Team FinanceLast Update - May 29, 2020 at 07:28
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $100 - 3,973 - 79.46%
Level 2: 4174 - $60 - 3,962 - 94.92%
Level 3: 3000 - $35 - 1,828 - 60.95%
Level 4: 4000 - $20 - 3,408 - 85.21%
Luxury : 1000 - $200 - 794 - 79.44%
Total Capacity :17174
Team Popularity : 85.00%

Income

Home Games Left22
Average Attendance - %13,966 - 81.32%
Average Income per Game$1,037,175
Year to Date Revenue$19,706,331

Expense

Pro Players Total Salaries$86,858,000
Farm Players Total Salaries$2,103,200
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,216,041
Farm Year To Date Expenses$897,288
Pro Salary Cap To Date$38,897,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,817,857
Pro Remaining Season Days97
Pro Expenses Per Days$491,899
Pro Estimated Expenses$47,714,203
Farm Remaining Season Days94
Farm Expenses Per Days$12,018
Farm Estimated Expenses$1,129,692
Estimated Season Expenses$48,843,895
Season Salary Cap$86,858,000
Estimate Under Maximum Salary Cap of $88,000,000$1,142,000
Estimate Over Minimum Salary Cap of $0 $86,858,000
Current Bank Account$15,650,868
Projected Bank Account-$10,375,170

Pro Players Salaries

Erik Karlsson $11,500,000 (5)
Henrik Lundqvist $8,500,000 (2)
Thomas Chabot $8,000,000 (5)
Zach Parise $7,500,000 (4)
Nikolaj Ehlers $6,000,000 (3)
Kyle Turris $6,000,000 (3)
Ryan Nugent-Hopkins $6,000,000 (2)
Alec Martinez $6,000,000 (4)
Josh Manson $4,100,000 (2)
Brandon Sutter $3,500,000 (1)
Brett Connolly $3,500,000 (5)
Ryan Strome $3,100,000 (2)
Connor Brown $2,100,000 (2)
Zack Kassian $1,950,000 (2)
Matt Benning $1,900,000 (1)
Lawson Crouse $1,533,000 (5)
Josh Leivo $1,500,000 (1)
Aaron Dell $1,250,000 (3)
*Rachat Riley Nash $1,000,000 (4)
Kyle Brodziak $1,000,000 (2)
Anthony DeAngelo $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $86,858,000
Year 2020 : $79,033,000
Year 2021 : $52,283,000
Year 2022 : $39,033,000
Salary Average Commitment
Year 2019 : $29,425,010
Year 2020 : $25,975,008
Year 2021 : $20,750,005
Year 2022 : $13,500,004
Salary Cap with 1 Way Contract
Year 2019 : $86,858,000
Year 2020 : $79,033,000
Year 2021 : $52,283,000
Year 2022 : $39,033,000

Farm Players Salaries

Jordan Nolan* $95,000 (2)
Joakim Nygard* $95,000 (4)
Josh Currie* $95,000 (3)
Lukas Radil $95,000 (2)
Jimmy Hayes* $95,000 (3)
Artem Zub* $92,500 (3)
Casey Mittelstadt* $90,000 (1)
Veini Vehvilainen* $90,000 (3)
Jimmy Schuldt* $90,000 (2)
Nicolas Aube-Kubel* $90,000 (5)
Matt Tennyson* $90,000 (2)
Cody Glass* $86,300 (2)
Christian Folin* $80,000 (2)
Gaetan Haas* $80,000 (2)
Mat Robson* $80,000 (2)
Nic Petan* $78,000 (1)
Cameron Schilling* $75,000 (2)
Warren Foegele* $74,700 (1)
Chris Driedger* $70,000 (3)
Gemel Smith* $70,000 (1)
Jean-Sebastien Dea* $70,000 (3)
Remi Elie* $70,000 (1)
Gabriel Bourque* $70,000 (1)
Frederick Gaudreau* $66,700 (2)
David Warsofsky* $65,000 (2)
Miles Gendron* $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2019 : $2,103,200
Year 2020 : $1,650,500
Year 2021 : $747,500
Year 2022 : $185,000
Salary Average Commitment
Year 2019 : $1,212,500
Year 2020 : $1,077,500
Year 2021 : $467,500
Year 2022 : $185,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $90 - 4,373 - 75.41%
Level 2: 5000 - $45 - 3,687 - 73.75%
Level 3: 2000 - $42 - 1,252 - 62.59%
Level 4: 4000 - $23 - 2,933 - 73.33%
Luxury : 1000 - $140 - 756 - 75.58%
Total Capacity :17799
Team Popularity : 75.00%

Income

Home Games Left21
Average Attendance - %13,001 - 73.04%
Average Income per Game$879,591
Year to Date Revenue$17,591,815

Expense

Pro Players Total Salaries$57,292,000
Farm Players Total Salaries$1,948,100
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,327,091
Farm Year To Date Expenses$866,918
Pro Salary Cap To Date$26,099,562
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,471,406
Pro Remaining Season Days97
Pro Expenses Per Days$324,674
Pro Estimated Expenses$31,493,378
Farm Remaining Season Days94
Farm Expenses Per Days$11,132
Farm Estimated Expenses$1,046,408
Estimated Season Expenses$32,539,786
Season Salary Cap$57,292,000
Estimate Under Maximum Salary Cap of $88,000,000$30,708,000
Estimate Over Minimum Salary Cap of $0 $57,292,000
Current Bank Account$177,185,703
Projected Bank Account$163,117,323

Pro Players Salaries

Derick Brassard $6,800,000 (3)
Colin White $4,750,000 (5)
Jakob Chychrun $4,600,000 (5)
Calvin de Haan $4,550,000 (3)
Marcus Johansson $4,500,000 (3)
Christian Dvorak $4,450,000 (3)
Brendan Smith $4,350,000 (2)
Joonas Donskoi $3,900,000 (5)
Joel Armia $2,600,000 (3)
Ivan Barbashev $1,800,000 (1)
Ryan Reaves $1,600,000 (2)
Zach Sanford $1,500,000 (3)
Nick Ritchie $1,500,000 (3)
Jan Rutta $1,500,000 (3)
Derrick Pouliot $1,300,000 (1)
Joonas Korpisalo $1,150,000 (1)
Adam Erne $1,000,000 (1)
Madison Bowey $1,000,000 (1)
Colin Wilson $1,000,000 (5)
Brett Ritchie $1,000,000 (1)
Dylan DeMelo $900,000 (1)
Alexandar Georgiev* $792,000 (1)
John Hayden $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $57,292,000
Year 2020 : $47,600,000
Year 2021 : $41,650,000
Year 2022 : $14,250,000
Salary Average Commitment
Year 2019 : $12,450,016
Year 2020 : $12,450,007
Year 2021 : $10,400,007
Year 2022 : $1,000,003
Salary Cap with 1 Way Contract
Year 2019 : $57,292,000
Year 2020 : $47,600,000
Year 2021 : $41,650,000
Year 2022 : $14,250,000

Farm Players Salaries

Tim Schaller $190,000 (2)
Alex Biega* $95,000 (1)
Tage Thompson* $92,500 (1)
Zach Whitecloud* $90,000 (3)
Luke Schenn* $90,000 (4)
Zach Redmond* $90,000 (4)
Jesperi Kotkaniemi* $90,000 (1)
Jeremy Davies* $90,000 (3)
Alexandre Texier* $89,700 (3)
Brett Howden* $86,300 (1)
Tucker Poolman* $77,500 (3)
Dylan Sikura* $75,000 (3)
Paul Bittner* $74,700 (3)
Kyle Capobianco* $74,500 (2)
Danick Martel* $71,500 (1)
Givani Smith* $71,400 (3)
Adam Clendening* $70,000 (3)
Vinni Lettieri* $70,000 (1)
Michael McCarron* $70,000 (2)
Ryan Kuffner* $70,000 (2)
Carter Verhaeghe* $65,000 (2)
Mikhail Berdin* $60,000 (2)
Kenneth Appleby* $50,000 (3)
Gregory Chase* $45,000 (2)
Total Farm Players24
Salary Commitment
Year 2019 : $1,948,100
Year 2020 : $1,442,800
Year 2021 : $868,300
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $740,000
Year 2020 : $555,000
Year 2021 : $420,000
Year 2022 : $180,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 4,906 - 88.15%
Level 2: 5000 - $60 - 4,900 - 98.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,998 - 99.95%
Luxury : 1000 - $200 - 966 - 96.60%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left25
Average Attendance - %16,770 - 95.47%
Average Income per Game$1,263,030
Year to Date Revenue$20,208,474

Expense

Pro Players Total Salaries$87,359,000
Farm Players Total Salaries$576,350
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,486,458
Farm Year To Date Expenses$259,025
Pro Salary Cap To Date$39,261,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,575,741
Pro Remaining Season Days97
Pro Expenses Per Days$493,590
Pro Estimated Expenses$47,878,230
Farm Remaining Season Days94
Farm Expenses Per Days$3,293
Farm Estimated Expenses$309,542
Estimated Season Expenses$48,187,772
Season Salary Cap$87,359,000
Estimate Under Maximum Salary Cap of $88,000,000$641,000
Estimate Over Minimum Salary Cap of $0 $87,359,000
Current Bank Account$142,387,526
Projected Bank Account$125,775,495

Pro Players Salaries

Auston Matthews $11,634,000 (4)
Sergei Bobrovsky $9,750,000 (4)
Marc-Edouard Vlasic $7,000,000 (2)
Patrik Laine $7,000,000 (1)
Alexander Radulov $6,250,000 (2)
Joe Pavelski $6,000,000 (4)
Cam Atkinson $5,875,000 (3)
Nazem Kadri $4,500,000 (5)
Erik Gudbranson $4,000,000 (3)
Vladislav Namestnikov $4,000,000 (1)
Brendan Gallagher $3,750,000 (2)
Dan Hamhuis $3,500,000 (3)
Radko Gudas $3,350,000 (1)
Brian Dumoulin $3,000,000 (1)
Oskar Sundqvist $1,600,000 (1)
Cal Clutterbuck $1,500,000 (5)
David Rittich $1,500,000 (1)
Robert Hagg $1,150,000 (1)
Jason Spezza $1,000,000 (2)
David Backes $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $87,359,000
Year 2020 : $65,759,000
Year 2021 : $46,759,000
Year 2022 : $33,384,000
Salary Average Commitment
Year 2019 : $14,800,011
Year 2020 : $14,800,004
Year 2021 : $11,900,003
Year 2022 : $7,500,003
Salary Cap with 1 Way Contract
Year 2019 : $87,359,000
Year 2020 : $65,759,000
Year 2021 : $46,759,000
Year 2022 : $33,384,000

Farm Players Salaries

Chris Kunitz $100,000 (2)
Jacob de la Rose $90,000 (2)
Alex Nedeljkovic* $83,000 (2)
MacKenzie Blackwood* $69,750 (2)
Dominic Turgeon* $68,600 (2)
Samuel Kurker* $65,000 (3)
Justin Kea* $50,000 (1)
Connor Crisp* $50,000 (1)
Total Farm Players8
Salary Commitment
Year 2019 : $576,350
Year 2020 : $476,350
Year 2021 : $65,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $100,000
Year 2020 : $100,000
Year 2021 : $0
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6690 - $5 - 6,571 - 98.22%
Level 2: 5000 - $4 - 5,000 - 100.00%
Level 3: 2000 - $3 - 2,000 - 100.00%
Level 4: 4000 - $2 - 4,000 - 100.00%
Luxury : 1000 - $1 - 999 - 99.92%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left25
Average Attendance - %18,570 - 99.36%
Average Income per Game$75,995
Year to Date Revenue$1,215,914

