
Year 2020 : $41,534,000
Year 2021 : $31,067,000
Salary Average Commitment
Year 2018 : $7,025,011
Year 2019 : $5,125,011
Year 2020 : $3,775,005
Year 2021 : $3,325,004
Salary Cap with 1 Way Contract
Year 2018 : $82,917,000
Year 2019 : $72,042,000
Year 2020 : $41,534,000
Year 2021 : $31,067,000

Farm Players Salaries

Austin Czarnik* $125,000 (4)
Michael Kapla* $90,000 (1)
Brock McGinn* $88,750 (2)
Zane McIntyre* $80,000 (1)
Rasmus Andersson* $75,500 (3)
MacKenzie Weegar* $75,000 (1)
Francis Perron* $73,000 (1)
Reid Boucher* $72,500 (2)
Nicolas Roy* $72,000 (2)
Brycen Martin* $71,000 (1)
Scott Kosmachuk* $70,000 (1)
John Gilmour* $70,000 (3)
Nick Lappin* $70,000 (2)
Antoine Bibeau* $70,000 (1)
Laurent Brossoit* $65,000 (4)
Ludwig Bystrom* $65,000 (1)
Pheonix Copley* $65,000 (2)
Sheldon Dries* $60,000 (3)
Brady Ferguson* $55,000 (3)
Michael Lindqvist* $50,000 (3)
Egor Yakovlev* $50,000 (5)
William Pelletier* $50,000 (1)
Alex Iafallo* $50,000 (3)
Jordan Szwarz* $50,000 (3)
Adam Johnson* $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2018 : $1,712,750
Year 2019 : $1,068,750
Year 2020 : $700,500
Year 2021 : $240,000
Salary Average Commitment
Year 2018 : $480,000
Year 2019 : $480,000
Year 2020 : $435,000
Year 2021 : $50,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,875 - 81.26%
Level 2: 5500 - $60 - 4,823 - 87.69%
Level 3: 3000 - $35 - 2,257 - 75.22%
Level 4: 5000 - $20 - 4,179 - 83.57%
Luxury : 1000 - $200 - 951 - 95.10%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,085 - 83.34%
Average Income per Game$1,265,246
Year to Date Revenue$51,875,088

Expense

Pro Players Total Salaries$82,071,000
Farm Players Total Salaries$330,000
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,146,709
Farm Year To Date Expenses$370,152
Pro Salary Cap To Date$78,649,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$461,291
Pro Estimated Expenses$461,291
Farm Remaining Season Days0
Farm Expenses Per Days$1,976
Farm Estimated Expenses$0
Estimated Season Expenses$461,291
Season Salary Cap$82,071,000
Estimate Under Maximum Salary Cap of $83,500,000$1,429,000
Estimate Over Minimum Salary Cap of $0 $82,071,000
Current Bank Account$4,246,750
Projected Bank Account$3,785,459

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Matt Dumba $6,000,000 (5)
Joe Pavelski $6,000,000 (2)
Jonathan Huberdeau $5,900,000 (4)
Anton Stralman $5,500,000 (3)
Kevin Hayes $5,175,000 (2)
Brayden Schenn $5,125,000 (2)
Dmitry Orlov $5,100,000 (4)
Roberto Luongo $5,000,000 (4)
Kris Russell $4,300,000 (3)
Ryan Callahan $4,000,000 (2)
Wayne Simmonds $3,975,000 (2)
Mikael Backlund $3,575,000 (1)
Marcus Kruger $3,083,000 (2)
Sam Bennett $1,950,000 (2)
Jesper Fast $1,850,000 (4)
Luca Sbisa $1,500,000 (2)
Jon Gillies* $925,000 (1)
Robby Fabbri $925,000 (2)
Brayden Point $919,000 (2)
Rinat Valiev* $894,000 (1)
Daniel Carr* $750,000 (2)
Aaron Dell* $625,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $82,071,000
Year 2019 : $76,052,000
Year 2020 : $42,650,000
Year 2021 : $32,850,000
Salary Average Commitment
Year 2018 : $29,525,010
Year 2019 : $27,625,009
Year 2020 : $19,200,002
Year 2021 : $9,400,002
Salary Cap with 1 Way Contract
Year 2018 : $82,071,000
Year 2019 : $76,052,000
Year 2020 : $42,650,000
Year 2021 : $32,850,000

Farm Players Salaries

Nick Cousins* $100,000 (2)
Gabriel Dumont* $65,000 (2)
Joey Laleggia* $65,000 (1)
Joey Leach* $50,000 (1)
Carter Camper* $50,000 (3)
Total Farm Players5
Salary Commitment
Year 2018 : $330,000
Year 2019 : $215,000
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $45,000
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $87 - 5,259 - 87.55%
Level 2: 5000 - $70 - 3,226 - 64.51%
Level 3: 2000 - $43 - 1,529 - 76.43%
Level 4: 4000 - $25 - 3,002 - 75.04%
Luxury : 1000 - $190 - 858 - 85.82%
Total Capacity :18007
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %13,873 - 77.04%
Average Income per Game$1,105,591
Year to Date Revenue$45,329,221

Expense

Pro Players Total Salaries$46,491,000
Farm Players Total Salaries$1,688,800
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,189,623
Farm Year To Date Expenses$1,637,098
Pro Salary Cap To Date$59,443,841
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$263,916
Pro Estimated Expenses$263,916
Farm Remaining Season Days0
Farm Expenses Per Days$10,113
Farm Estimated Expenses$0
Estimated Season Expenses$263,916
Season Salary Cap$46,491,000
Estimate Under Maximum Salary Cap of $83,500,000$37,009,000
Estimate Over Minimum Salary Cap of $0 $46,491,000
Current Bank Account$114,398,031
Projected Bank Account$114,134,115

Pro Players Salaries

Milan Lucic $6,000,000 (3)
Frans Nielsen (Out of Payroll) $5,900,000 (1)
*Contrat Byfuglien et Hagelin $5,560,000 (1)
Loui Eriksson $5,000,000 (4)
Noah Hanifin $4,950,000 (5)
Devan Dubnyk $4,333,000 (1)
Deryk Engelland $3,000,000 (3)
Jonathan Bernier $2,750,000 (2)
Oliver Bjorkstrand $2,500,000 (5)
Sven Andrighetto $1,400,000 (2)
Travis Konecny $1,107,000 (2)
Matt Bartkowski $955,000 (3)
Colton Sceviour $950,000 (1)
Brandon Montour* $900,000 (1)
Sean Kuraly* $900,000 (2)
Jakub Jerabek* $900,000 (1)
Juuso Valimaki* $894,000 (3)
Anthony Beauvillier* $894,000 (2)
Jakub Vrana* $833,000 (1)
Samuel Girard* $728,000 (3)
Jujhar Khaira* $675,000 (1)
Tyler Bertuzzi* $662,000 (2)
Brandon Davidson $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $52,391,000
Year 2019 : $32,340,000
Year 2020 : $24,027,000
Year 2021 : $12,450,000
Salary Average Commitment
Year 2018 : $21,189,013
Year 2019 : $11,555,009
Year 2020 : $9,405,004
Year 2021 : $5,000,002
Salary Cap with 1 Way Contract
Year 2018 : $52,391,000
Year 2019 : $32,340,000
Year 2020 : $24,027,000
Year 2021 : $12,450,000

Farm Players Salaries

Kenny Agostino* $97,500 (1)
C.J. Suess* $95,000 (3)
Markus Hannikainen* $90,000 (1)
Kevin Boyle* $90,000 (4)
Sheldon Rempal* $90,000 (3)
Chandler Stephenson* $84,300 (2)
Michal Moravcik* $80,000 (2)
Andrew Sturtz* $75,000 (2)
Mason Geertsen* $75,000 (3)
Tom McCollum* $70,000 (4)
Dean Kukan* $70,000 (2)
Oscar Dansk* $70,000 (1)
Trevor Carrick* $67,000 (2)
Christopher Gibson* $65,000 (2)
Cody Goloubef* $65,000 (3)
Cameron Gaunce* $65,000 (2)
Caleb Herbert* $65,000 (1)
Turner Elson* $65,000 (1)
Chris Bourque* $65,000 (1)
Seth Helgeson* $65,000 (2)
Alexandre Grenier* $60,000 (4)
Ethan Werek* $60,000 (3)
Cole Schneider* $60,000 (4)
Total Farm Players23
Salary Commitment
Year 2018 : $1,688,800
Year 2019 : $1,236,300
Year 2020 : $665,000
Year 2021 : $280,000
Salary Average Commitment
Year 2018 : $1,112,500
Year 2019 : $730,000
Year 2020 : $410,000
Year 2021 : $195,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6136 - $100 - 4,897 - 79.81%
Level 2: 5000 - $60 - 4,776 - 95.51%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,980 - 99.50%
Luxury : 1000 - $200 - 957 - 95.73%
Total Capacity :18136
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,610 - 91.59%
Average Income per Game$1,251,413
Year to Date Revenue$51,307,918

Expense

Pro Players Total Salaries$82,975,000
Farm Players Total Salaries$1,366,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,073,743
Farm Year To Date Expenses$1,441,868
Pro Salary Cap To Date$81,576,534
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$466,341
Pro Estimated Expenses$466,341
Farm Remaining Season Days0
Farm Expenses Per Days$8,181
Farm Estimated Expenses$0
Estimated Season Expenses$466,341
Season Salary Cap$82,975,000
Estimate Under Maximum Salary Cap of $83,500,000$525,000
Estimate Over Minimum Salary Cap of $0 $82,975,000
Current Bank Account$105,804,009
Projected Bank Account$105,337,668

Pro Players Salaries

Steven Stamkos $8,500,000 (2)
John Carlson $8,000,000 (5)
Mark Stone $7,350,000 (2)
Evander Kane $7,000,000 (4)
Braden Holtby $6,100,000 (4)
Mikael Granlund $5,750,000 (4)
Matt Niskanen $5,750,000 (4)
Nick Leddy $5,500,000 (1)
Patric Hornqvist $5,300,000 (5)
Nino Niederreiter $5,250,000 (4)
Justin Williams $4,000,000 (3)
Charlie Coyle $3,200,000 (4)
Kevan Miller $2,500,000 (2)
Zach Werenski $1,775,000 (2)
Brad Richardson $1,750,000 (1)
Jake McCabe $1,600,000 (2)
Matt Cullen* $1,000,000 (5)
Calvin Pickard $1,000,000 (1)
Alex Tuch* $900,000 (2)
Matt Read* $750,000 (4)
Total Pro Players20
Salary Commitment
Year 2018 : $82,975,000
Year 2019 : $74,725,000
Year 2020 : $52,100,000
Year 2021 : $48,100,000
Salary Average Commitment
Year 2018 : $20,900,006
Year 2019 : $18,700,005
Year 2020 : $17,500,001
Year 2021 : $11,000,001
Salary Cap with 1 Way Contract
Year 2018 : $82,975,000
Year 2019 : $74,725,000
Year 2020 : $52,100,000
Year 2021 : $48,100,000