Expense

Pro Players Total Salaries$87,816,000
Farm Players Total Salaries$2,215,800
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,575,167
Farm Year To Date Expenses$1,029,621
Pro Salary Cap To Date$38,370,397
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,899,866
Pro Remaining Season Days97
Pro Expenses Per Days$495,876
Pro Estimated Expenses$48,099,972
Farm Remaining Season Days94
Farm Expenses Per Days$12,662
Farm Estimated Expenses$1,190,228
Estimated Season Expenses$49,290,200
Season Salary Cap$87,816,000
Estimate Under Maximum Salary Cap of $88,000,000$184,000
Estimate Over Minimum Salary Cap of $0 $87,816,000
Current Bank Account$309,664,243
Projected Bank Account$262,273,909

Pro Players Salaries

Alexander Ovechkin $9,500,000 (4)
Blake Wheeler $8,250,000 (5)
Logan Couture $8,000,000 (5)
Niklas Hjalmarsson $6,666,000 (5)
Brayden Schenn $6,500,000 (5)
Keith Yandle $6,350,000 (3)
Jakob Silfverberg $5,250,000 (5)
Jake Allen $4,350,000 (2)
Pavel Buchnevich $3,250,000 (3)
Jay Bouwmeester $3,250,000 (2)
Kasperi Kapanen $3,200,000 (5)
Matt Calvert $3,100,000 (4)
Neal Pionk $3,000,000 (3)
Adam Lowry $2,900,000 (2)
Ondrej Kase $2,600,000 (3)
Jonathan Ericsson $2,500,000 (1)
Craig Anderson $2,400,000 (4)
MacKenzie Weegar $1,600,000 (1)
Ben Hutton $1,500,000 (1)
Darren Helm $1,200,000 (2)
Barclay Goodrow $925,000 (3)
Brandon Pirri $775,000 (3)
Charlie Lindgren $750,000 (3)
Total Pro Players23
Salary Commitment
Year 2019 : $87,816,000
Year 2020 : $82,216,000
Year 2021 : $70,516,000
Year 2022 : $52,866,000
Salary Average Commitment
Year 2019 : $31,141,013
Year 2020 : $28,641,011
Year 2021 : $23,741,010
Year 2022 : $23,741,003
Salary Cap with 1 Way Contract
Year 2019 : $87,816,000
Year 2020 : $82,216,000
Year 2021 : $70,516,000
Year 2022 : $52,866,000

Farm Players Salaries

David Kampf* $140,000 (3)
Taylor Fedun* $140,000 (3)
Eric Tangradi* $130,000 (4)
Matt Beleskey* $120,000 (4)
Nick Lappin* $100,000 (3)
Anthony Louis* $100,000 (3)
Luke Gazdic* $100,000 (2)
Logan O'Connor* $95,000 (2)
Andreas Borgman* $90,000 (1)
Hunter Miska* $90,000 (3)
Matiss Kivlenieks* $90,000 (2)
Erik Condra* $90,000 (4)
Tye McGinn* $80,000 (3)
Teddy Blueger* $75,000 (3)
Andrew Agozzino* $75,000 (2)
Pierre Engvall* $75,000 (2)
Logan Day* $75,000 (2)
Tanner Kero* $73,700 (3)
Chad Ruhwedel* $70,000 (3)
Gage Quinney* $70,000 (4)
Shane Starrett* $70,000 (2)
Oula Palve* $70,000 (1)
Daniel Audette* $66,800 (2)
Brett Lernout* $65,300 (1)
Daniel O'Regan* $65,000 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,215,800
Year 2020 : $1,990,500
Year 2021 : $1,343,700
Year 2022 : $410,000
Salary Average Commitment
Year 2019 : $1,525,000
Year 2020 : $1,455,000
Year 2021 : $1,040,000
Year 2022 : $410,000

Calgary Flames

Calgary Flames is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6289 - $150 - 6,289 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 3000 - $75 - 3,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :19289
Team Popularity : 999.00%

Income

Home Games Left21
Average Attendance - %19,289 - 100.00%
Average Income per Game$3,211,432
Year to Date Revenue$64,228,640

Expense

Pro Players Total Salaries$88,152,500
Farm Players Total Salaries$1,133,900
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,077,147
Farm Year To Date Expenses$551,911
Pro Salary Cap To Date$38,895,095
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,440,072
Pro Remaining Season Days97
Pro Expenses Per Days$497,486
Pro Estimated Expenses$48,256,142
Farm Remaining Season Days94
Farm Expenses Per Days$6,479
Farm Estimated Expenses$609,026
Estimated Season Expenses$48,865,168
Season Salary Cap$88,152,500
Estimate Under Maximum Salary Cap of $88,000,000-$152,500
Estimate Over Minimum Salary Cap of $0 $88,152,500
Current Bank Account$406,086,471
Projected Bank Account$424,661,375

Pro Players Salaries

Zdeno Chara $7,800,000 (2)
Mikko Koivu $7,500,000 (3)
Patrick Marleau $7,400,000 (2)
T.J. Brodie $6,750,000 (4)
Ryan McDonagh $6,750,000 (3)
Mats Zuccarello $6,500,000 (4)
Ilya Kovalchuk $6,250,000 (3)
Corey Crawford $6,000,000 (2)
Reilly Smith $5,000,000 (2)
Olli Maatta $4,083,000 (5)
Ryan Dzingel $3,375,000 (3)
Eric Staal $3,250,000 (3)
Colton Sissons $2,857,000 (5)
Frank Vatrano $2,533,000 (4)
*Rachat Karl Alzner $2,312,500 (1)
Jimmy Vesey $2,275,000 (2)
Luke Glendening $1,800,000 (1)
Pierre-Edouard Bellemare $1,500,000 (1)
Austin Watson $1,200,000 (1)
Mark Barberio* $850,000 (3)
Michal Kempny* $750,000 (2)
Pavel Francouz* $750,000 (1)
Erik Gustafsson* $667,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $88,152,500
Year 2020 : $79,923,000
Year 2021 : $50,698,000
Year 2022 : $22,723,000
Salary Average Commitment
Year 2019 : $45,379,507
Year 2020 : $38,867,006
Year 2021 : $19,800,005
Year 2022 : $6,500,004
Salary Cap with 1 Way Contract
Year 2019 : $88,152,500
Year 2020 : $79,923,000
Year 2021 : $50,698,000
Year 2022 : $22,723,000

Farm Players Salaries

Matthew Peca* $130,000 (1)
Louis Domingue $115,000 (2)
Dalton Prout* $100,000 (1)
Colton Point* $90,000 (2)
Lucas Johansen* $90,000 (2)
Jacob Larsson* $89,400 (2)
Kevin Roy* $87,400 (1)
Paul Ladue* $82,500 (2)
Dale Weise* $80,000 (2)
Dillon Heatherington* $77,100 (2)
Ryan Bourque* $75,000 (2)
Jack Campbell* $67,500 (1)
Justin Taylor* $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2019 : $1,133,900
Year 2020 : $699,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $390,000
Year 2020 : $155,000
Year 2021 : $0
Year 2022 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6730 - $80 - 5,572 - 82.79%
Level 2: 5000 - $60 - 4,373 - 87.46%
Level 3: 2000 - $35 - 1,946 - 97.29%
Level 4: 4000 - $21 - 3,686 - 92.15%
Luxury : 1000 - $165 - 908 - 90.80%
Total Capacity :18730
Team Popularity : 90.00%

Income

Home Games Left20
Average Attendance - %16,485 - 88.01%
Average Income per Game$1,123,861
Year to Date Revenue$23,601,079

Expense

Pro Players Total Salaries$87,025,000
Farm Players Total Salaries$1,986,300
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,864,497
Farm Year To Date Expenses$870,910
Pro Salary Cap To Date$38,409,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,477,218
Pro Remaining Season Days97
Pro Expenses Per Days$494,522
Pro Estimated Expenses$47,968,634
Farm Remaining Season Days94
Farm Expenses Per Days$11,350
Farm Estimated Expenses$1,066,900
Estimated Season Expenses$49,035,534
Season Salary Cap$87,025,000
Estimate Under Maximum Salary Cap of $88,000,000$975,000
Estimate Over Minimum Salary Cap of $0 $87,025,000
Current Bank Account$99,958,044
Projected Bank Account$73,399,728

Pro Players Salaries

Jack Eichel $10,000,000 (3)
Anders Lee $7,000,000 (5)
Nathan MacKinnon $6,300,000 (1)
Ryan Ellis $6,250,000 (4)
Duncan Keith $5,538,000 (1)
Seth Jones $5,400,000 (3)
Jaccob Slavin $5,300,000 (3)
Ondrej Palat $5,300,000 (5)
Jonathan Marchessault $5,000,000 (3)
Ben Bishop $4,917,000 (2)
Kyle Palmieri $4,650,000 (3)
Sean Couturier $4,333,000 (2)
Damon Severson $4,167,000 (1)
Travis Zajac $3,400,000 (3)
Josh Morrissey $3,150,000 (2)
Brock McGinn $2,100,000 (3)
Jordan Martinook $1,500,000 (1)
Andy Greene (Out of Payroll) $1,500,000 (1)
Juuse Saros $1,500,000 (3)
Nicolas Roy* $720,000 (1)
Paul Carey* $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $88,525,000
Year 2020 : $68,800,000
Year 2021 : $56,400,000
Year 2022 : $18,550,000
Salary Average Commitment
Year 2019 : $8,425,014
Year 2020 : $6,025,011
Year 2021 : $5,400,009
Year 2022 : $3
Salary Cap with 1 Way Contract
Year 2019 : $88,525,000
Year 2020 : $68,800,000
Year 2021 : $56,400,000
Year 2022 : $18,550,000

Farm Players Salaries

Austin Czarnik* $125,000 (2)
Brayden Burke* $90,000 (2)
Cooper Marody* $90,000 (2)
Robert Thomas* $89,400 (2)
Kevin Stenlund* $86,400 (2)
Sebastian Aho* $77,000 (2)
David Kase* $76,800 (2)
Rasmus Andersson* $75,500 (1)
Aleksi Saarela* $75,300 (2)
Alexandre Alain* $75,300 (2)
Reid Boucher* $75,000 (1)
Michael Kapla* $75,000 (1)
Oliver Kylington* $73,100 (2)
John Gilmour* $70,000 (1)
Francis Perron* $70,000 (1)
Jack Dougherty* $70,000 (2)
Roland McKeown* $70,000 (2)
Antoine Bibeau* $67,500 (1)
Zane McIntyre* $65,000 (2)
Laurent Brossoit* $65,000 (2)
Sheldon Dries* $60,000 (1)
Gerald Mayhew* $60,000 (2)
Brady Ferguson* $55,000 (1)
Adam Johnson* $50,000 (1)
Jordan Szwarz* $50,000 (1)
Mathias Brome* $50,000 (3)
William Pelletier* $50,000 (2)
Brycen Martin* $50,000 (3)
Total Farm Players28
Salary Commitment
Year 2019 : $1,986,300
Year 2020 : $1,338,300
Year 2021 : $100,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $395,000
Year 2020 : $110,000
Year 2021 : $50,000
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,744 - 79.07%
Level 2: 5500 - $60 - 4,622 - 84.04%
Level 3: 3000 - $35 - 2,225 - 74.17%
Level 4: 5000 - $20 - 4,105 - 82.10%
Luxury : 1000 - $200 - 968 - 96.84%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left23
Average Attendance - %16,665 - 81.29%
Average Income per Game$1,238,084
Year to Date Revenue$22,285,503

Expense

Pro Players Total Salaries$86,500,000
Farm Players Total Salaries$742,200
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,529,416
Farm Year To Date Expenses$309,033
Pro Salary Cap To Date$34,301,887
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,475,920
Pro Remaining Season Days97
Pro Expenses Per Days$488,764
Pro Estimated Expenses$47,410,108
Farm Remaining Season Days94
Farm Expenses Per Days$4,241
Farm Estimated Expenses$398,654
Estimated Season Expenses$47,808,762
Season Salary Cap$86,500,000
Estimate Under Maximum Salary Cap of $88,000,000$1,500,000
Estimate Over Minimum Salary Cap of $0 $86,500,000
Current Bank Account$167,803,095
Projected Bank Account$148,470,253

Pro Players Salaries

P.K. Subban $9,000,000 (2)
Kevin Hayes $7,000,000 (5)
Brock Boeser $6,500,000 (2)
Alex DeBrincat $6,400,000 (5)
Matt Dumba $6,000,000 (3)
Mikael Backlund $5,350,000 (4)
Dmitry Orlov $5,100,000 (2)
Wayne Simmonds $5,000,000 (1)
Noah Hanifin $4,950,000 (3)
Kris Russell $4,300,000 (1)
Cam Talbot $3,500,000 (3)
James Reimer $3,500,000 (3)
Ryan Miller (Out of Payroll) $3,300,000 (1)
Patrik Nemeth $3,000,000 (3)
Brandon Carlo $2,850,000 (3)
Sam Bennett $2,550,000 (3)
Jesper Fast $1,850,000 (2)
Blake Comeau $1,500,000 (3)
Victor Olofsson $1,200,000 (4)
Dominik Kubalik* $1,000,000 (2)
Nick Cousins $1,000,000 (1)
Robby Fabbri $900,000 (1)
Luca Sbisa $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $86,500,000
Year 2020 : $71,250,000
Year 2021 : $47,800,000
Year 2022 : $19,950,000
Salary Average Commitment
Year 2019 : $23,600,014
Year 2020 : $16,000,010
Year 2021 : $11,050,008
Year 2022 : $4
Salary Cap with 1 Way Contract
Year 2019 : $86,500,000
Year 2020 : $71,250,000
Year 2021 : $47,800,000
Year 2022 : $19,950,000

Farm Players Salaries

Adam Fox* $90,000 (3)
Brendan Lemieux* $83,900 (1)
Libor Hajek* $83,300 (2)
Rinat Valiev* $80,000 (1)
Jon Gillies* $75,000 (1)
Adin Hill* $75,000 (2)
Gabriel Dumont* $70,000 (3)
Daniel Carr* $70,000 (3)
Joey Laleggia* $65,000 (3)
Carter Camper* $50,000 (1)
Total Farm Players10
Salary Commitment
Year 2019 : $742,200
Year 2020 : $453,300
Year 2021 : $295,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $87 - 5,356 - 89.17%
Level 2: 5000 - $70 - 2,994 - 59.88%
Level 3: 2000 - $43 - 1,466 - 73.30%
Level 4: 4000 - $25 - 2,778 - 69.45%
Luxury : 1000 - $190 - 882 - 88.16%
Total Capacity :18007
Team Popularity : 90.00%

Income

Home Games Left22
Average Attendance - %13,476 - 74.84%
Average Income per Game$1,092,644
Year to Date Revenue$20,760,227

Expense

Pro Players Total Salaries$47,585,000
Farm Players Total Salaries$1,933,450
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,051,991
Farm Year To Date Expenses$871,716
Pro Salary Cap To Date$25,824,462
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,038,158
Pro Remaining Season Days97
Pro Expenses Per Days$270,140
Pro Estimated Expenses$26,203,580
Farm Remaining Season Days94
Farm Expenses Per Days$11,048
Farm Estimated Expenses$1,038,512
Estimated Season Expenses$27,242,092
Season Salary Cap$47,585,000
Estimate Under Maximum Salary Cap of $88,000,000$40,415,000
Estimate Over Minimum Salary Cap of $0 $47,585,000
Current Bank Account$98,642,511
Projected Bank Account$95,438,577

Pro Players Salaries

Milan Lucic $6,000,000 (1)
Connor Clifton $5,500,000 (4)
Loui Eriksson $5,000,000 (2)
Artem Anisimov $4,550,000 (3)
Nick Bjugstad (Out of Payroll) $4,100,000 (2)
Jakub Vrana $3,350,000 (3)
Jonathan Bernier (Out of Payroll) $3,000,000 (3)
Nick Jensen $2,500,000 (4)
Matt Hunwick $2,500,000 (2)
Anthony Beauvillier $2,100,000 (3)
Nico Sturm $2,000,000 (2)
Anthony Duclair (Out of Payroll) $1,650,000 (1)
Matt Roy $1,500,000 (5)
Tyler Bertuzzi $1,400,000 (1)
Jujhar Khaira $1,200,000 (3)
Chandler Stephenson $1,050,000 (1)
Michael Hutchinson* $950,000 (4)
Emil Bemstrom* $900,000 (3)
Filip Chytil* $894,000 (2)
Haydn Fleury* $863,000 (1)
Mikhail Vorobyev* $850,000 (3)
Vladislav Kamenev $750,000 (1)
Samuel Girard* $728,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $53,335,000
Year 2020 : $40,894,000
Year 2021 : $26,400,000
Year 2022 : $10,450,000
Salary Average Commitment
Year 2019 : $17,200,015
Year 2020 : $16,750,009
Year 2021 : $8,800,007
Year 2022 : $7,950,001
Salary Cap with 1 Way Contract
Year 2019 : $53,335,000
Year 2020 : $40,894,000
Year 2021 : $26,400,000
Year 2022 : $10,450,000

Farm Players Salaries

Matt Bartkowski $95,500 (1)
Karson Kuhlman* $95,000 (2)
Cameron Gaunce* $95,000 (3)
Kevin Boyle* $90,000 (2)
Trent Frederic* $90,000 (3)
Brogan Rafferty* $90,000 (3)
Sheldon Rempal* $90,000 (1)
Jake Evans* $90,000 (2)
Jordan Greenway* $90,000 (2)
Jack Roslovic* $89,400 (2)
John Quenneville* $81,200 (1)
Cale Fleury* $77,200 (3)
Mason Geertsen* $75,000 (1)
Alex Formenton* $74,750 (2)
Josh Jacobs* $72,500 (2)
Dean Kukan* $72,500 (1)
Maxime Lajoie* $71,000 (3)
Dmytro Timashov* $69,400 (3)
Oscar Dansk* $67,500 (2)
Christopher Gibson* $67,500 (3)
Alexis D'Aoust* $65,000 (2)
Cody Goloubef* $65,000 (1)
Alexandre Grenier* $60,000 (2)
Michal Moravcik* $50,000 (3)
Matt Bradley* $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $1,933,450
Year 2020 : $1,454,250
Year 2021 : $660,100
Year 2022 : $0
Salary Average Commitment
Year 2019 : $609,900
Year 2020 : $439,400
Year 2021 : $254,400
Year 2022 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6136 - $100 - 4,571 - 74.49%
Level 2: 5000 - $60 - 4,617 - 92.33%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,930 - 98.25%
Luxury : 1000 - $200 - 939 - 93.89%
Total Capacity :18136
Team Popularity : 100.00%

Income

Home Games Left20
Average Attendance - %16,056 - 88.53%
Average Income per Game$1,198,891
Year to Date Revenue$25,176,704

Expense

Pro Players Total Salaries$85,573,000
Farm Players Total Salaries$1,383,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,586,885
Farm Year To Date Expenses$621,233
Pro Salary Cap To Date$38,359,366
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,977,813
Pro Remaining Season Days97
Pro Expenses Per Days$483,556
Pro Estimated Expenses$46,904,932
Farm Remaining Season Days94
Farm Expenses Per Days$7,903
Farm Estimated Expenses$742,882
Estimated Season Expenses$47,647,814
Season Salary Cap$85,573,000
Estimate Under Maximum Salary Cap of $88,000,000$2,427,000
Estimate Over Minimum Salary Cap of $0 $85,573,000
Current Bank Account$69,107,545
Projected Bank Account$45,437,544

Pro Players Salaries

Mark Stone $9,500,000 (4)
John Carlson $8,000,000 (3)
David Krejci $7,250,000 (1)
Derek Stepan $6,500,000 (3)
Filip Forsberg $6,000,000 (5)
Matt Niskanen $5,750,000 (2)
Mikael Granlund $5,750,000 (2)
Patric Hornqvist $5,300,000 (3)
Zach Werenski $5,000,000 (5)
Alex Tuch $4,750,000 (5)
Matt Murray $3,750,000 (2)
Jean-Gabriel Pageau $3,100,000 (2)
Jake McCabe $2,850,000 (3)
Kevan Miller $2,550,000 (5)
Tyson Jost $1,673,000 (1)
Christian Djoos $1,500,000 (1)
Brad Richardson $1,250,000 (1)
Derek Ryan* $1,200,000 (5)
Tyler Pitlick $1,000,000 (2)
Jordan Oesterle* $1,000,000 (1)
Pheonix Copley $1,000,000 (5)
Carter Hutton* $900,000 (5)
Total Pro Players22
Salary Commitment
Year 2019 : $85,573,000
Year 2020 : $72,900,000
Year 2021 : $53,550,000
Year 2022 : $30,900,000
Salary Average Commitment
Year 2019 : $47,736,005
Year 2020 : $40,600,003
Year 2021 : $36,200,001
Year 2022 : $30,900,000
Salary Cap with 1 Way Contract
Year 2019 : $85,573,000
Year 2020 : $72,900,000
Year 2021 : $53,550,000
Year 2022 : $30,900,000

Farm Players Salaries

Adam Wilcox* $100,000 (1)
Alex Petrovic* $100,000 (5)
Tyler Graovac* $97,500 (1)
Alex Lyon* $90,000 (3)
Brandon Duhaime* $90,000 (3)
Louie Belpedio* $90,000 (2)
Carson Soucy* $90,000 (2)
Sam Anas* $80,000 (3)
Ryan Stanton* $80,000 (5)
Calvin Pickard $80,000 (1)
Matt Read* $75,000 (2)
Graham Knott* $72,800 (3)
Andrew Mangiapane* $70,500 (2)
Samuel Morin* $70,000 (3)
Guillaume Brisebois* $69,700 (3)
Nick Seeler* $65,000 (2)
Mark Alt* $62,500 (1)
Total Farm Players17
Salary Commitment
Year 2019 : $1,383,000
Year 2020 : $1,043,000
Year 2021 : $652,500
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $847,500
Year 2020 : $650,000
Year 2021 : $420,000
Year 2022 : $180,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $100 - 4,249 - 65.04%
Level 2: 5000 - $70 - 3,165 - 63.30%
Level 3: 2000 - $45 - 1,468 - 73.41%
Level 4: 4000 - $25 - 2,894 - 72.34%
Luxury : 1000 - $200 - 873 - 87.34%
Total Capacity :18532
Team Popularity : 90.00%

Income

Home Games Left23
Average Attendance - %12,649 - 68.26%
Average Income per Game$1,074,659
Year to Date Revenue$19,343,868

Expense

Pro Players Total Salaries$85,667,000
Farm Players Total Salaries$1,222,400
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,802,417
Farm Year To Date Expenses$613,251
Pro Salary Cap To Date$38,483,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,717,165
Pro Remaining Season Days97
Pro Expenses Per Days$485,208
Pro Estimated Expenses$47,065,176
Farm Remaining Season Days94
Farm Expenses Per Days$6,985
Farm Estimated Expenses$656,590
Estimated Season Expenses$47,721,766
Season Salary Cap$85,667,000
Estimate Under Maximum Salary Cap of $88,000,000$2,333,000
Estimate Over Minimum Salary Cap of $0 $85,667,000
Current Bank Account$72,132,484
Projected Bank Account$49,127,883

Pro Players Salaries

Tyler Seguin $12,000,000 (1)
Artemi Panarin $11,600,000 (4)
Carey Price $10,500,000 (3)
Roman Josi $9,060,000 (5)
Nicklas Backstrom $6,700,000 (2)
Chris Kreider $6,250,000 (5)
Mika Zibanejad $5,350,000 (2)
Shea Theodore $5,200,000 (4)
Elias Lindholm $4,850,000 (4)
Ron Hainsey $3,000,000 (2)
Zach Hyman $2,250,000 (1)
Colton Sceviour $1,250,000 (4)
Kevin Labanc $1,000,000 (1)
Valtteri Filppula $1,000,000 (4)
Brandon Dubinsky $1,000,000 (4)
Rasmus Dahlin* $900,000 (1)
Travis Dermott $863,000 (1)
Michael Del Zotto $800,000 (1)
Jonas Siegenthaler* $714,000 (1)
Tristan Jarry $700,000 (2)
Conor Garland* $680,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $85,667,000
Year 2020 : $66,460,000
Year 2021 : $50,710,000
Year 2022 : $40,210,000
Salary Average Commitment
Year 2019 : $14,000,014
Year 2020 : $13,200,007
Year 2021 : $9,750,005
Year 2022 : $3,250,005
Salary Cap with 1 Way Contract
Year 2019 : $85,667,000
Year 2020 : $66,460,000
Year 2021 : $50,710,000
Year 2022 : $40,210,000