Farm Players Salaries

Kevin Porter* $175,000 (2)
Jordan Oesterle* $100,000 (3)
Micheal Haley* $100,000 (2)
Rod Pelley* $100,000 (2)
Adam Wilcox* $100,000 (3)
Tyler Graovac* $97,500 (3)
Patrick McNally* $90,000 (3)
Alex Lyon* $90,000 (5)
Samuel Morin* $86,300 (2)
Joel Martin* $85,000 (1)
Zac Dalpe* $75,000 (2)
Derek Ryan* $75,000 (2)
Christian Djoos* $65,000 (1)
Nick Seeler* $65,000 (4)
Mark Alt* $62,500 (3)
Total Farm Players15
Salary Commitment
Year 2018 : $1,366,300
Year 2019 : $1,216,300
Year 2020 : $605,000
Year 2021 : $155,000
Salary Average Commitment
Year 2018 : $1,032,500
Year 2019 : $947,500
Year 2020 : $452,500
Year 2021 : $155,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $100 - 4,496 - 68.83%
Level 2: 5000 - $70 - 3,448 - 68.97%
Level 3: 2000 - $45 - 1,561 - 78.07%
Level 4: 4000 - $25 - 3,105 - 77.63%
Luxury : 1000 - $200 - 901 - 90.13%
Total Capacity :18532
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %13,513 - 72.91%
Average Income per Game$1,141,440
Year to Date Revenue$46,799,020

Expense

Pro Players Total Salaries$80,453,000
Farm Players Total Salaries$1,528,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,859,992
Farm Year To Date Expenses$1,158,958
Pro Salary Cap To Date$79,163,915
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$453,369
Pro Estimated Expenses$453,369
Farm Remaining Season Days0
Farm Expenses Per Days$9,153
Farm Estimated Expenses$0
Estimated Season Expenses$453,369
Season Salary Cap$80,453,000
Estimate Under Maximum Salary Cap of $83,500,000$3,047,000
Estimate Over Minimum Salary Cap of $0 $80,453,000
Current Bank Account$116,367,242
Projected Bank Account$115,913,873

Pro Players Salaries

Carey Price $10,500,000 (5)
Nicklas Backstrom $6,700,000 (4)
Nikolaj Ehlers $6,000,000 (5)
Artemi Panarin $6,000,000 (2)
Tomas Plekanec $6,000,000 (2)
Tyler Seguin $5,750,000 (2)
Rasmus Ristolainen* $5,400,000 (4)
Chris Kreider $4,625,000 (1)
Roman Josi $4,000,000 (2)
Jake Muzzin $4,000,000 (4)
Josh Bailey $3,300,000 (1)
Conor Sheary $3,000,000 (4)
Ron Hainsey $3,000,000 (4)
Ben Lovejoy $2,500,000 (4)
Ryan Murray $2,285,000 (1)
Zach Hyman $2,250,000 (3)
Brandon Dubinsky $1,213,000 (1)
Rasmus Dahlin* $900,000 (3)
Casey Mittelstadt* $900,000 (3)
Riley Nash $900,000 (1)
Tristan Jarry* $650,000 (1)
Luke Schenn $580,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $80,453,000
Year 2019 : $66,900,000
Year 2020 : $45,150,000
Year 2021 : $41,100,000
Salary Average Commitment
Year 2018 : $16,178,010
Year 2019 : $13,928,008
Year 2020 : $12,578,007
Year 2021 : $12,578,004
Salary Cap with 1 Way Contract
Year 2018 : $80,453,000
Year 2019 : $66,900,000
Year 2020 : $45,150,000
Year 2021 : $41,100,000

Farm Players Salaries

Christian Wolanin* $97,500 (2)
Elvis Merzlikins* $92,500 (1)
Travis Dermott* $86,300 (2)
Marcus Hogberg* $83,500 (3)
Nick Jensen* $81,200 (1)
Dominik Masin* $80,800 (3)
Joel L'Esperance $75,000 (3)
Kerby Rychel* $72,500 (2)
Juho Lammikko* $71,700 (3)
Vitek Vanecek* $71,400 (3)
Ilya Lyubushkin* $70,000 (3)
Juuso Riikola* $70,000 (3)
Ivan Barbashev* $68,100 (1)
Conor Garland* $68,000 (3)
Eric Comrie* $65,000 (1)
Derek Grant* $65,000 (2)
Colby Cave* $65,000 (1)
Alex Lintuniemi* $65,000 (3)
Jared Coreau* $65,000 (2)
Dylan McIlrath* $65,000 (3)
Joe Cannata* $50,000 (4)
Total Farm Players21
Salary Commitment
Year 2018 : $1,528,500
Year 2019 : $1,156,700
Year 2020 : $770,400
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $507,500
Year 2019 : $442,500
Year 2020 : $275,000
Year 2021 : $60,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,667 - 77.79%
Level 2: 5000 - $60 - 4,696 - 93.93%
Level 3: 3500 - $35 - 2,200 - 62.85%
Level 4: 4500 - $20 - 4,076 - 90.57%
Luxury : 1000 - $200 - 954 - 95.41%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,593 - 82.97%
Average Income per Game$1,229,574
Year to Date Revenue$50,412,533

Expense

Pro Players Total Salaries$79,794,000
Farm Players Total Salaries$1,173,100
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,914,903
Farm Year To Date Expenses$1,140,374
Pro Salary Cap To Date$77,417,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$448,570
Pro Estimated Expenses$448,570
Farm Remaining Season Days0
Farm Expenses Per Days$7,025
Farm Estimated Expenses$0
Estimated Season Expenses$448,570
Season Salary Cap$79,794,000
Estimate Under Maximum Salary Cap of $83,500,000$3,706,000
Estimate Over Minimum Salary Cap of $0 $79,794,000
Current Bank Account$185,026,075
Projected Bank Account$184,577,505

Pro Players Salaries

Ryan Johansen $8,000,000 (4)
Ryan O'Reilly $7,500,000 (2)
Leon Draisaitl $6,000,000 (1)
Jonathan Quick $5,800,000 (2)
Jaden Schwartz $5,350,000 (3)
Morgan Rielly $5,000,000 (2)
Sami Vatanen $4,875,000 (4)
Gustav Nyquist $4,750,000 (1)
Connor Murphy $3,850,000 (4)
Rickard Rakell* $3,789,000 (4)
Jacob Markstrom $3,667,000 (4)
Bryan Rust $3,500,000 (5)
Martin Hanzal $3,000,000 (4)
Andreas Athanasiou $3,000,000 (4)
Valeri Nichushkin $2,950,000 (4)
Troy Stecher $2,325,000 (4)
Riley Sheahan $2,075,000 (1)
Alex Petrovic $1,950,000 (2)
Matt Tennyson $1,000,000 (2)
Martin Marincin* $800,000 (2)
Tomas Nosek* $613,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $79,794,000
Year 2019 : $66,356,000
Year 2020 : $44,306,000
Year 2021 : $38,956,000
Salary Average Commitment
Year 2018 : $9,250,011
Year 2019 : $8,350,009
Year 2020 : $4,350,007
Year 2021 : $3,900,007
Salary Cap with 1 Way Contract
Year 2018 : $79,794,000
Year 2019 : $66,356,000
Year 2020 : $44,306,000
Year 2021 : $38,956,000

Farm Players Salaries

Brian Strait $150,000 (2)
Martin Frk* $105,000 (2)
Steve Bernier* $90,000 (1)
Ryan Collins* $88,100 (1)
Slater Koekkoek* $86,500 (2)
Chris Bigras* $83,300 (1)
Marko Dano* $80,000 (2)
Andreas Englund* $79,200 (1)
Cristoval Nieves* $76,700 (1)
Riley Barber* $69,300 (1)
Michael Bournival* $65,000 (2)
Matt Taormina* $50,000 (3)
Wade Megan* $50,000 (5)
Casey Desmith* $50,000 (3)
Ben Street* $50,000 (3)
Total Farm Players15
Salary Commitment
Year 2018 : $1,173,100
Year 2019 : $686,500
Year 2020 : $200,000
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $455,000
Year 2019 : $365,000
Year 2020 : $215,000
Year 2021 : $65,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5500 - $100 - 5,500 - 100.00%
Level 2: 4500 - $65 - 4,500 - 100.00%
Level 3: 3000 - $45 - 3,000 - 100.00%
Level 4: 4500 - $35 - 4,500 - 100.00%
Luxury : 1000 - $215 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 999.00%

Income

Home Games Left0
Average Attendance - %18,500 - 100.00%
Average Income per Game$1,512,000
Year to Date Revenue$61,992,000

Expense

Pro Players Total Salaries$64,592,000
Farm Players Total Salaries$3,009,900
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,491,593
Farm Year To Date Expenses$2,815,208
Pro Salary Cap To Date$52,093,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$363,084
Pro Estimated Expenses$363,084
Farm Remaining Season Days0
Farm Expenses Per Days$18,023
Farm Estimated Expenses$0
Estimated Season Expenses$363,084
Season Salary Cap$64,592,000
Estimate Under Maximum Salary Cap of $83,500,000$18,908,000
Estimate Over Minimum Salary Cap of $0 $64,592,000
Current Bank Account$87,226,256
Projected Bank Account$86,863,172

Pro Players Salaries

Jason Spezza $7,500,000 (2)
Paul Stastny $6,000,000 (1)
Justin Braun $5,600,000 (5)
Brady Skjei $5,250,000 (5)
Zach Bogosian $5,142,000 (2)
Drew Stafford $4,500,000 (1)
Nick Bonino $4,500,000 (4)
Alex Killorn $4,450,000 (2)
Ian Cole $4,250,000 (5)
Cal Clutterbuck $4,000,000 (2)
John Gibson $2,300,000 (2)
Sebastian Aho $1,775,000 (2)
Nick Schmaltz $1,542,000 (2)
Steven Santini $1,417,000 (5)
Michael Grabner $1,150,000 (2)
Tanner Kero* $1,000,000 (1)
Andrei Svechnikov* $900,000 (3)
Pierre-Luc Dubois* (Out of Payroll) $894,000 (2)
Robert Hagg* $894,000 (1)
Mirco Mueller $850,000 (2)
Christian Fischer* $822,000 (2)
Linus Ullmark $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $65,486,000
Year 2019 : $53,092,000
Year 2020 : $21,917,000
Year 2021 : $21,017,000
Salary Average Commitment
Year 2018 : $19,350,011
Year 2019 : $17,900,010
Year 2020 : $11,400,003
Year 2021 : $11,400,002
Salary Cap with 1 Way Contract
Year 2018 : $65,486,000
Year 2019 : $53,092,000
Year 2020 : $21,917,000
Year 2021 : $21,017,000

Farm Players Salaries

Marek Langhamer* $100,000 (3)
Magnus Paajarvi* $90,000 (2)
Rob O'Gara* $90,000 (1)
C.J. Smith* $90,000 (2)
Andrew Poturalski* $90,000 (1)
Blake Hillman* $90,000 (3)
Brendan Leipsic* $89,400 (1)
Jason Dickinson* $87,500 (3)
Hunter Shinkaruk* $86,300 (2)
Matt Puempel* $85,000 (3)
Brett Kulak* $81,700 (1)
Josh Shalla* $80,000 (2)
Ryan Fitzgerald* $79,300 (2)
Matthew Highmore* $77,600 (3)
Jonas Johansson* $75,900 (2)
Connor Brickley* $75,000 (1)
Kevin Gravel* $75,000 (2)
Joonas Lyytinen* $74,000 (2)
Ben Harpur* $72,500 (2)
Nicholas Baptiste* $71,800 (1)
Eric Cornel* $71,700 (3)
Michael Amadio* $71,700 (3)
Brett Pollock* $71,200 (3)
Tyler Wotherspoon* $70,000 (2)
Kalle Kossila* $70,000 (1)
Fredrik Claesson* $70,000 (2)
Brad Malone* $70,000 (1)
Tobias Lindberg* $69,300 (2)
Dillon Simpson* $67,500 (2)
Nicolas Kerdiles* $65,000 (1)
Stefan Matteau* $65,000 (2)
Greg McKegg* $65,000 (1)
Jarred Tinordi* $65,000 (4)
Garrett Wilson* $57,500 (1)
Adam Payerl* $50,000 (4)
Andy Welinski* $50,000 (4)
John MacLeod* $50,000 (3)
Marco Roy* $50,000 (2)
Mitchell Heard* $50,000 (5)
Steven Whitney* $50,000 (4)
Brandon Halverson* $50,000 (3)
Jayce Hawryluk* $50,000 (3)
Total Farm Players42
Salary Commitment
Year 2018 : $3,009,900
Year 2019 : $2,184,500
Year 2020 : $1,069,700
Year 2021 : $265,000
Salary Average Commitment
Year 2018 : $485,000
Year 2019 : $370,000
Year 2020 : $245,000
Year 2021 : $145,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $90 - 5,034 - 80.54%
Level 2: 6000 - $50 - 4,136 - 68.94%
Level 3: 2000 - $40 - 1,537 - 76.85%
Level 4: 4000 - $30 - 2,380 - 59.49%
Luxury : 1000 - $200 - 810 - 81.03%
Total Capacity :19250
Team Popularity : 85.00%

Income

Home Games Left0
Average Attendance - %13,897 - 72.19%
Average Income per Game$1,069,350
Year to Date Revenue$43,843,341

Expense

Pro Players Total Salaries$79,542,000
Farm Players Total Salaries$1,401,900
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,675,031
Farm Year To Date Expenses$1,346,958
Pro Salary Cap To Date$71,177,851
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$447,162
Pro Estimated Expenses$447,162
Farm Remaining Season Days0
Farm Expenses Per Days$8,395
Farm Estimated Expenses$0
Estimated Season Expenses$447,162
Season Salary Cap$79,542,000
Estimate Under Maximum Salary Cap of $83,500,000$3,958,000
Estimate Over Minimum Salary Cap of $0 $79,542,000
Current Bank Account$181,495,088
Projected Bank Account$181,047,926

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Phil Kessel $8,000,000 (4)
Kris Letang $7,250,000 (4)
Kevin Shattenkirk $6,650,000 (4)
Erik Johnson $6,000,000 (1)
Tyson Barrie $5,500,000 (2)
Vincent Trocheck $4,750,000 (1)
Cody Eakin $3,850,000 (1)
Patrik Berglund $3,850,000 (5)
Matt Murray $3,750,000 (4)
Jakob Silfverberg $3,750,000 (2)
Casey Cizikas $3,350,000 (4)
Cody Ceci $3,000,000 (1)
Patrik Nemeth (Out of Payroll) $2,500,000 (2)
Matt Hunwick $2,500,000 (4)
Matthew Tkachuk* $1,775,000 (2)
Markus Granlund* $900,000 (1)
Alexander Kerfoot* $900,000 (2)
Ryan Hartman $875,000 (2)
Mathew Barzal* $864,000 (2)
Alex DeBrincat* $778,000 (2)
Anton Forsberg $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $82,042,000
Year 2019 : $63,542,000
Year 2020 : $45,850,000
Year 2021 : $45,850,000
Salary Average Commitment
Year 2018 : $12,400,010
Year 2019 : $11,050,008
Year 2020 : $10,150,001
Year 2021 : $10,150,001
Salary Cap with 1 Way Contract
Year 2018 : $82,042,000
Year 2019 : $63,542,000
Year 2020 : $45,850,000
Year 2021 : $45,850,000

Farm Players Salaries

Kevin Connauton* $100,000 (1)
Tucker Poolman* $90,000 (1)
Spencer Foo* $90,000 (1)
Matt Grzelcyk* $90,000 (1)
Andrei Mironov* $90,000 (2)
Brendan Perlini* $86,300 (2)
Garnet Hathaway $85,000 (2)
Brendan Lemieux* $83,900 (3)
Brendan Gaunce* $83,300 (1)
Sean Malone* $78,700 (3)
Kaapo Kahkonen* $76,700 (3)
Justin Holl* $70,000 (3)
Henrik Samuelsson* $70,000 (3)
Joseph Blandisi* $68,000 (2)
Dustin Tokarski* $65,000 (5)
Luc Snuggerud* $65,000 (3)
Ryan Carpenter* $60,000 (2)
Dysin Mayo* $50,000 (3)
Total Farm Players18
Salary Commitment
Year 2018 : $1,401,900
Year 2019 : $948,600
Year 2020 : $559,300
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $292,500
Year 2019 : $292,500
Year 2020 : $65,000
Year 2021 : $65,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $85 - 5,806 - 96.77%
Level 2: 5000 - $45 - 4,891 - 97.81%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4618 - $10 - 4,479 - 97.00%
Luxury : 500 - $140 - 500 - 100.00%
Total Capacity :18118
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,676 - 97.56%
Average Income per Game$972,624
Year to Date Revenue$39,877,585

Expense

Pro Players Total Salaries$75,532,000
Farm Players Total Salaries$1,262,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,579,395
Farm Year To Date Expenses$1,008,151
Pro Salary Cap To Date$79,082,172
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$424,760
Pro Estimated Expenses$424,760
Farm Remaining Season Days0
Farm Expenses Per Days$7,560
Farm Estimated Expenses$0
Estimated Season Expenses$424,760
Season Salary Cap$75,532,000
Estimate Under Maximum Salary Cap of $83,500,000$7,968,000
Estimate Over Minimum Salary Cap of $0 $75,532,000
Current Bank Account$103,464,550
Projected Bank Account$103,039,790

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Pekka Rinne $7,000,000 (3)
Alex Pietrangelo $6,750,000 (5)
William Karlsson $5,250,000 (2)
Tyler Bozak (Out of Payroll) $5,000,000 (5)
Tyler Johnson $5,000,000 (4)
Justin Faulk $4,833,000 (2)
Tyler Toffoli $4,600,000 (3)
Dmitry Kulikov $4,333,000 (4)
James Van Riemsdyk $4,250,000 (1)
Jake Gardiner $4,050,000 (2)
Alec Martinez $4,000,000 (1)
Leo Komarov $3,200,000 (5)
Derek Forbort $2,525,000 (4)
Mark Letestu $2,000,000 (1)
Jay Beagle $2,000,000 (5)
Mike Green $1,667,000 (1)
Trevor Lewis $1,250,000 (2)
Carl Hagelin $1,024,000 (1)
Garret Sparks* $900,000 (3)
Derek MacKenzie* $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $80,532,000
Year 2019 : $66,691,000
Year 2020 : $41,308,000
Year 2021 : $28,808,000
Salary Average Commitment
Year 2018 : $31,767,002
Year 2019 : $26,567,002
Year 2020 : $18,067,001
Year 2021 : $9,717,001
Salary Cap with 1 Way Contract
Year 2018 : $80,532,000
Year 2019 : $66,691,000
Year 2020 : $41,308,000
Year 2021 : $28,808,000

Farm Players Salaries

Erik Condra $150,000 (1)
Jonny Brodzinski* $90,000 (3)
Tom Pyatt* $90,000 (5)
Brett Sutter* $90,000 (1)
Kiefer Sherwood* $90,000 (5)
Evan Rodrigues* $90,000 (3)
Nick DeSimone* $90,000 (5)
Par Lindholm* $90,000 (5)
Chris Wideman* $75,000 (3)
Edward Pasquale* $70,000 (2)
Jordan Schmaltz* $70,000 (4)
Michael Mersch* $67,500 (4)
Joakim Ryan* $50,000 (3)
Scott Sabourin* $50,000 (5)
Travis Boyd* $50,000 (3)
Kurtis MacDermid* $50,000 (3)
Total Farm Players16
Salary Commitment
Year 2018 : $1,262,500
Year 2019 : $1,022,500
Year 2020 : $952,500
Year 2021 : $547,500
Salary Average Commitment
Year 2018 : $1,050,000
Year 2019 : $810,000
Year 2020 : $765,000
Year 2021 : $360,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $100 - 3,767 - 62.12%
Level 2: 5000 - $60 - 3,689 - 73.78%
Level 3: 2000 - $35 - 1,767 - 88.36%
Level 4: 4000 - $20 - 3,242 - 81.04%
Luxury : 1000 - $200 - 760 - 75.99%
Total Capacity :18064
Team Popularity : 80.00%

Income

Home Games Left0
Average Attendance - %13,225 - 73.21%
Average Income per Game$981,914
Year to Date Revenue$40,258,456

Expense

Pro Players Total Salaries$67,970,000
Farm Players Total Salaries$1,569,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,995,860
Farm Year To Date Expenses$1,731,626
Pro Salary Cap To Date$62,498,629
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$382,514
Pro Estimated Expenses$382,514
Farm Remaining Season Days0
Farm Expenses Per Days$9,395
Farm Estimated Expenses$0
Estimated Season Expenses$382,514
Season Salary Cap$67,970,000
Estimate Under Maximum Salary Cap of $83,500,000$15,530,000
Estimate Over Minimum Salary Cap of $0 $67,970,000
Current Bank Account$138,235,239
Projected Bank Account$137,852,725