Farm Players Salaries

Sam Lafferty* $95,000 (2)
Henri Jokiharju* $90,000 (2)
Christian Wolanin* $90,000 (3)
Marcus Hogberg* $83,500 (1)
Dominik Masin* $80,800 (1)
Tom Kuhnhackl* $80,000 (2)
Vladislav Gavrikov* $75,000 (2)
Joel L'Esperance $75,000 (1)
Juho Lammikko* $71,700 (1)
Vitek Vanecek* $71,400 (1)
Jared Coreau* $70,000 (3)
Eric Comrie* $70,000 (3)
Juuso Riikola* $70,000 (1)
Ilya Lyubushkin* $70,000 (1)
Dylan McIlrath* $65,000 (1)
Jacob Lucchini* $65,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,222,400
Year 2020 : $635,000
Year 2021 : $230,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $465,000
Year 2020 : $250,000
Year 2021 : $0
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,663 - 77.72%
Level 2: 5000 - $60 - 4,750 - 94.99%
Level 3: 3500 - $35 - 2,205 - 63.00%
Level 4: 4500 - $20 - 4,105 - 91.21%
Luxury : 1000 - $200 - 952 - 95.22%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left24
Average Attendance - %16,675 - 83.37%
Average Income per Game$1,233,137
Year to Date Revenue$20,963,331

Expense

Pro Players Total Salaries$84,529,000
Farm Players Total Salaries$893,200
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,441,339
Farm Year To Date Expenses$400,334
Pro Salary Cap To Date$37,213,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,595,291
Pro Remaining Season Days97
Pro Expenses Per Days$477,691
Pro Estimated Expenses$46,336,027
Farm Remaining Season Days94
Farm Expenses Per Days$5,104
Farm Estimated Expenses$479,776
Estimated Season Expenses$46,815,803
Season Salary Cap$84,529,000
Estimate Under Maximum Salary Cap of $88,000,000$3,471,000
Estimate Over Minimum Salary Cap of $0 $84,529,000
Current Bank Account$139,139,442
Projected Bank Account$121,918,930

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Ryan O'Reilly $7,500,000 (5)
Timo Meier $6,000,000 (5)
Frederik Andersen $5,500,000 (4)
Jaden Schwartz $5,350,000 (1)
Josh Bailey $5,000,000 (3)
Sami Vatanen $4,875,000 (2)
Mikko Koskinen $4,800,000 (3)
Connor Murphy $3,850,000 (2)
Gustav Nyquist $3,800,000 (2)
Jacob Markstrom $3,667,000 (2)
Bryan Rust $3,500,000 (3)
Brandon Montour $3,387,000 (1)
Andreas Athanasiou $3,000,000 (2)
Martin Hanzal $3,000,000 (2)
Valeri Nichushkin $2,950,000 (2)
Oliver Bjorkstrand $2,500,000 (3)
Troy Stecher $2,325,000 (2)
Phillip Di Giuseppe $1,500,000 (2)
Tomas Nosek $1,000,000 (2)
Slater Koekkoek $925,000 (1)
Riley Sheahan $900,000 (1)
Martin Marincin* $700,000 (4)
Total Pro Players23
Salary Commitment
Year 2019 : $84,529,000
Year 2020 : $73,967,000
Year 2021 : $44,000,000
Year 2022 : $28,200,000
Salary Average Commitment
Year 2019 : $31,225,012
Year 2020 : $28,950,011
Year 2021 : $24,000,004
Year 2022 : $19,200,001
Salary Cap with 1 Way Contract
Year 2019 : $84,529,000
Year 2020 : $73,967,000
Year 2021 : $44,000,000
Year 2022 : $28,200,000

Farm Players Salaries

Martin Necas* $89,400 (1)
Evgeny Svechnikov* $86,300 (2)
Sam Steel* $86,300 (1)
Marko Dano* $80,000 (2)
Filip Gustavsson* $76,200 (1)
Chris Bigras* $75,000 (2)
Martin Frk* $70,000 (1)
Andreas Englund* $65,000 (3)
Riley Barber* $65,000 (3)
Casey Desmith* $50,000 (1)
Ryan Collins* $50,000 (2)
Ben Street* $50,000 (1)
Cristoval Nieves* $50,000 (3)
Total Farm Players13
Salary Commitment
Year 2019 : $893,200
Year 2020 : $471,300
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $250,000
Year 2020 : $80,000
Year 2021 : $0
Year 2022 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5500 - $100 - 5,500 - 100.00%
Level 2: 4500 - $65 - 4,500 - 100.00%
Level 3: 3000 - $45 - 3,000 - 100.00%
Level 4: 4500 - $35 - 4,500 - 100.00%
Luxury : 1000 - $215 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 999.00%

Income

Home Games Left20
Average Attendance - %18,500 - 100.00%
Average Income per Game$1,512,000
Year to Date Revenue$31,752,000

Expense

Pro Players Total Salaries$87,223,000
Farm Players Total Salaries$2,442,400
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,441,361
Farm Year To Date Expenses$1,135,143
Pro Salary Cap To Date$39,259,354
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,240,000
Pro Remaining Season Days97
Pro Expenses Per Days$492,264
Pro Estimated Expenses$47,749,608
Farm Remaining Season Days94
Farm Expenses Per Days$13,957
Farm Estimated Expenses$1,311,958
Estimated Season Expenses$49,061,566
Season Salary Cap$87,223,000
Estimate Under Maximum Salary Cap of $88,000,000$777,000
Estimate Over Minimum Salary Cap of $0 $87,223,000
Current Bank Account$75,031,485
Projected Bank Account$56,209,919

Pro Players Salaries

Sebastian Aho $8,454,000 (5)
Dustin Brown $8,000,000 (4)
Joe Thornton $8,000,000 (1)
John Gibson (Out of Payroll) $6,400,000 (5)
Brock Nelson $6,000,000 (4)
Nick Schmaltz $5,850,000 (5)
Justin Braun $5,600,000 (3)
Brady Skjei $5,250,000 (3)
Ryan Murray $4,600,000 (3)
Alex Killorn $4,450,000 (5)
Ian Cole $4,250,000 (3)
Mikkel Boedker $4,000,000 (2)
Andrew Shaw $3,900,000 (1)
Pierre-Luc Dubois $3,394,000 (1)
Sam Gagner $2,500,000 (1)
Brett Kulak $1,850,000 (4)
Mirco Mueller $1,400,000 (1)
Linus Ullmark $1,325,000 (1)
Kyle Okposo $1,100,000 (3)
Andrei Svechnikov* $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $87,223,000
Year 2020 : $65,804,000
Year 2021 : $61,804,000
Year 2022 : $41,004,000
Salary Average Commitment
Year 2019 : $25,350,012
Year 2020 : $16,450,008
Year 2021 : $16,000,008
Year 2022 : $8,000,006
Salary Cap with 1 Way Contract
Year 2019 : $87,223,000
Year 2020 : $65,804,000
Year 2021 : $61,804,000
Year 2022 : $41,004,000

Farm Players Salaries

Rob O'Gara* $92,500 (2)
Garrett Wilson* $90,000 (2)
Blake Hillman* $90,000 (1)
Jason Dickinson* $87,500 (1)
Matt Puempel* $85,000 (1)
Nicholas Baptiste* $78,700 (2)
Matthew Highmore* $77,600 (1)
Glenn Gawdin* $77,600 (3)
Thomas Schemitsch* $75,000 (3)
Josh Mahura* $74,500 (3)
Blake Speers* $72,800 (3)
Mitchell Vande Sompel* $72,800 (3)
Ben Harpur* $72,500 (2)
Eric Cornel* $71,700 (1)
Michael Amadio* $71,700 (1)
Brett Pollock* $71,200 (1)
Fredrik Claesson* $70,000 (3)
Ryan Fitzgerald* $70,000 (3)
Kevin Gravel* $70,000 (3)
Andrew Poturalski* $70,000 (1)
C.J. Smith* $70,000 (3)
Tyler Wotherspoon* $70,000 (3)
Anthony Richard* $68,800 (3)
Dillon Simpson* $67,500 (3)
Kalle Kossila* $65,000 (1)
Stefan Matteau* $65,000 (3)
Ryan Gropp* $65,000 (3)
Jarred Tinordi* $65,000 (2)
Brendan Leipsic* $65,000 (1)
Steven Whitney* $50,000 (2)
Jayce Hawryluk* $50,000 (1)
John MacLeod* $50,000 (1)
Andy Welinski* $50,000 (2)
Marco Roy* $50,000 (5)
Brandon Halverson* $50,000 (1)
Total Farm Players35
Salary Commitment
Year 2019 : $2,442,400
Year 2020 : $1,537,700
Year 2021 : $1,039,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0
Year 2022 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $90 - 5,158 - 82.53%
Level 2: 6000 - $50 - 4,145 - 69.09%
Level 3: 2000 - $40 - 1,519 - 75.97%
Level 4: 4000 - $30 - 2,364 - 59.10%
Luxury : 1000 - $200 - 828 - 82.83%
Total Capacity :19250
Team Popularity : 85.00%

Income

Home Games Left22
Average Attendance - %14,015 - 72.80%
Average Income per Game$1,085,094
Year to Date Revenue$20,616,781

Expense

Pro Players Total Salaries$85,880,000
Farm Players Total Salaries$766,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,190,795
Farm Year To Date Expenses$398,010
Pro Salary Cap To Date$37,963,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,872,062
Pro Remaining Season Days97
Pro Expenses Per Days$485,281
Pro Estimated Expenses$47,072,257
Farm Remaining Season Days94
Farm Expenses Per Days$4,380
Farm Estimated Expenses$411,720
Estimated Season Expenses$47,483,977
Season Salary Cap$85,880,000
Estimate Under Maximum Salary Cap of $88,000,000$2,120,000
Estimate Over Minimum Salary Cap of $0 $85,880,000
Current Bank Account$130,793,450
Projected Bank Account$107,181,535

Pro Players Salaries

Patrick Kane $10,500,000 (3)
Phil Kessel $8,000,000 (2)
Brayden Point $6,750,000 (5)
Brad Marchand $6,125,000 (5)
Braden Holtby $6,100,000 (2)
Erik Johnson $6,000,000 (4)
Anton Stralman $5,500,000 (1)
Vincent Trocheck $4,750,000 (4)
Jonas Brodin $4,167,000 (3)
Travis Hamonic $3,857,000 (1)
Mattias Ekholm $3,750,000 (4)
Sam Reinhart $3,650,000 (1)
Chris Tierney $2,938,000 (1)
Artturi Lehkonen $2,400,000 (3)
Andrew Copp $2,280,000 (3)
Markus Granlund $1,800,000 (1)
Garnet Hathaway $1,500,000 (5)
Matt Grzelcyk $1,400,000 (1)
Kevin Connauton $1,375,000 (1)
Mathew Barzal $1,263,000 (1)
Ryan Carpenter $1,000,000 (5)
Anton Forsberg* $775,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $85,880,000
Year 2020 : $63,322,000
Year 2021 : $49,222,000
Year 2022 : $29,875,000
Salary Average Commitment
Year 2019 : $19,000,016
Year 2020 : $13,500,008
Year 2021 : $7,650,008
Year 2022 : $6,750,006
Salary Cap with 1 Way Contract
Year 2019 : $85,880,000
Year 2020 : $63,322,000
Year 2021 : $49,222,000
Year 2022 : $29,875,000

Farm Players Salaries

Michael Dal Colle* $90,000 (2)
Sean Malone* $78,700 (1)
Kaapo Kahkonen* $76,700 (1)
Luke Witkowski* $70,000 (1)
Justin Holl* $70,000 (1)
Joseph Blandisi* $70,000 (3)
Michael Chaput* $67,500 (1)
Dustin Tokarski* $65,000 (3)
Brendan Gaunce* $65,000 (3)
Joe Hicketts* $63,600 (2)
Dysin Mayo* $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2019 : $766,500
Year 2020 : $353,600
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $135,000
Year 2020 : $65,000
Year 2021 : $65,000
Year 2022 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $85 - 5,884 - 98.07%
Level 2: 5000 - $45 - 4,859 - 97.19%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4618 - $10 - 4,599 - 99.58%
Luxury : 500 - $140 - 500 - 100.00%
Total Capacity :18118
Team Popularity : 100.00%

Income

Home Games Left20
Average Attendance - %17,842 - 98.48%
Average Income per Game$979,779
Year to Date Revenue$20,575,349

Expense

Pro Players Total Salaries$77,995,000
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,538,557
Farm Year To Date Expenses$660,097
Pro Salary Cap To Date$39,311,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,595,570
Pro Remaining Season Days97
Pro Expenses Per Days$440,983
Pro Estimated Expenses$42,775,351
Farm Remaining Season Days94
Farm Expenses Per Days$9,371
Farm Estimated Expenses$880,874
Estimated Season Expenses$43,656,225
Season Salary Cap$77,995,000
Estimate Under Maximum Salary Cap of $88,000,000$10,005,000
Estimate Over Minimum Salary Cap of $0 $77,995,000
Current Bank Account$50,737,917
Projected Bank Account$26,677,262

Pro Players Salaries

Anze Kopitar $10,000,000 (5)
Victor Hedman (Out of Payroll) $7,875,000 (2)
Pekka Rinne $7,000,000 (1)
James Van Riemsdyk $7,000,000 (4)
Kevin Shattenkirk $6,650,000 (2)
William Karlsson $5,900,000 (5)
Tyler Bozak $5,000,000 (3)
Tyler Johnson $5,000,000 (2)
Tyler Toffoli $4,600,000 (1)
Nikita Gusev $4,500,000 (3)
Dmitry Kulikov $4,333,000 (2)
Jake Gardiner $4,050,000 (5)
Justin Williams $4,000,000 (1)
Leo Komarov $3,200,000 (3)
Derek Forbort $2,525,000 (2)
Jay Beagle $2,000,000 (3)
Robert Bortuzzo (Out of Payroll) $2,000,000 (5)
Alex Stalock $1,000,000 (5)
Drake Batherson* $737,000 (2)
Alex Iafallo* $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $87,870,000
Year 2020 : $71,770,000
Year 2021 : $44,650,000
Year 2022 : $29,950,000
Salary Average Commitment
Year 2019 : $24,450,008
Year 2020 : $10,000,008
Year 2021 : $8,650,005
Year 2022 : $3,000,004
Salary Cap with 1 Way Contract
Year 2019 : $87,870,000
Year 2020 : $71,770,000
Year 2021 : $44,650,000
Year 2022 : $29,950,000

Farm Players Salaries

Nic Dowd* $150,000 (5)
Anthony Bitetto* $100,000 (5)
Cal Petersen* $92,500 (1)
Dylan Gambrell* $90,000 (2)
Par Lindholm* $90,000 (3)
Kiefer Sherwood* $90,000 (3)
Garret Sparks* $90,000 (1)
Mark Letestu* $90,000 (4)
Jonny Brodzinski* $90,000 (1)
Evan Rodrigues* $90,000 (1)
Nick DeSimone* $90,000 (3)
Karl Alzner* $90,000 (5)
Chris Wideman* $75,000 (1)
Brent Gates Jr.* $75,000 (2)
Jordan Schmaltz* $70,000 (2)
Michael Mersch* $67,500 (2)
Travis Boyd* $50,000 (1)
Joakim Ryan* $50,000 (1)
Steven Kampfer* $50,000 (5)
Scott Sabourin* $50,000 (3)
Total Farm Players20
Salary Commitment
Year 2019 : $1,640,000
Year 2020 : $1,102,500
Year 2021 : $800,000
Year 2022 : $480,000
Salary Average Commitment
Year 2019 : $1,287,500
Year 2020 : $750,000
Year 2021 : $750,000
Year 2022 : $480,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $100 - 3,730 - 61.51%
Level 2: 5000 - $60 - 3,745 - 74.90%
Level 3: 2000 - $35 - 1,803 - 90.13%
Level 4: 4000 - $20 - 3,289 - 82.24%
Luxury : 1000 - $200 - 770 - 76.98%
Total Capacity :18064
Team Popularity : 80.00%

Income

Home Games Left22
Average Attendance - %13,337 - 73.83%
Average Income per Game$986,202
Year to Date Revenue$18,737,847

Expense

Pro Players Total Salaries$61,529,000
Farm Players Total Salaries$775,900
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,941,297
Farm Year To Date Expenses$370,462
Pro Salary Cap To Date$29,713,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,696,454
Pro Remaining Season Days97
Pro Expenses Per Days$348,478
Pro Estimated Expenses$33,802,366
Farm Remaining Season Days94
Farm Expenses Per Days$4,434
Farm Estimated Expenses$416,796
Estimated Season Expenses$34,219,162
Season Salary Cap$61,529,000
Estimate Under Maximum Salary Cap of $88,000,000$26,471,000
Estimate Over Minimum Salary Cap of $0 $61,529,000
Current Bank Account$101,466,256
Projected Bank Account$88,943,548

Pro Players Salaries

William Nylander $6,962,000 (4)
Ivan Provorov $6,750,000 (5)
Aleksander Barkov (Out of Payroll) $5,900,000 (1)
Colton Parayko $5,500,000 (3)
Robin Lehner $5,000,000 (1)
Alexander Wennberg $4,900,000 (2)
Shayne Gostisbehere $4,500,000 (1)
David Perron $4,000,000 (5)
Brian Elliott $3,900,000 (1)
Colin Miller $3,875,000 (3)
Max Domi $3,150,000 (2)
Matt Irwin $1,600,000 (1)
Rocco Grimaldi $1,000,000 (1)
Oskar Lindblom $925,000 (1)
Jesper Boqvist* $900,000 (3)
Igor Shesterkin* $900,000 (3)
Miro Heiskanen* $894,000 (1)
Jordan Kyrou* (1 Way Contract) $880,000 (3)
Stepan Falkovsky* (1 Way Contract) $784,000 (3)
-1 Way Contract Salary Cap : $784,000
Jake Walman* (1 Way Contract) $779,000 (3)
-1 Way Contract Salary Cap : $779,000
Dmitry Sokolov* $765,000 (3)
Timothy Gettinger* $730,000 (1)
Ethan Bear $720,000 (1)
Dryden Hunt* $715,000 (1)
Michael Sgarbossa* $700,000 (3)
Caleb Jones* (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
Total Pro Players26
Salary Commitment
Year 2019 : $67,429,000
Year 2020 : $41,545,000
Year 2021 : $33,495,000
Year 2022 : $17,712,000
Salary Average Commitment
Year 2019 : $30,951,010
Year 2020 : $16,641,007
Year 2021 : $16,641,005
Year 2022 : $10,750,001
Salary Cap with 1 Way Contract
Year 2019 : $67,429,000
Year 2020 : $41,545,000
Year 2021 : $33,495,000
Year 2022 : $17,712,000

Farm Players Salaries

Kristian Vesalainen* $90,000 (1)
Rasmus Asplund* $84,500 (1)
Tyler Benson* $80,300 (1)
Josh Brook* $79,500 (2)
Alexander Chmelevski* $77,500 (1)
Calle Rosen* $75,000 (2)
Curtis McKenzie* $75,000 (2)
Jack Kopacka* $74,500 (1)
Filip Hronek* $71,400 (3)
Michael McNiven* $68,200 (3)
Total Farm Players10
Salary Commitment
Year 2019 : $775,900
Year 2020 : $369,100
Year 2021 : $139,600
Year 2022 : $0
Salary Average Commitment
Year 2019 : $139,600
Year 2020 : $139,600
Year 2021 : $139,600
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6288 - $100 - 6,288 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 5500 - $20 - 5,500 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21288
Team Popularity : 999.00%

Income

Home Games Left22
Average Attendance - %21,288 - 100.00%
Average Income per Game$1,524,656
Year to Date Revenue$28,968,464

Expense

Pro Players Total Salaries$79,558,000
Farm Players Total Salaries$341,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,452,768
Farm Year To Date Expenses$154,779
Pro Salary Cap To Date$38,225,239
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,542,432
Pro Remaining Season Days97
Pro Expenses Per Days$449,764
Pro Estimated Expenses$43,627,108
Farm Remaining Season Days94
Farm Expenses Per Days$1,950
Farm Estimated Expenses$183,300
Estimated Season Expenses$43,810,408
Season Salary Cap$79,558,000
Estimate Under Maximum Salary Cap of $88,000,000$8,442,000
Estimate Over Minimum Salary Cap of $0 $79,558,000
Current Bank Account$62,677,806
Projected Bank Account$52,409,830

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Matthew Tkachuk $7,000,000 (5)
Brent Seabrook $6,875,000 (5)
Nate Schmidt $5,950,000 (5)
T.J. Oshie (Out of Payroll) $5,750,000 (2)
Mike Green $5,700,000 (4)
J.T. Miller $5,250,000 (4)
Cody Ceci $4,500,000 (1)
Zack Smith $4,500,000 (1)
Michael Stone $3,500,000 (2)
Casey Cizikas $3,350,000 (2)
Phillip Danault $3,083,000 (4)
Antoine Roussel $3,000,000 (3)
Petr Mrazek $2,500,000 (1)
Mike Condon $2,400,000 (3)
Brandon Manning $2,250,000 (2)
Ryan Pulock $2,000,000 (1)
Charles Hudon $1,600,000 (4)
Marcus Sorensen $1,500,000 (3)
Jordan Weal $1,400,000 (3)
Stefan Noesen $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $85,308,000
Year 2020 : $71,108,000
Year 2021 : $43,758,000
Year 2022 : $35,458,000
Salary Average Commitment
Year 2019 : $44,875,006
Year 2020 : $35,175,004
Year 2021 : $29,675,003
Year 2022 : $27,125,002
Salary Cap with 1 Way Contract
Year 2019 : $85,308,000
Year 2020 : $71,108,000
Year 2021 : $43,758,000
Year 2022 : $35,458,000

Farm Players Salaries

Noah Juulsen* $86,300 (1)
Scott Wedgewood* $70,000 (3)
Kyle Rau* $70,000 (3)
Nathan Walker* $65,000 (1)
Dalton Smith* $50,000 (2)
Total Farm Players5
Salary Commitment
Year 2019 : $341,300
Year 2020 : $190,000
Year 2021 : $140,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $156,300
Year 2020 : $70,000
Year 2021 : $70,000
Year 2022 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $100 - 5,113 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17113
Team Popularity : 999.00%

Income

Home Games Left20
Average Attendance - %17,113 - 100.00%
Average Income per Game$1,323,056
Year to Date Revenue$27,784,176

Expense

Pro Players Total Salaries$71,700,000
Farm Players Total Salaries$1,598,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,288,074
Farm Year To Date Expenses$702,178
Pro Salary Cap To Date$36,060,545
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,461,120
Pro Remaining Season Days97
Pro Expenses Per Days$405,618
Pro Estimated Expenses$39,344,946
Farm Remaining Season Days94
Farm Expenses Per Days$9,133
Farm Estimated Expenses$858,502
Estimated Season Expenses$40,203,448
Season Salary Cap$71,700,000
Estimate Under Maximum Salary Cap of $88,000,000$16,300,000
Estimate Over Minimum Salary Cap of $0 $71,700,000
Current Bank Account$83,357,816
Projected Bank Account$69,615,488