Pro Players Salaries

Kyle Okposo $6,000,000 (2)
Aleksander Barkov $5,900,000 (3)
Andrew Ladd $5,500,000 (2)
Colton Parayko $5,500,000 (5)
William Nylander $5,000,000 (1)
Alexander Wennberg $4,900,000 (4)
Cam Talbot $4,167,000 (2)
Robin Lehner $4,000,000 (2)
Brian Elliott $3,900,000 (3)
Colin Miller $3,875,000 (5)
David Perron $3,750,000 (2)
Max Domi $3,150,000 (4)
Matt Calvert $2,200,000 (1)
Zach Redmond* $1,990,000 (1)
Matt Irwin $1,600,000 (3)
Oskar Lindblom* $900,000 (2)
Ivan Provorov* $894,000 (2)
Miro Heiskanen* $894,000 (3)
Dryden Hunt* $809,000 (2)
Tyler Benson* $803,000 (3)
Jordan Kyrou* $773,000 (2)
Jack Kopacka* $745,000 (3)
Ethan Bear* $720,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $67,970,000
Year 2019 : $58,780,000
Year 2020 : $31,267,000
Year 2021 : $17,425,000
Salary Average Commitment
Year 2018 : $14,452,013
Year 2019 : $11,612,012
Year 2020 : $5,950,007
Year 2021 : $4
Salary Cap with 1 Way Contract
Year 2018 : $67,970,000
Year 2019 : $58,780,000
Year 2020 : $31,267,000
Year 2021 : $17,425,000

Farm Players Salaries

Michael Sgarbossa* $199,000 (1)
Robert Bortuzzo $115,000 (2)
Calle Rosen* $90,000 (1)
Kristian Vesalainen* $90,000 (3)
Jake Walman* $90,000 (2)
Rasmus Asplund* $84,500 (3)
Nikita Soshnikov* $80,000 (2)
Anthony Louis* $77,500 (2)
Alexander Chmelevski* $77,500 (3)
Filip Gustavsson* $76,200 (3)
Timothy Gettinger* $73,000 (3)
Filip Hronek* $72,800 (2)
Caleb Jones* $72,000 (2)
Dmitry Sokolov* $70,000 (2)
Stepan Falkovsky* $69,800 (2)
Michael McNiven* $66,700 (2)
Rocco Grimaldi* $65,000 (2)
Curtis McKenzie* $50,000 (1)
Andrew Campbell* $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2018 : $1,569,000
Year 2019 : $1,180,000
Year 2020 : $401,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $334,000
Year 2019 : $45,000
Year 2020 : $0
Year 2021 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6288 - $100 - 6,288 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 5500 - $20 - 5,500 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21288
Team Popularity : 999.00%

Income

Home Games Left0
Average Attendance - %21,288 - 100.00%
Average Income per Game$1,524,656
Year to Date Revenue$62,510,896

Expense

Pro Players Total Salaries$76,295,000
Farm Players Total Salaries$461,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,549,023
Farm Year To Date Expenses$444,530
Pro Salary Cap To Date$76,051,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$429,022
Pro Estimated Expenses$429,022
Farm Remaining Season Days0
Farm Expenses Per Days$2,762
Farm Estimated Expenses$0
Estimated Season Expenses$429,022
Season Salary Cap$76,295,000
Estimate Under Maximum Salary Cap of $83,500,000$7,205,000
Estimate Over Minimum Salary Cap of $0 $76,295,000
Current Bank Account$70,631,284
Projected Bank Account$70,202,262

Pro Players Salaries

Connor McDavid $12,500,000 (4)
Brent Seabrook $6,875,000 (2)
Brad Marchand $6,125,000 (2)
Dustin Brown $6,000,000 (1)
T.J. Oshie $5,750,000 (4)
Jeff Carter (Out of Payroll) $5,273,000 (2)
Artem Anisimov $4,550,000 (5)
Christopher Tanev $4,450,000 (4)
Petr Mrazek $4,000,000 (1)
Mattias Ekholm $3,750,000 (1)
Michael Stone $3,500,000 (4)
Antoine Roussel $3,000,000 (5)
J.T. Miller $2,625,000 (1)
Mike Condon $2,400,000 (5)
Brandon Manning $2,250,000 (4)
Braydon Coburn $2,000,000 (1)
Stefan Noesen $1,725,000 (2)
Phillip Danault $912,000 (1)
Nate Schmidt* $900,000 (2)
Ryan Pulock* $833,000 (1)
Mark Barberio $750,000 (1)
Ty Rattie* $700,000 (2)
Kyle Rau* $700,000 (5)
Total Pro Players23
Salary Commitment
Year 2018 : $81,568,000
Year 2019 : $60,698,000
Year 2020 : $39,100,000
Year 2021 : $39,100,000
Salary Average Commitment
Year 2018 : $20,200,008
Year 2019 : $10,400,006
Year 2020 : $6,550,003
Year 2021 : $6,550,003
Salary Cap with 1 Way Contract
Year 2018 : $81,568,000
Year 2019 : $60,698,000
Year 2020 : $39,100,000
Year 2021 : $39,100,000

Farm Players Salaries

Noah Juulsen* $86,300 (2)
Philip Samuelsson* $75,000 (1)
Marcus Sorensen* $70,000 (2)
Nathan Walker* $65,000 (3)
Scott Wedgewood* $65,000 (2)
Dalton Smith* $50,000 (4)
Corey Tropp* $50,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $461,300
Year 2019 : $336,300
Year 2020 : $115,000
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $180,000
Year 2019 : $45,000
Year 2020 : $0
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $100 - 5,113 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17113
Team Popularity : 999.00%

Income

Home Games Left0
Average Attendance - %17,113 - 100.00%
Average Income per Game$1,323,056
Year to Date Revenue$54,245,296

Expense

Pro Players Total Salaries$79,484,000
Farm Players Total Salaries$868,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,256,740
Farm Year To Date Expenses$701,746
Pro Salary Cap To Date$77,510,922
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$448,235
Pro Estimated Expenses$448,235
Farm Remaining Season Days0
Farm Expenses Per Days$5,201
Farm Estimated Expenses$0
Estimated Season Expenses$448,235
Season Salary Cap$79,484,000
Estimate Under Maximum Salary Cap of $83,500,000$4,016,000
Estimate Over Minimum Salary Cap of $0 $79,484,000
Current Bank Account$119,423,769
Projected Bank Account$118,975,534

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Jakub Voracek $8,250,000 (2)
Ryan Suter $7,538,000 (1)
Bo Horvat $5,500,000 (4)
Nikita Zaitsev $4,500,000 (5)
Max Pacioretty $4,500,000 (2)
Viktor Arvidsson $4,250,000 (5)
David Savard $4,250,000 (2)
Nick Bjugstad $4,100,000 (4)
Niklas Hjalmarsson $4,100,000 (2)
Victor Rask $4,000,000 (4)
Michael Del Zotto $3,000,000 (1)
Scott Darling $2,600,000 (4)
Michael Frolik $2,400,000 (5)
Bobby Ryan (Out of Payroll) $2,232,500 (1)
Vladimir Sobotka $2,000,000 (4)
Ryan Reaves $1,600,000 (4)
Kyle Clifford $1,600,000 (4)
Connor Carrick $1,300,000 (2)
Andrej Sustr $1,300,000 (2)
Devante Smith-Pelly $1,300,000 (1)
Keith Kinkaid $1,250,000 (2)
Jimmy Howard $646,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $81,716,500
Year 2019 : $67,000,000
Year 2020 : $42,050,000
Year 2021 : $32,550,000
Salary Average Commitment
Year 2018 : $24,425,007
Year 2019 : $16,475,006
Year 2020 : $9,950,004
Year 2021 : $9,500,004
Salary Cap with 1 Way Contract
Year 2018 : $81,716,500
Year 2019 : $67,000,000
Year 2020 : $42,050,000
Year 2021 : $32,550,000

Farm Players Salaries

Rich Clune* $99,000 (1)
Carter Rowney* $85,000 (2)
Hunter Fejes* $80,000 (4)
Matthew O'Connor* $80,000 (1)
Dylan Blujus* $79,300 (1)
Vince Dunn* $72,200 (3)
Alan Quine* $70,000 (2)
Philip Varone* $70,000 (3)
Josh Archibald* $68,000 (1)
Patrick Sieloff* $65,000 (1)
Dalton Thrower* $50,000 (1)
Tim Erixon* $50,000 (2)
Total Farm Players12
Salary Commitment
Year 2018 : $868,500
Year 2019 : $427,200
Year 2020 : $222,200
Year 2021 : $80,000
Salary Average Commitment
Year 2018 : $377,000
Year 2019 : $210,000
Year 2020 : $80,000
Year 2021 : $80,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $100 - 3,926 - 71.20%
Level 2: 4000 - $60 - 3,838 - 95.94%
Level 3: 2000 - $35 - 1,835 - 91.74%
Level 4: 4000 - $20 - 3,397 - 84.94%
Luxury : 1000 - $200 - 780 - 77.96%
Total Capacity :16514
Team Popularity : 80.00%

Income

Home Games Left0
Average Attendance - %13,776 - 83.42%
Average Income per Game$1,020,286
Year to Date Revenue$41,831,725

Expense

Pro Players Total Salaries$71,379,000
Farm Players Total Salaries$1,052,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,200,161
Farm Year To Date Expenses$1,023,289
Pro Salary Cap To Date$70,702,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$401,559
Pro Estimated Expenses$401,559
Farm Remaining Season Days0
Farm Expenses Per Days$6,301
Farm Estimated Expenses$0
Estimated Season Expenses$401,559
Season Salary Cap$71,379,000
Estimate Under Maximum Salary Cap of $83,500,000$12,121,000
Estimate Over Minimum Salary Cap of $0 $71,379,000
Current Bank Account$88,890,319
Projected Bank Account$88,488,760

Pro Players Salaries

Patrice Bergeron $6,875,000 (4)
Taylor Hall $6,000,000 (2)
Cory Schneider $6,000,000 (5)
Tyler Myers $5,750,000 (3)
Jeff Skinner $5,725,000 (1)
Alex Goligoski $5,250,000 (1)
Jared Spurgeon $5,188,000 (2)
Andy Greene $5,000,000 (2)
Jason Demers (Out of Payroll) $4,500,000 (2)
Mats Zuccarello $4,500,000 (2)
Adam Henrique $4,000,000 (2)
Valtteri Filppula $3,000,000 (2)
Erik Haula $2,750,000 (4)
Mark Pysyk (Out of Payroll) $2,733,000 (4)
Michal Neuvirth $2,500,000 (2)
Sven Baertschi $1,850,000 (1)
Zemgus Girgensons $1,600,000 (2)
Jon Merrill $1,375,000 (4)
Oscar Fantenberg* $900,000 (1)
Drake Caggiula* $900,000 (2)
Nikolay Goldobin* $863,000 (2)
Madison Bowey* $703,000 (2)
Josh Jooris* $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $78,612,000
Year 2019 : $64,887,000
Year 2020 : $25,483,000
Year 2021 : $19,733,000
Salary Average Commitment
Year 2018 : $27,050,006
Year 2019 : $25,700,005
Year 2020 : $10,400,001
Year 2021 : $4,900,001
Salary Cap with 1 Way Contract
Year 2018 : $78,612,000
Year 2019 : $64,887,000
Year 2020 : $25,483,000
Year 2021 : $19,733,000

Farm Players Salaries

Johan Larsson* $147,500 (2)
Scott Laughton* $96,200 (2)
Tage Thompson* $90,000 (2)
Trevor Moore* $90,000 (2)
Mike Vecchione* $90,000 (2)
Justin Kloos* $79,300 (2)
Jeremy Smith* $75,000 (4)
Daniel Brickley* $70,000 (2)
Dominik Simon* $69,300 (2)
Seth Griffith* $65,000 (1)
Keegan Lowe* $65,000 (2)
Jordan Schroeder* $65,000 (2)
Evan Cowley* $50,000 (2)
Total Farm Players13
Salary Commitment
Year 2018 : $1,052,300
Year 2019 : $987,300
Year 2020 : $75,000
Year 2021 : $75,000
Salary Average Commitment
Year 2018 : $135,000
Year 2019 : $135,000
Year 2020 : $45,000
Year 2021 : $45,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6200 - $90 - 5,779 - 93.22%
Level 2: 5000 - $70 - 3,492 - 69.84%
Level 3: 2000 - $40 - 1,772 - 88.60%
Level 4: 4000 - $25 - 3,192 - 79.81%
Luxury : 1000 - $150 - 971 - 97.12%
Total Capacity :18200
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,207 - 83.56%
Average Income per Game$1,188,267
Year to Date Revenue$48,718,939

Expense

Pro Players Total Salaries$38,355,000
Farm Players Total Salaries$399,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,067,895
Farm Year To Date Expenses$496,099
Pro Salary Cap To Date$35,620,417
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$216,788
Pro Estimated Expenses$216,788
Farm Remaining Season Days0
Farm Expenses Per Days$2,391
Farm Estimated Expenses$0
Estimated Season Expenses$216,788
Season Salary Cap$38,355,000
Estimate Under Maximum Salary Cap of $83,500,000$45,145,000
Estimate Over Minimum Salary Cap of $0 $38,355,000
Current Bank Account$115,699,321
Projected Bank Account$115,482,533

Pro Players Salaries

Danny DeKeyser $5,000,000 (2)
Colin Wilson $3,937,000 (2)
Andrew MacDonald $3,000,000 (2)
Trevor Daley $3,000,000 (4)
Martin Jones (Out of Payroll) $3,000,000 (1)
Chris Kunitz $2,400,000 (1)
Nate Thompson $2,200,000 (2)
Antti Niemi $2,000,000 (1)
Eric Fehr $1,800,000 (3)
Steven Kampfer $1,200,000 (2)
Dmitrij Jaskin $1,100,000 (2)
Cody McLeod $1,000,000 (2)
Elias Pettersson* $900,000 (3)
Danton Heinen* $900,000 (1)
Kyle Connor* $900,000 (3)
Matt Martin $850,000 (2)
Nate Prosser $850,000 (2)
Brian Flynn $850,000 (2)
Vinnie Hinostroza* $818,000 (1)
Scott Harrington* $675,000 (4)
Yannick Weber $675,000 (4)
Zach Nastasiuk* $650,000 (1)
T.J. Brennan* $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $38,355,000
Year 2019 : $27,937,000
Year 2020 : $7,950,000
Year 2021 : $4,350,000
Salary Average Commitment
Year 2018 : $22,500,008
Year 2019 : $17,650,004
Year 2020 : $5,250,003
Year 2021 : $3,450,001
Salary Cap with 1 Way Contract
Year 2018 : $38,355,000
Year 2019 : $27,937,000
Year 2020 : $7,950,000
Year 2021 : $4,350,000

Farm Players Salaries

Tyler Parsons* $75,000 (1)
Brandon Gignac* $74,300 (1)
Connor Chatham* $50,000 (1)
Christopher Breen* $50,000 (2)
Colby Robak* $50,000 (2)
Mathieu Brodeur* $50,000 (4)
Adam Comrie* $50,000 (4)
Total Farm Players7
Salary Commitment
Year 2018 : $399,300
Year 2019 : $200,000
Year 2020 : $100,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $145,000
Year 2019 : $145,000
Year 2020 : $90,000
Year 2021 : $90,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6373 - $120 - 3,958 - 62.11%
Level 2: 4000 - $75 - 3,223 - 80.59%
Level 3: 2000 - $45 - 1,603 - 80.16%
Level 4: 4000 - $30 - 2,727 - 68.17%
Luxury : 1000 - $200 - 952 - 95.17%
Total Capacity :17373
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %12,463 - 71.74%
Average Income per Game$1,188,360
Year to Date Revenue$48,722,756

Expense

Pro Players Total Salaries$71,567,500
Farm Players Total Salaries$927,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,125,803
Farm Year To Date Expenses$799,259
Pro Salary Cap To Date$70,628,577
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$402,612
Pro Estimated Expenses$402,612
Farm Remaining Season Days0
Farm Expenses Per Days$5,551
Farm Estimated Expenses$0
Estimated Season Expenses$402,612
Season Salary Cap$71,567,500
Estimate Under Maximum Salary Cap of $83,500,000$11,932,500
Estimate Over Minimum Salary Cap of $0 $71,567,500
Current Bank Account$31,493,997
Projected Bank Account$31,091,385

Pro Players Salaries

*Contrat Green Ryan et Howard $13,254,500 (1)
Dion Phaneuf $7,700,000 (2)
Jordan Eberle $6,000,000 (2)
Alex Galchenyuk $4,900,000 (3)
Jaroslav Halak $4,500,000 (1)
Christian Dvorak $4,450,000 (5)
Josh Manson $4,100,000 (4)
Brett Pesce $4,025,000 (4)
Brandon Sutter $3,500,000 (3)
Jean-Gabriel Pageau $3,100,000 (4)
Nathan Beaulieu $2,400,000 (2)
Stephen Johns $2,375,000 (3)
Joonas Donskoi $1,900,000 (2)
Max Veronneau $1,900,000 (3)
Mike Smith $1,750,000 (3)
Scott Mayfield $1,450,000 (5)
Tyler Ennis $1,200,000 (1)
Sonny Milano* $864,000 (2)
Phillip Di Giuseppe* $750,000 (2)
Jesper Bratt* $749,000 (3)
Matt Hendricks $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $71,567,500
Year 2019 : $52,613,000
Year 2020 : $32,299,000
Year 2021 : $17,125,000
Salary Average Commitment
Year 2018 : $26,291,010
Year 2019 : $16,958,010
Year 2020 : $6,600,006
Year 2021 : $450,004
Salary Cap with 1 Way Contract
Year 2018 : $71,567,500
Year 2019 : $52,613,000
Year 2020 : $32,299,000
Year 2021 : $17,125,000

Farm Players Salaries

Jakob Chychrun* $135,000 (2)
Anders Bjork* $90,000 (1)
Zach O'Brien* $80,000 (1)
Marcus Pettersson* $79,400 (3)
Miikka Salomaki $75,000 (4)
Dan Vladar* $72,800 (2)
Danick Martel* $71,500 (3)
Landon Ferraro* $70,000 (2)
Andrew Nielsen* $69,800 (1)
Tommy Cross* $65,000 (4)
Mark McNeill* $60,000 (4)
Jean-Sebastien Dea* $58,500 (1)
Total Farm Players12
Salary Commitment
Year 2018 : $927,000
Year 2019 : $628,700
Year 2020 : $350,900
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $65,000
Year 2019 : $65,000
Year 2020 : $65,000
Year 2021 : $65,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWell Fargo Center
Level 1: 6523 - $100 - 4,412 - 67.64%
Level 2: 6000 - $60 - 4,382 - 73.03%
Level 3: 2000 - $35 - 1,982 - 99.11%
Level 4: 4000 - $20 - 3,737 - 93.42%
Luxury : 1000 - $200 - 886 - 88.57%
Total Capacity :19523
Team Popularity : 90.00%

Income

Home Games Left0
Average Attendance - %15,399 - 78.88%
Average Income per Game$1,148,449
Year to Date Revenue$47,086,407

Expense

Pro Players Total Salaries$78,211,000
Farm Players Total Salaries$1,371,600
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,247,006
Farm Year To Date Expenses$1,296,316
Pro Salary Cap To Date$73,788,349
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$439,447
Pro Estimated Expenses$439,447
Farm Remaining Season Days0
Farm Expenses Per Days$8,213
Farm Estimated Expenses$0
Estimated Season Expenses$439,447
Season Salary Cap$78,211,000
Estimate Under Maximum Salary Cap of $83,500,000$5,289,000
Estimate Over Minimum Salary Cap of $0 $78,211,000
Current Bank Account$57,454,042
Projected Bank Account$57,014,595

Pro Players Salaries

Jamie Benn $9,500,000 (4)
Nikita Kucherov $9,500,000 (5)
Shea Weber $7,857,000 (4)
Mark Scheifele $6,125,000 (2)
Matt Duchene $6,000,000 (2)
Dustin Byfuglien $5,016,000 (1)
Oscar Klefbom $4,167,000 (1)
Adam Larsson $4,167,000 (4)
Andrew Shaw $3,900,000 (3)
Miles Wood $2,750,000 (5)
Roman Polak $2,500,000 (2)
Brock Boeser* $2,275,000 (1)
Radek Faksa $2,200,000 (4)
Jamie Oleksiak $2,137,000 (5)
Richard Panik $2,100,000 (4)
Jason Zucker $2,000,000 (1)
Carter Hutton (Out of Payroll) $1,500,000 (2)
Paul Byron $1,167,000 (2)
Joe Morrow $1,000,000 (2)
Zach Aston-Reese* $900,000 (3)
Radim Simek* $800,000 (3)
Jordan Binnington* $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $78,211,000
Year 2019 : $64,753,000
Year 2020 : $45,811,000
Year 2021 : $40,211,000
Salary Average Commitment
Year 2018 : $16,450,007
Year 2019 : $16,000,005
Year 2020 : $9,750,004
Year 2021 : $8,500,003
Salary Cap with 1 Way Contract
Year 2018 : $78,211,000
Year 2019 : $64,753,000
Year 2020 : $45,811,000
Year 2021 : $40,211,000