Pro Players Salaries

Marc Staal $5,700,000 (4)
Bo Horvat $5,500,000 (2)
Tomas Tatar $5,300,000 (2)
Nikita Zaitsev $4,500,000 (3)
Jimmy Howard $4,500,000 (4)
Christopher Tanev $4,450,000 (2)
Semyon Varlamov $4,400,000 (5)
Viktor Arvidsson $4,250,000 (3)
David Savard $4,250,000 (3)
Victor Rask $4,000,000 (2)
Micheal Ferland $3,500,000 (5)
Patrick Maroon $3,400,000 (4)
Jason Demers $3,000,000 (5)
Danny DeKeyser $2,500,000 (5)
Michael Frolik $2,400,000 (3)
Devin Shore $2,300,000 (2)
Vladimir Sobotka $2,000,000 (2)
Connor Carrick $1,500,000 (3)
Andrew Cogliano $1,300,000 (3)
Derek Grant $1,200,000 (4)
Josh Archibald $1,000,000 (1)
Kenny Agostino $750,000 (3)
Total Pro Players22
Salary Commitment
Year 2019 : $71,700,000
Year 2020 : $70,700,000
Year 2021 : $47,150,000
Year 2022 : $28,200,000
Salary Average Commitment
Year 2019 : $30,850,010
Year 2020 : $30,850,009
Year 2021 : $28,400,006
Year 2022 : $24,700,001
Salary Cap with 1 Way Contract
Year 2019 : $71,700,000
Year 2020 : $70,700,000
Year 2021 : $47,150,000
Year 2022 : $28,200,000

Farm Players Salaries

Greg McKegg* $95,000 (3)
Scott Wilson* $95,000 (2)
C.J. Suess* $95,000 (1)
Troy Grosenick* $90,000 (2)
Jayson Megna* $90,000 (2)
Brad Malone* $90,000 (2)
Luke Kunin* $90,000 (2)
Callen Foote* $90,000 (1)
Patrick Sieloff* $75,000 (1)
Alan Quine* $73,500 (3)
Vince Dunn* $72,200 (1)
Andrew Sturtz* $70,000 (3)
Tom McCollum* $70,000 (2)
Philip Varone* $70,000 (1)
Turner Elson* $70,000 (2)
Trevor Carrick* $70,000 (3)
Seth Helgeson* $67,500 (3)
Dylan Blujus* $65,000 (2)
Cole Schneider* $60,000 (2)
Kurtis MacDermid* $50,000 (1)
Dalton Thrower* $50,000 (3)
Total Farm Players21
Salary Commitment
Year 2019 : $1,598,200
Year 2020 : $1,146,000
Year 2021 : $426,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $710,000
Year 2020 : $565,000
Year 2021 : $95,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $100 - 3,875 - 70.28%
Level 2: 4000 - $60 - 3,807 - 95.18%
Level 3: 2000 - $35 - 1,762 - 88.09%
Level 4: 4000 - $20 - 3,350 - 83.76%
Luxury : 1000 - $200 - 786 - 78.59%
Total Capacity :16514
Team Popularity : 80.00%

Income

Home Games Left20
Average Attendance - %13,581 - 82.24%
Average Income per Game$1,010,029
Year to Date Revenue$21,210,619

Expense

Pro Players Total Salaries$82,430,000
Farm Players Total Salaries$430,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,126,489
Farm Year To Date Expenses$209,490
Pro Salary Cap To Date$35,901,769
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,200,590
Pro Remaining Season Days97
Pro Expenses Per Days$465,899
Pro Estimated Expenses$45,192,203
Farm Remaining Season Days94
Farm Expenses Per Days$2,457
Farm Estimated Expenses$230,958
Estimated Season Expenses$45,423,161
Season Salary Cap$82,430,000
Estimate Under Maximum Salary Cap of $88,000,000$5,570,000
Estimate Over Minimum Salary Cap of $0 $82,430,000
Current Bank Account$50,991,309
Projected Bank Account$25,768,738

Pro Players Salaries

Jeff Skinner $8,000,000 (3)
Jared Spurgeon $7,575,000 (5)
Evander Kane $7,000,000 (2)
Patrice Bergeron $6,875,000 (2)
Antti Raanta (Out of Payroll) $6,000,000 (2)
Cory Schneider $6,000,000 (3)
Tyler Myers $5,750,000 (1)
Justin Schultz $5,500,000 (2)
Alex Goligoski $5,475,000 (4)
Jake Muzzin $4,000,000 (2)
Sven Baertschi $3,367,000 (4)
Carl Hagelin $3,000,000 (3)
Erik Haula $2,750,000 (2)
Miles Wood $2,750,000 (3)
Mark Pysyk $2,733,000 (2)
Scott Laughton $2,300,000 (3)
Zemgus Girgensons $1,600,000 (1)
Johan Larsson $1,550,000 (1)
Drake Caggiula $1,500,000 (1)
Jon Merrill $1,375,000 (2)
Nikolay Goldobin* $900,000 (1)
Cayden Primeau* $880,000 (3)
Oscar Fantenberg $800,000 (1)
Dominik Simon $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $88,430,000
Year 2020 : $75,580,000
Year 2021 : $39,347,000
Year 2022 : $16,417,000
Salary Average Commitment
Year 2019 : $36,903,011
Year 2020 : $29,803,006
Year 2021 : $16,875,005
Year 2022 : $7,575,002
Salary Cap with 1 Way Contract
Year 2019 : $88,430,000
Year 2020 : $75,580,000
Year 2021 : $39,347,000
Year 2022 : $16,417,000

Farm Players Salaries

Trevor Moore* $77,500 (3)
Seth Griffith* $75,000 (2)
Daniel Brickley* $70,000 (3)
Mike Vecchione* $70,000 (3)
Justin Kloos* $70,000 (3)
Keegan Lowe* $67,500 (4)
Total Farm Players6
Salary Commitment
Year 2019 : $430,000
Year 2020 : $430,000
Year 2021 : $355,000
Year 2022 : $67,500
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6200 - $90 - 5,883 - 94.88%
Level 2: 5000 - $70 - 3,463 - 69.26%
Level 3: 2000 - $40 - 1,757 - 87.85%
Level 4: 4000 - $25 - 3,269 - 81.73%
Luxury : 1000 - $150 - 984 - 98.37%
Total Capacity :18200
Team Popularity : 100.00%

Income

Home Games Left20
Average Attendance - %15,355 - 84.37%
Average Income per Game$1,199,969
Year to Date Revenue$25,199,355

Expense

Pro Players Total Salaries$67,738,000
Farm Players Total Salaries$405,900
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,095,473
Farm Year To Date Expenses$177,193
Pro Salary Cap To Date$27,890,702
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,999,386
Pro Remaining Season Days97
Pro Expenses Per Days$383,079
Pro Estimated Expenses$37,158,663
Farm Remaining Season Days94
Farm Expenses Per Days$2,319
Farm Estimated Expenses$217,986
Estimated Season Expenses$37,376,649
Season Salary Cap$67,738,000
Estimate Under Maximum Salary Cap of $88,000,000$20,262,000
Estimate Over Minimum Salary Cap of $0 $67,738,000
Current Bank Account$101,492,703
Projected Bank Account$88,115,440

Pro Players Salaries

Evgenii Dadonov $10,500,000 (4)
Brent Burns $8,000,000 (1)
Jeff Petry $7,500,000 (4)
Vladimir Tarasenko $7,500,000 (1)
Jordan Staal $6,000,000 (2)
Martin Jones $5,750,000 (4)
Carl Soderberg $5,000,000 (5)
Trevor Daley $3,000,000 (2)
Ryan Kesler (Out of Payroll) $2,500,000 (3)
Tyler Ennis $2,000,000 (2)
Danton Heinen $1,800,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Nate Thompson $1,000,000 (1)
Kyle Connor* $900,000 (1)
Elias Pettersson* $900,000 (1)
Quinn Hugues* $900,000 (3)
Denis Gurianov* $894,000 (2)
Cale Makar* $881,000 (3)
Jake DeBrusk $863,000 (1)
Daniel Sprong* $750,000 (2)
Chad Johnson* $750,000 (1)
Scott Harrington* $675,000 (2)
Yannick Weber $675,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $70,238,000
Year 2020 : $47,025,000
Year 2021 : $33,031,000
Year 2022 : $28,750,000
Salary Average Commitment
Year 2019 : $38,400,012
Year 2020 : $31,400,006
Year 2021 : $25,500,003
Year 2022 : $23,000,001
Salary Cap with 1 Way Contract
Year 2019 : $70,238,000
Year 2020 : $47,025,000
Year 2021 : $33,031,000
Year 2022 : $28,750,000

Farm Players Salaries

Carl Grundstrom* $90,000 (3)
Troy Terry* $90,000 (2)
Tyler Parsons* $75,900 (1)
Brandon Gignac* $75,000 (2)
Zach Nastasiuk* $75,000 (2)
Total Farm Players5
Salary Commitment
Year 2019 : $405,900
Year 2020 : $330,000
Year 2021 : $90,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6373 - $120 - 3,968 - 62.26%
Level 2: 4000 - $75 - 3,210 - 80.24%
Level 3: 2000 - $45 - 1,542 - 77.10%
Level 4: 4000 - $30 - 2,645 - 66.11%
Luxury : 1000 - $200 - 946 - 94.56%
Total Capacity :17373
Team Popularity : 100.00%

Income

Home Games Left20
Average Attendance - %12,310 - 70.86%
Average Income per Game$1,181,283
Year to Date Revenue$24,806,953

Expense

Pro Players Total Salaries$80,206,000
Farm Players Total Salaries$1,055,900
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,175,996
Farm Year To Date Expenses$519,832
Pro Salary Cap To Date$36,948,482
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,625,670
Pro Remaining Season Days97
Pro Expenses Per Days$453,404
Pro Estimated Expenses$43,980,188
Farm Remaining Season Days94
Farm Expenses Per Days$6,034
Farm Estimated Expenses$567,196
Estimated Season Expenses$44,547,384
Season Salary Cap$80,206,000
Estimate Under Maximum Salary Cap of $88,000,000$7,794,000
Estimate Over Minimum Salary Cap of $0 $80,206,000
Current Bank Account$191,578,549
Projected Bank Account$170,656,835

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
Tuukka Rask $7,000,000 (2)
Alex Pietrangelo $6,750,000 (3)
Paul Stastny $6,500,000 (3)
Taylor Hall $6,000,000 (1)
Tomas Hertl (Out of Payroll) $5,625,000 (3)
Rasmus Ristolainen $5,400,000 (2)
Nino Niederreiter $5,250,000 (2)
Hampus Lindholm $5,206,000 (2)
Jeff Carter $5,000,000 (5)
Yanni Gourde $5,000,000 (1)
Anthony Mantha $3,300,000 (2)
Nikita Zadorov $3,200,000 (1)
Stephen Johns $2,375,000 (1)
Melker Karlsson $2,000,000 (1)
Blake Coleman $1,800,000 (3)
Scott Mayfield $1,450,000 (3)
Chris Wagner $1,350,000 (5)
Mark Borowiecki $1,200,000 (1)
Nicolas Deslauriers $950,000 (1)
Anders Bjork* $925,000 (1)
Anders Nilsson $800,000 (4)
Denis Malgin $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $85,831,000
Year 2020 : $63,431,000
Year 2021 : $29,275,000
Year 2022 : $7,150,000
Salary Average Commitment
Year 2019 : $20,667,013
Year 2020 : $10,767,007
Year 2021 : $8,967,005
Year 2022 : $5,800,001
Salary Cap with 1 Way Contract
Year 2019 : $85,831,000
Year 2020 : $63,431,000
Year 2021 : $29,275,000
Year 2022 : $7,150,000