Farm Players Salaries

Landon Bow* $95,000 (3)
Ian McCoshen* $90,000 (1)
Jaycob Megna* $90,000 (1)
Ville Meskanen* $90,000 (3)
Eric Robinson* $90,000 (3)
Sergei Shumakov* $90,000 (3)
Lias Andersson* $89,400 (3)
Markus Nutivaara* $81,800 (1)
John Quenneville* $81,200 (3)
Roope Hintz* $81,200 (3)
Anthony Stolarz* $80,000 (1)
Sami Niku* $77,500 (3)
Adam Helewka* $70,500 (3)
Pontus Aberg* $65,000 (2)
Taylor Doherty* $50,000 (4)
T.J. Tynan* $50,000 (4)
Steven Fogarty* $50,000 (5)
Jordan Boucher-Gould* $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2018 : $1,371,600
Year 2019 : $979,800
Year 2020 : $914,800
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $280,000
Year 2019 : $140,000
Year 2020 : $140,000
Year 2021 : $45,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $100 - 6,087 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18087
Team Popularity : 999.00%

Income

Home Games Left0
Average Attendance - %18,087 - 100.00%
Average Income per Game$1,409,744
Year to Date Revenue$57,799,504

Expense

Pro Players Total Salaries$76,250,000
Farm Players Total Salaries$2,224,400
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,222,552
Farm Year To Date Expenses$2,338,089
Pro Salary Cap To Date$77,725,355
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$428,771
Pro Estimated Expenses$428,771
Farm Remaining Season Days0
Farm Expenses Per Days$13,320
Farm Estimated Expenses$0
Estimated Season Expenses$428,771
Season Salary Cap$76,250,000
Estimate Under Maximum Salary Cap of $83,500,000$7,250,000
Estimate Over Minimum Salary Cap of $0 $76,250,000
Current Bank Account$27,097,197
Projected Bank Account$26,668,426

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (3)
Cam Fowler $6,500,000 (5)
Sean Monahan $6,375,000 (2)
Johnny Gaudreau $6,000,000 (1)
Filip Forsberg $6,000,000 (2)
Dougie Hamilton $5,750,000 (5)
Blake Wheeler $5,600,000 (2)
Jacob Trouba $5,500,000 (2)
Shayne Gostisbehere $4,500,000 (3)
John Klingberg $4,250,000 (2)
Andrei Vasilevskiy $3,500,000 (4)
Jesse Puljujarvi $3,425,000 (2)
Mikko Koskinen $2,500,000 (2)
Mikko Rantanen $1,627,000 (2)
Antti Raanta $1,000,000 (1)
Jake Guentzel $925,000 (2)
Pavel Buchnevich $925,000 (2)
Artturi Lehkonen $925,000 (2)
Callen Foote* $900,000 (3)
Clayton Keller* $900,000 (1)
Nico Hischier* $900,000 (1)
Victor Mete* $748,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $76,250,000
Year 2019 : $67,450,000
Year 2020 : $28,650,000
Year 2021 : $15,750,000
Salary Average Commitment
Year 2018 : $4,100,015
Year 2019 : $3,650,012
Year 2020 : $2,300,003
Year 2021 : $1,850,001
Salary Cap with 1 Way Contract
Year 2018 : $76,250,000
Year 2019 : $67,450,000
Year 2020 : $28,650,000
Year 2021 : $15,750,000

Farm Players Salaries

Timo Meier $164,400 (2)
Brett Connolly $150,000 (2)
Jakob Forsbacka-Karlsson* $90,000 (3)
Henrik Borgstrom* $90,000 (3)
Jonathan Dahlen* $90,000 (3)
Thatcher Demko* $90,000 (2)
Dylan Strome* $90,000 (3)
Joel Eriksson-Ek* $90,000 (1)
Gabriel Carlsson* $89,400 (3)
Martin Necas* $89,400 (3)
Joshua Ho-Sang* $83,300 (1)
Jordan Subban* $75,500 (2)
Andreas Johnson* $75,100 (2)
Michael Spacek* $75,000 (3)
Luke Green* $74,500 (3)
Peter Cehlarik* $74,300 (2)
Matt Iacopelli* $74,300 (1)
Filip Chlapik* $72,800 (3)
Simon Bourque* $72,000 (3)
Zach Fucale* $71,400 (2)
Valentin Zykov* $70,500 (2)
Nikita Korostelev* $70,000 (3)
Alex Stalock* $65,000 (2)
Charles Hudon* $65,000 (1)
Tom Kuhnhackl $62,500 (1)
Brendan Ranford* $60,000 (3)
Taylor Cammarata* $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $2,224,400
Year 2019 : $1,849,300
Year 2020 : $963,100
Year 2021 : $0
Salary Average Commitment
Year 2018 : $143,100
Year 2019 : $143,100
Year 2020 : $0
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5575 - $100 - 4,775 - 85.65%
Level 2: 5000 - $60 - 4,758 - 95.17%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,950 - 98.75%
Luxury : 1000 - $200 - 943 - 94.34%
Total Capacity :17575
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,427 - 93.47%
Average Income per Game$1,232,743
Year to Date Revenue$50,542,463

Expense

Pro Players Total Salaries$81,514,000
Farm Players Total Salaries$540,700
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,469,894
Farm Year To Date Expenses$603,436
Pro Salary Cap To Date$78,773,797
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$459,296
Pro Estimated Expenses$459,296
Farm Remaining Season Days0
Farm Expenses Per Days$3,238
Farm Estimated Expenses$0
Estimated Season Expenses$459,296
Season Salary Cap$81,514,000
Estimate Under Maximum Salary Cap of $83,500,000$1,986,000
Estimate Over Minimum Salary Cap of $0 $81,514,000
Current Bank Account$159,707,767
Projected Bank Account$159,248,471

Pro Players Salaries

Brent Burns $8,000,000 (3)
Mark Giordano $6,750,000 (2)
Derek Stepan $6,500,000 (1)
Connor Hellebuyck $6,167,000 (5)
David Backes $6,000,000 (2)
Gabriel Landeskog $5,571,000 (4)
Jonathan Drouin $5,500,000 (4)
Nick Foligno $5,500,000 (5)
David Pastrnak $5,000,000 (1)
Niklas Kronwall $4,750,000 (1)
Tanner Pearson $3,750,000 (4)
Carl Soderberg $3,500,000 (2)
Teuvo Teravainen $2,860,000 (2)
Matt Nieto $1,975,000 (4)
Mitchell Marner $1,744,000 (2)
Brayden McNabb $1,700,000 (1)
Chad Johnson $1,200,000 (1)
Michael Hutchinson $1,150,000 (1)
Jordan Nolan $950,000 (1)
Brad Hunt* $900,000 (3)
Jeremy Lauzon* $747,000 (3)
Ryan Murphy* $650,000 (1)
Chris Summers* $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $81,514,000
Year 2019 : $58,964,000
Year 2020 : $38,110,000
Year 2021 : $28,463,000
Salary Average Commitment
Year 2018 : $22,173,010
Year 2019 : $18,233,008
Year 2020 : $14,283,005
Year 2021 : $7,983,004
Salary Cap with 1 Way Contract
Year 2018 : $81,514,000
Year 2019 : $58,964,000
Year 2020 : $38,110,000
Year 2021 : $28,463,000

Farm Players Salaries

Adrian Kempe* $89,400 (1)
Frederik Gauthier* $86,300 (2)
Conner Bleackley* $70,000 (3)
Troy Grosenick* $65,000 (2)
Corban Knight* $65,000 (2)
Adam Tambellini* $65,000 (3)
Philip Lane* $50,000 (4)
Alexander Guptill* $50,000 (4)
Total Farm Players8
Salary Commitment
Year 2018 : $540,700
Year 2019 : $451,300
Year 2020 : $235,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $120,000
Year 2019 : $120,000
Year 2020 : $0
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7204 - $100 - 4,655 - 64.62%
Level 2: 5000 - $60 - 4,652 - 93.05%
Level 3: 2000 - $35 - 1,998 - 99.89%
Level 4: 4000 - $25 - 3,208 - 80.19%
Luxury : 1000 - $200 - 941 - 94.08%
Total Capacity :19204
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,454 - 80.47%
Average Income per Game$1,212,902
Year to Date Revenue$49,728,991

Expense

Pro Players Total Salaries$53,800,000
Farm Players Total Salaries$575,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,839,118
Farm Year To Date Expenses$574,981
Pro Salary Cap To Date$59,341,871
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$303,352
Pro Estimated Expenses$303,352
Farm Remaining Season Days0
Farm Expenses Per Days$3,443
Farm Estimated Expenses$0
Estimated Season Expenses$303,352
Season Salary Cap$53,800,000
Estimate Under Maximum Salary Cap of $83,500,000$29,700,000
Estimate Over Minimum Salary Cap of $0 $53,800,000
Current Bank Account$182,825,797
Projected Bank Account$182,522,445

Pro Players Salaries

Jay Bouwmeester $7,050,000 (2)
Semyon Varlamov $5,000,000 (2)
Troy Brouwer $4,500,000 (2)
Travis Hamonic (Out of Payroll) $3,857,000 (2)
Lars Eller $3,500,000 (1)
Andrew Cogliano $3,500,000 (2)
Philipp Grubauer $3,333,000 (5)
Anthony Mantha $3,300,000 (4)
Carl Gunnarsson $3,100,000 (3)
Andre Burakovsky $3,000,000 (2)
Joel Edmundson $3,000,000 (2)
Nikita Zadorov $2,150,000 (2)
Chris Tierney $1,800,000 (2)
Blake Coleman $1,800,000 (5)
Oscar Lindberg $1,700,000 (2)
Cory Conacher $1,575,000 (2)
Andrew Hammond $1,350,000 (1)
Xavier Ouellet $1,250,000 (2)
J.T. Compher* $900,000 (2)
Joakim Nordstrom $775,000 (2)
Jake Dotchin* $617,000 (1)
Noel Acciari* $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $57,657,000
Year 2019 : $52,190,000
Year 2020 : $11,533,000
Year 2021 : $8,433,000
Salary Average Commitment
Year 2018 : $23,083,011
Year 2019 : $20,758,010
Year 2020 : $3,550,002
Year 2021 : $450,002
Salary Cap with 1 Way Contract
Year 2018 : $57,657,000
Year 2019 : $52,190,000
Year 2020 : $11,533,000
Year 2021 : $8,433,000

Farm Players Salaries

Matthew Finn* $80,000 (2)
Richard Bachman* $80,000 (1)
Collin Delia* $70,000 (2)
Aaron Ness* $65,000 (2)
Dominic Toninato* $65,000 (2)
Zach Trotman* $65,000 (1)
Anton Lindholm* $50,000 (4)
Christian Jaros* $50,000 (4)
Ben Thomas* $50,000 (2)
Total Farm Players9
Salary Commitment
Year 2018 : $575,000
Year 2019 : $430,000
Year 2020 : $100,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $520,000
Year 2019 : $365,000
Year 2020 : $100,000
Year 2021 : $100,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $30 - 6,819 - 100.00%
Level 2: 5000 - $27 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $90 - 1,000 - 100.00%
Total Capacity :18819
Team Popularity : 999.00%

Income

Home Games Left0
Average Attendance - %18,819 - 100.00%
Average Income per Game$581,918
Year to Date Revenue$23,858,638

Expense

Pro Players Total Salaries$38,022,000
Farm Players Total Salaries$1,308,900
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,804,333
Farm Year To Date Expenses$1,254,462
Pro Salary Cap To Date$52,108,235
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$216,324
Pro Estimated Expenses$216,324
Farm Remaining Season Days0
Farm Expenses Per Days$7,838
Farm Estimated Expenses$0
Estimated Season Expenses$216,324
Season Salary Cap$38,022,000
Estimate Under Maximum Salary Cap of $83,500,000$45,478,000
Estimate Over Minimum Salary Cap of $0 $38,022,000
Current Bank Account$27,976,046
Projected Bank Account$27,759,722

Pro Players Salaries

Derick Brassard $6,800,000 (5)
Cam Ward $4,800,000 (2)
Jack Johnson $4,357,000 (1)
Matt Beleskey $3,800,000 (1)
Brian Boyle $3,000,000 (4)
Jimmy Hayes $2,300,000 (1)
*Contrat Anderson et Schenn $1,255,000 (1)
Igor Ozhiganov $950,000 (5)
Bogdan Kiselevich $950,000 (5)
Dominik Kahun* $900,000 (3)
Devon Toews* $900,000 (5)
Jesperi Kotkaniemi* $900,000 (3)
Lawrence Pilut* $900,000 (3)
Tyson Jost* $886,000 (2)
Haydn Fleury* $863,000 (3)
Cedric Paquette $812,000 (1)
Jordan Weal* $800,000 (1)
Brett Seney* $757,000 (3)
Anthony Cirelli* $728,000 (3)
Jonas Siegenthaler* $714,000 (3)
Nic Dowd $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $38,022,000
Year 2019 : $24,698,000
Year 2020 : $18,362,000
Year 2021 : $12,600,000
Salary Average Commitment
Year 2018 : $21,135,009
Year 2019 : $19,200,007
Year 2020 : $13,500,006
Year 2021 : $12,600,000
Salary Cap with 1 Way Contract
Year 2018 : $38,022,000
Year 2019 : $24,698,000
Year 2020 : $18,362,000
Year 2021 : $12,600,000

Farm Players Salaries

Josh Healey* $100,000 (3)
Adam Gaudette* $90,000 (3)
Antti Suomela* $90,000 (3)
Juuso Ikonen* $90,000 (3)
Kevin Lankinen* $90,000 (3)
Sam Steel* $86,300 (3)
Libor Sulak* $83,400 (3)
Sean Walker* $74,500 (3)
Lukas Sedlak* $70,000 (4)
Emil Pettersson* $70,000 (1)
Joel Persson* $70,000 (5)
Luke Witkowski* $70,000 (3)
Jayson Megna* $67,500 (1)
Rourke Chartier* $67,200 (3)
Marek Mazanec* $65,000 (2)
Anthony Peluso* $65,000 (2)
Anthony Bitetto* $60,000 (2)
Total Farm Players17
Salary Commitment
Year 2018 : $1,308,900
Year 2019 : $1,171,400
Year 2020 : $981,400
Year 2021 : $140,000
Salary Average Commitment
Year 2018 : $630,000
Year 2019 : $510,000
Year 2020 : $310,000
Year 2021 : $140,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6890 - $90 - 5,735 - 83.23%
Level 2: 5000 - $50 - 4,713 - 94.26%
Level 3: 2000 - $35 - 1,994 - 99.68%
Level 4: 4000 - $25 - 3,222 - 80.55%
Luxury : 1000 - $200 - 918 - 91.77%
Total Capacity :18890
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,581 - 87.78%
Average Income per Game$1,215,898
Year to Date Revenue$49,851,825

Expense

Pro Players Total Salaries$32,108,000
Farm Players Total Salaries$1,317,600
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,737,194
Farm Year To Date Expenses$1,310,782
Pro Salary Cap To Date$34,239,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$182,168
Pro Estimated Expenses$182,168
Farm Remaining Season Days0
Farm Expenses Per Days$7,890
Farm Estimated Expenses$0
Estimated Season Expenses$182,168
Season Salary Cap$32,108,000
Estimate Under Maximum Salary Cap of $83,500,000$51,392,000
Estimate Over Minimum Salary Cap of $0 $32,108,000
Current Bank Account$160,649,157
Projected Bank Account$160,466,989

Pro Players Salaries

Jori Lehtera $4,700,000 (1)
Darnell Nurse $3,200,000 (4)
Marcus Foligno $2,875,000 (4)
Mattias Janmark $2,300,000 (2)
Calle Jarnkrok $2,000,000 (3)
Eddie Lack $2,000,000 (2)
Pavel Zacha $1,744,000 (2)
John Moore $1,667,000 (1)
Trevor Van Riemsdyk $1,500,000 (2)
Jared McCann $1,250,000 (4)
Jake Virtanen $1,250,000 (4)
Curtis Lazar $950,000 (2)
Charlie McAvoy* $900,000 (1)
Travis Sanheim* $894,000 (1)
Maxim Mamin* $850,000 (2)
William Carrier* $750,000 (1)
Mike Reilly $725,000 (2)
Justin Bailey* $715,000 (2)
Michael Chaput* $688,000 (2)
Jean-Francois Berube* $650,000 (1)
Julian Melchiori* $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $32,108,000
Year 2019 : $22,047,000
Year 2020 : $10,575,000
Year 2021 : $8,575,000
Salary Average Commitment
Year 2018 : $5,150,015
Year 2019 : $3,300,011
Year 2020 : $450,004
Year 2021 : $450,003
Salary Cap with 1 Way Contract
Year 2018 : $32,108,000
Year 2019 : $22,047,000
Year 2020 : $10,575,000
Year 2021 : $8,575,000

Farm Players Salaries

Filip Zadina* $90,000 (3)
Joey Anderson* $90,000 (3)
Eeli Tolvanen* $89,400 (3)
Dennis Cholowski* $89,400 (3)
Zachary Senyshyn* $86,300 (3)
Logan Brown* $86,300 (3)
Jake Bean* $86,300 (3)
Stuart Skinner* $78,400 (3)
Adam Brooks* $75,900 (3)
Carter Hart* $73,100 (3)
Philippe Desrosiers* $71,500 (3)
Erik Cernak* $69,700 (3)
Chris Mueller* $65,000 (2)
John Ramage* $61,300 (3)
Joe Faust* $55,000 (2)
Ryan Kujawinski* $50,000 (3)
A.J. Jenks* $50,000 (4)
Gavin Bayreuther* $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2018 : $1,317,600
Year 2019 : $1,267,600
Year 2020 : $1,147,600
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $170,000
Year 2019 : $170,000
Year 2020 : $90,000
Year 2021 : $45,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $100 - 4,756 - 88.59%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 3000 - $35 - 2,259 - 75.31%
Level 4: 4000 - $20 - 3,943 - 98.58%
Luxury : 1000 - $200 - 959 - 95.86%
Total Capacity :17368
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15,917 - 91.65%
Average Income per Game$1,193,065
Year to Date Revenue$48,915,683

Expense

Pro Players Total Salaries$83,007,000
Farm Players Total Salaries$324,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,353,787
Farm Year To Date Expenses$334,061
Pro Salary Cap To Date$80,856,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$466,520
Pro Estimated Expenses$466,520
Farm Remaining Season Days0
Farm Expenses Per Days$1,941
Farm Estimated Expenses$0
Estimated Season Expenses$466,520
Season Salary Cap$83,007,000
Estimate Under Maximum Salary Cap of $83,500,000$493,000
Estimate Over Minimum Salary Cap of $0 $83,007,000
Current Bank Account$142,566,111
Projected Bank Account$142,099,591

Pro Players Salaries

John Tavares $11,000,000 (5)
Victor Hedman $7,875,000 (4)
Evgeny Kuznetsov $7,800,000 (4)
David Krejci $7,250,000 (3)
Dylan Larkin $6,100,000 (5)
Brandon Saad $6,000,000 (1)
Marc-Andre Fleury $5,750,000 (2)
Torey Krug $5,250,000 (2)
Michael Matheson $4,875,000 (5)
Bryan Little $4,700,000 (1)
Ryan Spooner $4,000,000 (4)
Brock Nelson $2,500,000 (1)
*Rachat Scott Wilson $2,250,000 (1)
J.T. Brown $1,250,000 (1)
Marc Methot $1,000,000 (4)
Will Butcher* $900,000 (1)
Mikhail Sergachev* $894,000 (2)
Brendan Guhle* $863,000 (4)
Curtis McElhinney* $850,000 (1)
Andreas Martinsen* $650,000 (2)
Alex Chiasson $650,000 (2)
Brandon Tanev* $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $83,007,000
Year 2019 : $64,557,000
Year 2020 : $50,763,000
Year 2021 : $43,513,000
Salary Average Commitment
Year 2018 : $12,650,012
Year 2019 : $7,750,010
Year 2020 : $6,250,007
Year 2021 : $1,000,007
Salary Cap with 1 Way Contract
Year 2018 : $83,007,000
Year 2019 : $64,557,000
Year 2020 : $50,763,000
Year 2021 : $43,513,000

Farm Players Salaries

Brooks Orpik* $100,000 (4)
MacKenzie MacEachern* $90,000 (1)
Gabriel Gagne* $74,200 (3)
Justin Dowling* $60,000 (2)
Total Farm Players4
Salary Commitment
Year 2018 : $324,200
Year 2019 : $234,200
Year 2020 : $174,200
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $160,000
Year 2019 : $160,000
Year 2020 : $100,000
Year 2021 : $100,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - $150 - 6,500 - 100.00%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $100 - 2,000 - 100.00%
Level 4: 4000 - $75 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 900.00%