Farm Players Salaries

Max Veronneau $190,000 (1)
Isac Lundestrom* $90,000 (2)
Steve Bernier* $90,000 (2)
Greg Pateryn* $90,000 (4)
Juuso Valimaki* $89,400 (1)
Linus Soderstrom* $80,300 (2)
Jonas Johansson* $80,000 (3)
J.C. Beaudin* $76,500 (2)
Miikka Salomaki $75,000 (2)
Andrew Nielsen* $69,700 (1)
Tommy Cross* $65,000 (2)
John Piccinich* $60,000 (2)
Total Farm Players12
Salary Commitment
Year 2019 : $1,055,900
Year 2020 : $706,800
Year 2021 : $170,000
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $435,000
Year 2020 : $245,000
Year 2021 : $90,000
Year 2022 : $90,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWell Fargo Center
Level 1: 6523 - $100 - 4,264 - 65.37%
Level 2: 6000 - $60 - 4,371 - 72.85%
Level 3: 2000 - $35 - 1,981 - 99.03%
Level 4: 4000 - $20 - 3,740 - 93.50%
Luxury : 1000 - $200 - 907 - 90.71%
Total Capacity :19523
Team Popularity : 90.00%

Income

Home Games Left20
Average Attendance - %15,263 - 78.18%
Average Income per Game$1,135,951
Year to Date Revenue$23,854,969

Expense

Pro Players Total Salaries$86,453,000
Farm Players Total Salaries$1,503,900
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,331,268
Farm Year To Date Expenses$711,741
Pro Salary Cap To Date$39,103,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,719,018
Pro Remaining Season Days97
Pro Expenses Per Days$488,500
Pro Estimated Expenses$47,384,500
Farm Remaining Season Days94
Farm Expenses Per Days$8,594
Farm Estimated Expenses$807,836
Estimated Season Expenses$48,192,336
Season Salary Cap$86,453,000
Estimate Under Maximum Salary Cap of $88,000,000$1,547,000
Estimate Over Minimum Salary Cap of $0 $86,453,000
Current Bank Account$4,124,730
Projected Bank Account-$21,348,588

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Nikita Kucherov $9,500,000 (3)
Matt Duchene $8,000,000 (4)
Shea Weber $7,857,000 (2)
Aaron Ekblad $7,500,000 (2)
Mark Scheifele $6,125,000 (5)
Tyson Barrie $5,500,000 (1)
Jason Zucker $5,500,000 (4)
Nick Bonino $4,500,000 (2)
Jordan Binnington $4,400,000 (3)
Ben Chiarot $3,500,000 (5)
Deryk Engelland $3,000,000 (1)
Frans Nielsen $2,900,000 (2)
Cedric Paquette $1,800,000 (2)
Roman Polak (Out of Payroll) $1,750,000 (1)
Mike Smith $1,750,000 (1)
Noel Acciari $1,667,000 (5)
Ilya Mikheyev* $950,000 (2)
Zach Aston-Reese* $900,000 (1)
Roope Hintz* $812,000 (1)
Nicolas Hague* $792,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $88,203,000
Year 2020 : $74,491,000
Year 2021 : $38,692,000
Year 2022 : $24,792,000
Salary Average Commitment
Year 2019 : $19,050,013
Year 2020 : $14,300,009
Year 2021 : $450,006
Year 2022 : $5
Salary Cap with 1 Way Contract
Year 2019 : $88,203,000
Year 2020 : $74,491,000
Year 2021 : $38,692,000
Year 2022 : $24,792,000

Farm Players Salaries

Carter Rowney* $180,000 (3)
Zack MacEwen* $100,000 (2)
Landon Bow* $95,000 (1)
Yegor Korshkov* $90,000 (2)
Dennis Gilbert* $90,000 (3)
Joseph Gambardella* $87,500 (2)
Sami Niku* $77,500 (1)
Jayden Halbgewachs* $75,900 (2)
Anthony Stolarz* $75,000 (3)
Yakov Trenin* $73,000 (3)
Maxim Letunov* $70,000 (2)
Joel Kiviranta* $70,000 (2)
Markus Hannikainen* $70,000 (1)
Kyle Wood* $65,000 (2)
Jacob Middleton* $65,000 (2)
Emil Djuse* $60,000 (1)
Tyler Lewington* $60,000 (2)
T.J. Tynan* $50,000 (2)
Steven Fogarty* $50,000 (3)
Total Farm Players19
Salary Commitment
Year 2019 : $1,503,900
Year 2020 : $1,201,400
Year 2021 : $468,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $717,500
Year 2020 : $562,500
Year 2021 : $180,000
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $100 - 6,087 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18087
Team Popularity : 999.00%

Income

Home Games Left21
Average Attendance - %18,087 - 100.00%
Average Income per Game$1,409,744
Year to Date Revenue$28,194,880

Expense

Pro Players Total Salaries$73,588,000
Farm Players Total Salaries$1,247,850
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,122,365
Farm Year To Date Expenses$587,377
Pro Salary Cap To Date$35,894,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,604,624
Pro Remaining Season Days97
Pro Expenses Per Days$416,225
Pro Estimated Expenses$40,373,825
Farm Remaining Season Days94
Farm Expenses Per Days$7,131
Farm Estimated Expenses$670,314
Estimated Season Expenses$41,044,139
Season Salary Cap$73,588,000
Estimate Under Maximum Salary Cap of $88,000,000$14,412,000
Estimate Over Minimum Salary Cap of $0 $73,588,000
Current Bank Account$9,154,635
Projected Bank Account-$2,284,880

Pro Players Salaries

Mikko Rantanen $9,250,000 (5)
Jacob Trouba (Out of Payroll) $8,000,000 (5)
Johnny Gaudreau $6,750,000 (4)
Cam Fowler $6,500,000 (3)
Sean Monahan $6,375,000 (5)
Jake Guentzel $6,000,000 (5)
Jonathan Huberdeau $5,900,000 (2)
Dougie Hamilton $5,750,000 (3)
Morgan Rielly $5,000,000 (5)
John Klingberg $4,250,000 (5)
Rickard Rakell $3,789,000 (2)
Andrei Vasilevskiy $3,500,000 (2)
Radek Faksa $2,200,000 (2)
Adam Pelech $1,600,000 (3)
Joel Eriksson-Ek $1,487,000 (3)
Thatcher Demko $1,050,000 (3)
Nico Hischier $925,000 (1)
Dylan Strome* $900,000 (1)
Clayton Keller $886,000 (1)
Victor Mete $748,000 (1)
Anthony Cirelli* $728,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $81,588,000
Year 2020 : $77,401,000
Year 2021 : $62,012,000
Year 2022 : $45,625,000
Salary Average Commitment
Year 2019 : $41,923,011
Year 2020 : $41,175,007
Year 2021 : $40,725,004
Year 2022 : $38,875,001
Salary Cap with 1 Way Contract
Year 2019 : $81,588,000
Year 2020 : $77,401,000
Year 2021 : $62,012,000
Year 2022 : $45,625,000

Farm Players Salaries

Adam Huska* $90,000 (2)
Gabriel Carlsson* $89,400 (1)
Will Bitten* $80,500 (2)
Joshua Ho-Sang* $80,000 (2)
Felix Sandstrom* $79,250 (2)
Lukas Vejdemo* $79,250 (2)
Lucas Carlsson* $79,250 (2)
Matthew Strome* $77,500 (2)
Michael Spacek* $75,000 (1)
Luke Green* $74,500 (1)
Filip Chlapik* $72,800 (1)
Peter Cehlarik* $70,000 (1)
Philippe Myers* $67,900 (2)
Valentin Zykov* $67,500 (1)
Matt Iacopelli* $65,000 (2)
Taylor Cammarata* $50,000 (3)
Zach Fucale* $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2019 : $1,247,850
Year 2020 : $798,650
Year 2021 : $50,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5575 - $100 - 4,620 - 82.88%
Level 2: 5000 - $60 - 4,681 - 93.62%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,924 - 98.11%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :17575
Team Popularity : 100.00%

Income

Home Games Left19
Average Attendance - %16,174 - 92.03%
Average Income per Game$1,210,830
Year to Date Revenue$26,638,259

Expense

Pro Players Total Salaries$86,647,000
Farm Players Total Salaries$267,300
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,054,239
Farm Year To Date Expenses$145,832
Pro Salary Cap To Date$38,735,731
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,005,769
Pro Remaining Season Days97
Pro Expenses Per Days$490,713
Pro Estimated Expenses$47,599,161
Farm Remaining Season Days94
Farm Expenses Per Days$1,527
Farm Estimated Expenses$143,538
Estimated Season Expenses$47,742,699
Season Salary Cap$86,647,000
Estimate Under Maximum Salary Cap of $88,000,000$1,353,000
Estimate Over Minimum Salary Cap of $0 $86,647,000
Current Bank Account$129,083,151
Projected Bank Account$104,346,221

Pro Players Salaries

Mitchell Marner $10,893,000 (5)
Oliver Ekman-Larsson $8,250,000 (5)
Mark Giordano $6,750,000 (4)
David Pastrnak $6,666,000 (4)
Connor Hellebuyck $6,167,000 (3)
Gabriel Landeskog $5,571,000 (2)
Jonathan Drouin $5,500,000 (2)
Nick Foligno $5,500,000 (3)
Nick Leddy $5,500,000 (4)
Teuvo Teravainen $5,400,000 (5)
Tanner Pearson $3,750,000 (2)
Jaroslav Halak $2,750,000 (4)
Brayden McNabb $2,500,000 (4)
Jamie Oleksiak $2,137,000 (3)
Adrian Kempe $2,000,000 (1)
Andrej Sekera $2,000,000 (1)
Matt Nieto $1,975,000 (2)
Brad Hunt* $900,000 (1)
Ryan Donato* $900,000 (2)
Alexander Nylander* $863,000 (2)
Frederik Gauthier* $675,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $86,647,000
Year 2020 : $81,072,000
Year 2021 : $62,513,000
Year 2022 : $48,709,000
Salary Average Commitment
Year 2019 : $10,933,016
Year 2020 : $8,433,014
Year 2021 : $3,533,009
Year 2022 : $8
Salary Cap with 1 Way Contract
Year 2019 : $86,647,000
Year 2020 : $81,072,000
Year 2021 : $62,513,000
Year 2022 : $48,709,000

Farm Players Salaries

Jeremy Lauzon* $74,700 (1)
Sam Montembeault* $72,600 (2)
Conner Bleackley* $70,000 (1)
Alexander Guptill* $50,000 (2)
Total Farm Players4
Salary Commitment
Year 2019 : $267,300
Year 2020 : $122,600
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7204 - $100 - 4,665 - 64.75%
Level 2: 5000 - $60 - 4,667 - 93.34%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,153 - 78.83%
Luxury : 1000 - $200 - 957 - 95.65%
Total Capacity :19204
Team Popularity : 100.00%

Income

Home Games Left25
Average Attendance - %15,441 - 80.41%
Average Income per Game$1,216,997
Year to Date Revenue$19,471,949

Expense

Pro Players Total Salaries$64,559,000
Farm Players Total Salaries$1,288,700
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,555,103
Farm Year To Date Expenses$594,926
Pro Salary Cap To Date$30,327,574
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,424,920
Pro Remaining Season Days97
Pro Expenses Per Days$365,500
Pro Estimated Expenses$35,453,500
Farm Remaining Season Days94
Farm Expenses Per Days$7,364
Farm Estimated Expenses$692,216
Estimated Season Expenses$36,145,716
Season Salary Cap$64,559,000
Estimate Under Maximum Salary Cap of $88,000,000$23,441,000
Estimate Over Minimum Salary Cap of $0 $64,559,000
Current Bank Account$161,900,617
Projected Bank Account$156,179,821