Income

Home Games Left0
Average Attendance - %18,500 - 100.00%
Average Income per Game$2,800,000
Year to Date Revenue$114,800,000

Expense

Pro Players Total Salaries$73,115,000
Farm Players Total Salaries$1,647,200
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,151,011
Farm Year To Date Expenses$1,556,547
Pro Salary Cap To Date$76,653,842
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$411,257
Pro Estimated Expenses$411,257
Farm Remaining Season Days0
Farm Expenses Per Days$9,863
Farm Estimated Expenses$0
Estimated Season Expenses$411,257
Season Salary Cap$73,115,000
Estimate Under Maximum Salary Cap of $83,500,000$10,385,000
Estimate Over Minimum Salary Cap of $0 $73,115,000
Current Bank Account$534,455,283
Projected Bank Account$534,044,026

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Claude Giroux $8,275,000 (3)
Drew Doughty $7,000,000 (2)
Jordan Staal $6,000,000 (4)
Justin Schultz $5,500,000 (4)
Mike Hoffman $5,187,000 (5)
Tom Wilson $5,167,000 (3)
Frederik Andersen $5,000,000 (2)
Calvin de Haan (Out of Payroll) $4,550,000 (5)
Craig Smith $4,250,000 (4)
Jonas Brodin $4,167,000 (5)
Sam Reinhart $3,650,000 (3)
Ben Hutton (Out of Payroll) $2,800,000 (2)
Tobias Rieder $2,000,000 (2)
Patrick Maroon $1,900,000 (1)
Jordie Benn $1,100,000 (2)
Mark Jankowski* $900,000 (2)
Gustav Forsling* $873,000 (2)
Esa Lindell* $746,000 (1)
Josh Anderson* $700,000 (1)
Yanni Gourde* $700,000 (2)
Malcolm Subban* $650,000 (2)
Brandon Pirri* $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $80,465,000
Year 2019 : $68,419,000
Year 2020 : $46,746,000
Year 2021 : $29,654,000
Salary Average Commitment
Year 2018 : $8,349,009
Year 2019 : $7,449,007
Year 2020 : $4,699,002
Year 2021 : $2,250,001
Salary Cap with 1 Way Contract
Year 2018 : $80,465,000
Year 2019 : $68,419,000
Year 2020 : $46,746,000
Year 2021 : $29,654,000

Farm Players Salaries

Anders Nilsson $180,000 (1)
Cal Petersen* $92,500 (3)
Hudson Fasching* $90,000 (2)
Tyler Motte* $90,000 (2)
Zach Sanford* $87,500 (2)
Emile Poirier* $86,300 (2)
Julius Honka* $86,300 (2)
Ville Husso* $84,800 (2)
Jake Bischoff* $83,400 (2)
Vladislav Kamenev* $83,300 (2)
Nicolas Deslauriers* $77,500 (1)
Mikael Wikstrand* $75,000 (2)
Carl Dahlstrom* $75,000 (2)
Gustav Olofsson* $72,500 (2)
Kevin Labanc* $71,800 (2)
Tim Heed* $70,000 (2)
Michael Houser* $65,000 (2)
Anthony Duclair* $65,000 (2)
Trent Vogelhuber* $61,300 (2)
Adam Morrison* $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2018 : $1,647,200
Year 2019 : $1,339,700
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $372,500
Year 2019 : $282,500
Year 2020 : $92,500
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Center
Level 1: 5294 - $100 - 4,760 - 89.90%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 1,999 - 99.95%
Level 4: 3000 - $25 - 2,982 - 99.39%
Luxury : 1000 - $170 - 970 - 97.03%
Total Capacity :15294
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %14,710 - 96.18%
Average Income per Game$1,148,461
Year to Date Revenue$47,086,908

Expense

Pro Players Total Salaries$83,021,000
Farm Players Total Salaries$1,506,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,014,797
Farm Year To Date Expenses$1,272,205
Pro Salary Cap To Date$79,517,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$466,598
Pro Estimated Expenses$466,598
Farm Remaining Season Days0
Farm Expenses Per Days$9,018
Farm Estimated Expenses$0
Estimated Season Expenses$466,598
Season Salary Cap$83,021,000
Estimate Under Maximum Salary Cap of $83,500,000$479,000
Estimate Over Minimum Salary Cap of $0 $83,021,000
Current Bank Account$108,569,707
Projected Bank Account$108,103,109

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
Aaron Ekblad $7,500,000 (4)
Johnny Boychuk $7,000,000 (1)
Tuukka Rask $7,000,000 (4)
Alexander Steen $5,750,000 (2)
James Neal $5,750,000 (5)
Tomas Tatar $5,300,000 (4)
Justin Abdelkader $4,250,000 (5)
Marco Scandella $4,000,000 (1)
Thomas Hickey $3,600,000 (5)
Jamie McGinn $3,333,000 (2)
Brenden Dillon $3,270,000 (4)
Jason Pominville $3,000,000 (5)
Boone Jenner $2,900,000 (1)
Devin Shore $2,300,000 (4)
Darcy Kuemper $1,850,000 (4)
Blake Comeau $1,500,000 (5)
Ben Chiarot $1,400,000 (2)
Kevin Fiala $1,363,000 (2)
Adam Pelech* $855,000 (1)
Brian Gibbons* $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $83,021,000
Year 2019 : $57,166,000
Year 2020 : $45,320,000
Year 2021 : $45,320,000
Salary Average Commitment
Year 2018 : $24,750,006
Year 2019 : $16,800,004
Year 2020 : $15,450,002
Year 2021 : $15,450,002
Salary Cap with 1 Way Contract
Year 2018 : $83,021,000
Year 2019 : $57,166,000
Year 2020 : $45,320,000
Year 2021 : $45,320,000

Farm Players Salaries

David Schlemko $150,000 (4)
David Kampf* $140,000 (5)
Chris Butler $120,000 (2)
Korbinian Holzer* $100,000 (5)
Josh Leivo* $92,500 (2)
Adam Cracknell* $75,000 (4)
Laurent Dauphin* $75,000 (1)
Conor Allen* $70,000 (1)
Matthew Lorito* $70,000 (2)
Lucas Wallmark* $68,300 (2)
Andy Andreoff* $67,700 (2)
Robbie Russo* $65,000 (1)
J.C. Lipon* $65,000 (2)
Mark MacMillan* $65,000 (2)
Matt MacKenzie* $60,000 (1)
Joe Whitney* $60,000 (1)
Paul Thompson* $57,500 (2)
Brady Vail* $55,000 (4)
Jake Paterson* $50,000 (3)
Total Farm Players19
Salary Commitment
Year 2018 : $1,506,000
Year 2019 : $1,176,000
Year 2020 : $570,000
Year 2021 : $520,000
Salary Average Commitment
Year 2018 : $910,000
Year 2019 : $750,000
Year 2020 : $520,000
Year 2021 : $520,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$20,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $67,382,322 $77,897,000 $5,603,000 $77,897,000 $1,503,400 $18,496,600 211839
Arizona Coyotes $199,115,377 $39,120,000 $44,380,000 $39,120,000 $903,700 $19,096,300 231235
Boston Bruins $178,755,503 $79,163,000 $4,337,000 $79,163,000 $742,500 $19,257,500 231134
Buffalo Sabres $419,963,349 $83,421,000 $79,000 $83,421,000 $1,512,700 $18,487,300 211940
Calgary Flames $279,314,000 $83,200,000 $300,000 $83,200,000 $960,900 $19,039,100 211334
Carolina Hurricanes $124,732,996 $82,917,000 $583,000 $82,917,000 $1,712,750 $18,287,250 212546
Chicago Blackhawks $4,246,750 $82,071,000 $1,429,000 $82,071,000 $330,000 $19,670,000 23528
Colorado Avalanche $114,398,031 $46,491,000 $37,009,000 $46,491,000 $1,688,800 $18,311,200 232346
Columbus Blue Jackets $105,804,009 $82,975,000 $525,000 $82,975,000 $1,366,300 $18,633,700 201535
Dallas Stars $116,367,242 $80,453,000 $3,047,000 $80,453,000 $1,528,500 $18,471,500 222143
Detroit Red Wings $185,026,075 $79,794,000 $3,706,000 $79,794,000 $1,173,100 $18,826,900 211536
Edmonton Oilers $87,226,256 $64,592,000 $18,908,000 $64,592,000 $3,009,900 $16,990,100 224264
Florida Panthers $181,495,088 $79,542,000 $3,958,000 $79,542,000 $1,401,900 $18,598,100 221840
Los Angeles Kings $103,464,550 $75,532,000 $7,968,000 $75,532,000 $1,262,500 $18,737,500 211637
Minnesota Wild $138,235,239 $67,970,000 $15,530,000 $67,970,000 $1,569,000 $18,431,000 231942
Montreal Canadiens $70,631,284 $76,295,000 $7,205,000 $76,295,000 $461,300 $19,538,700 23730
Nashville Predators $119,423,769 $79,484,000 $4,016,000 $79,484,000 $868,500 $19,131,500 231235
New Jersey Devils $88,890,319 $71,379,000 $12,121,000 $71,379,000 $1,052,300 $18,947,700 231336
New York Rangers $115,699,321 $38,355,000 $45,145,000 $38,355,000 $399,300 $19,600,700 23730
Ottawa Senators $31,493,997 $71,567,500 $11,932,500 $71,567,500 $927,000 $19,073,000 211233
Philadelphia Flyers $57,454,042 $78,211,000 $5,289,000 $78,211,000 $1,371,600 $18,628,400 221840
Pittsburgh Penguins $27,097,197 $76,250,000 $7,250,000 $76,250,000 $2,224,400 $17,775,600 222749
San Jose Sharks $159,707,767 $81,514,000 $1,986,000 $81,514,000 $540,700 $19,459,300 23831
Tampa Bay Lightning $182,825,797 $53,800,000 $29,700,000 $53,800,000 $575,000 $19,425,000 22931
Toronto Maple Leafs $27,976,046 $38,022,000 $45,478,000 $38,022,000 $1,308,900 $18,691,100 211738
Vancouver Canucks $160,649,157 $32,108,000 $51,392,000 $32,108,000 $1,317,600 $18,682,400 211839
Vegas Golden Knights $142,566,111 $83,007,000 $493,000 $83,007,000 $324,200 $19,675,800 22426
Washington Capitals $534,455,283 $73,115,000 $10,385,000 $73,115,000 $1,647,200 $18,352,800 232043
Winnipeg Jets $108,569,707 $83,021,000 $479,000 $83,021,000 $1,506,000 $18,494,000 211940