Pro Players Salaries

Jordan Eberle $7,500,000 (5)
Bobby Ryan $6,000,000 (2)
Marco Scandella $4,200,000 (4)
Taro Hirose $4,000,000 (4)
Johnny Boychuk $3,700,000 (4)
Lars Eller $3,500,000 (4)
Paul Byron (Out of Payroll) $3,500,000 (5)
J.T. Compher $3,500,000 (5)
Alexander Kerfoot $3,500,000 (5)
Philipp Grubauer $3,333,000 (3)
Andre Burakovsky $3,250,000 (1)
Joel Edmundson $3,100,000 (1)
Carl Gunnarsson $3,100,000 (1)
Zach Bogosian $3,000,000 (4)
Conor Sheary $3,000,000 (2)
Thomas Greiss $2,000,000 (2)
Brian Gibbons $1,600,000 (4)
Trevor Lewis $1,500,000 (5)
Christian Fischer $1,076,000 (1)
Nathan Beaulieu $1,000,000 (1)
Brandon Davidson $1,000,000 (4)
Joakim Nordstrom $1,000,000 (1)
Xavier Ouellet $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $68,059,000
Year 2020 : $54,833,000
Year 2021 : $43,833,000
Year 2022 : $40,500,000
Salary Average Commitment
Year 2019 : $54,100,004
Year 2020 : $41,950,003
Year 2021 : $33,950,002
Year 2022 : $33,500,002
Salary Cap with 1 Way Contract
Year 2019 : $68,059,000
Year 2020 : $54,833,000
Year 2021 : $43,833,000
Year 2022 : $40,500,000

Farm Players Salaries

Collin Delia* $100,000 (5)
Henrik Borgstrom* $90,000 (1)
Noah Dobson* $89,400 (3)
Rasmus Sandin* $89,400 (3)
Owen Tippett* $86,300 (3)
David Gustafsson* $81,700 (3)
Radim Simek* $80,000 (1)
Jake Dotchin* $80,000 (2)
Mark Friedman* $74,900 (2)
Callum Booth* $74,200 (2)
Mathieu Joseph* $72,800 (2)
Morgan Klimchuk* $70,000 (2)
Ben Thomas* $70,000 (3)
Zach Trotman* $65,000 (2)
Jaycob Megna* $65,000 (2)
Anton Lindholm* $50,000 (2)
Christian Jaros* $50,000 (2)
Total Farm Players17
Salary Commitment
Year 2019 : $1,288,700
Year 2020 : $1,118,700
Year 2021 : $516,800
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $180,000
Year 2020 : $100,000
Year 2021 : $0
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $30 - 6,819 - 100.00%
Level 2: 5000 - $27 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $90 - 1,000 - 100.00%
Total Capacity :18819
Team Popularity : 999.00%

Income

Home Games Left24
Average Attendance - %18,819 - 100.00%
Average Income per Game$581,918
Year to Date Revenue$9,892,606

Expense

Pro Players Total Salaries$68,412,000
Farm Players Total Salaries$1,354,950
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,896,947
Farm Year To Date Expenses$683,798
Pro Salary Cap To Date$31,669,418
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,966,032
Pro Remaining Season Days97
Pro Expenses Per Days$387,146
Pro Estimated Expenses$37,553,162
Farm Remaining Season Days94
Farm Expenses Per Days$7,743
Farm Estimated Expenses$727,842
Estimated Season Expenses$38,281,004
Season Salary Cap$68,412,000
Estimate Under Maximum Salary Cap of $88,000,000$19,588,000
Estimate Over Minimum Salary Cap of $0 $68,412,000
Current Bank Account$166,599,883
Projected Bank Account$142,284,911

Pro Players Salaries

Max Pacioretty $12,000,000 (5)
Evgeni Malkin $9,500,000 (1)
Steven Stamkos $8,500,000 (5)
Ryan Suter $7,538,000 (4)
Alexander Edler $6,000,000 (5)
Jack Johnson $3,250,000 (4)
Brian Boyle $3,000,000 (2)
Ryan Hartman $1,900,000 (3)
Josh Anderson $1,850,000 (1)
Corey Perry $1,500,000 (5)
Oliwer Kaski $1,500,000 (4)
Steven Santini $1,417,000 (3)
Sean Kuraly $1,275,000 (3)
Keith Kinkaid* $1,000,000 (2)
Mikko Lehtonen $1,000,000 (5)
Tyler Motte $975,000 (1)
Brady Tkachuk* $900,000 (2)
Ryan Lindgren* $900,000 (3)
Dante Fabbro* $900,000 (3)
Jack Hughes* $900,000 (3)
Adam Boqvist* $894,000 (3)
Elvis Merzlikins* (Out of Payroll) $874,000 (1)
Logan Brown* $863,000 (1)
Samuel Blais $850,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $69,286,000
Year 2020 : $54,374,000
Year 2021 : $49,474,000
Year 2022 : $41,288,000
Salary Average Commitment
Year 2019 : $34,950,015
Year 2020 : $34,500,010
Year 2021 : $30,500,009
Year 2022 : $30,500,002
Salary Cap with 1 Way Contract
Year 2019 : $69,286,000
Year 2020 : $54,374,000
Year 2021 : $49,474,000
Year 2022 : $41,288,000

Farm Players Salaries

Nikolai Prokhorkin* $120,000 (2)
Josh Healey* $100,000 (1)
Alexander Barabanov* $95,000 (3)
Kevin Lankinen* $90,000 (1)
Lawrence Pilut* $90,000 (1)
Antti Suomela* $90,000 (1)
Brendan Perlini* $87,400 (2)
Rodrigo Abols* $81,750 (2)
Calen Addison* $80,900 (2)
Jakob Lilja* $80,000 (2)
Dominic Toninato* $77,500 (3)
Brett Seney* $75,700 (1)
Josh Brown* $75,000 (2)
Sean Walker* $74,500 (1)
Joel Persson* $70,000 (3)
Rourke Chartier* $67,200 (1)
Total Farm Players16
Salary Commitment
Year 2019 : $1,354,950
Year 2020 : $767,550
Year 2021 : $242,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $630,000
Year 2020 : $440,000
Year 2021 : $165,000
Year 2022 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6890 - $90 - 5,859 - 85.03%
Level 2: 5000 - $50 - 4,751 - 95.02%
Level 3: 2000 - $35 - 2,000 - 99.99%
Level 4: 4000 - $25 - 3,184 - 79.61%
Luxury : 1000 - $200 - 951 - 95.13%
Total Capacity :18890
Team Popularity : 100.00%

Income

Home Games Left20
Average Attendance - %16,745 - 88.65%
Average Income per Game$1,237,257
Year to Date Revenue$25,982,407

Expense

Pro Players Total Salaries$44,403,000
Farm Players Total Salaries$1,064,200
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,044,917
Farm Year To Date Expenses$491,761
Pro Salary Cap To Date$19,817,388
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,745,150
Pro Remaining Season Days97
Pro Expenses Per Days$252,264
Pro Estimated Expenses$24,469,608
Farm Remaining Season Days94
Farm Expenses Per Days$6,081
Farm Estimated Expenses$571,614
Estimated Season Expenses$25,041,222
Season Salary Cap$44,403,000
Estimate Under Maximum Salary Cap of $88,000,000$43,597,000
Estimate Over Minimum Salary Cap of $0 $44,403,000
Current Bank Account$178,589,253
Projected Bank Account$178,293,181

Pro Players Salaries

Charlie McAvoy $4,900,000 (4)
Cody Eakin $3,850,000 (1)
Nolan Patrick $3,575,000 (1)
Travis Sanheim $3,250,000 (3)
Darnell Nurse $3,200,000 (2)
Marcus Foligno $2,875,000 (2)
John Moore $2,750,000 (4)
Anton Khudobin* (Out of Payroll) $2,500,000 (2)
Mattias Janmark $2,300,000 (1)
Trevor Van Riemsdyk $2,300,000 (1)
Pavel Zacha $2,250,000 (4)
Calle Jarnkrok $2,000,000 (1)
Mike Reilly $1,500,000 (3)
Jared McCann $1,250,000 (2)
Jake Virtanen $1,250,000 (2)
Joey Anderson* $900,000 (1)
Filip Zadina* $900,000 (1)
Carter Hart* $731,000 (1)
William Carrier $725,000 (1)
Curtis Lazar $700,000 (1)
Erik Cernak* $697,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $44,403,000
Year 2020 : $25,725,000
Year 2021 : $14,650,000
Year 2022 : $9,900,000
Salary Average Commitment
Year 2019 : $2,950,019
Year 2020 : $2,950,008
Year 2021 : $5
Year 2022 : $3
Salary Cap with 1 Way Contract
Year 2019 : $44,403,000
Year 2020 : $25,725,000
Year 2021 : $14,650,000
Year 2022 : $9,900,000

Farm Players Salaries

Eeli Tolvanen* $89,400 (1)
Dennis Cholowski* $89,400 (1)
Zachary Senyshyn* $86,300 (1)
Jake Bean* $86,300 (1)
Max Comtois* $82,000 (3)
Gavin Bayreuther* $80,000 (1)
Stuart Skinner* $78,400 (1)
Adam Brooks* $75,900 (1)
Philippe Desrosiers* $71,500 (1)
Jean-Francois Berube* $70,000 (2)
Justin Bailey* $70,000 (3)
Chris Mueller* $70,000 (5)
Julian Melchiori* $65,000 (2)
A.J. Jenks* $50,000 (2)
Total Farm Players14
Salary Commitment
Year 2019 : $1,064,200
Year 2020 : $407,000
Year 2021 : $222,000
Year 2022 : $70,000
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $100 - 4,768 - 88.82%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 3000 - $35 - 2,207 - 73.57%
Level 4: 4000 - $20 - 3,962 - 99.05%
Luxury : 1000 - $200 - 948 - 94.83%
Total Capacity :17368
Team Popularity : 100.00%

Income

Home Games Left19
Average Attendance - %15,885 - 91.46%
Average Income per Game$1,190,483
Year to Date Revenue$26,190,634

Expense

Pro Players Total Salaries$85,614,000
Farm Players Total Salaries$389,900
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,705,592
Farm Year To Date Expenses$184,504
Pro Salary Cap To Date$37,478,065
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,619,184
Pro Remaining Season Days97
Pro Expenses Per Days$483,787
Pro Estimated Expenses$46,927,339
Farm Remaining Season Days94
Farm Expenses Per Days$2,228
Farm Estimated Expenses$209,432
Estimated Season Expenses$47,136,771
Season Salary Cap$85,614,000
Estimate Under Maximum Salary Cap of $88,000,000$2,386,000
Estimate Over Minimum Salary Cap of $0 $85,614,000
Current Bank Account$112,561,967
Projected Bank Account$88,044,380

Pro Players Salaries

John Tavares $11,000,000 (3)
Evgeny Kuznetsov $7,800,000 (2)
Marc-Andre Fleury $7,000,000 (4)
Dylan Larkin $6,100,000 (3)
Brandon Saad $6,000,000 (3)
Travis Konecny $5,500,000 (5)
Bryan Little $5,292,000 (4)
Torey Krug $5,250,000 (1)
Alex Galchenyuk $4,900,000 (1)
Michael Matheson $4,875,000 (3)
Mathieu Perreault $4,125,000 (2)
Will Butcher $3,740,000 (4)
Brandon Tanev $3,500,000 (5)
Alex Chiasson $2,150,000 (3)
Curtis McElhinney $1,300,000 (4)
Troy Brouwer $1,000,000 (5)
Andrew Ladd $1,000,000 (5)
Marc Methot $1,000,000 (2)
Jamie McGinn $1,000,000 (5)
Mikhail Sergachev $895,000 (1)
Jordie Benn* $750,000 (5)
Eric Gryba* $750,000 (5)
J.T. Brown $687,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $85,614,000
Year 2020 : $73,882,000
Year 2021 : $60,957,000
Year 2022 : $30,832,000
Salary Average Commitment
Year 2019 : $8,300,014
Year 2020 : $7,850,011
Year 2021 : $5,800,010
Year 2022 : $5,800,005
Salary Cap with 1 Way Contract
Year 2019 : $85,614,000
Year 2020 : $73,882,000
Year 2021 : $60,957,000
Year 2022 : $30,832,000

Farm Players Salaries

Kailer Yamamoto* $89,400 (2)
Brendan Guhle* $86,300 (2)
Justin Dowling* $75,000 (3)
Gabriel Gagne* $74,200 (1)
MacKenzie MacEachern* $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2019 : $389,900
Year 2020 : $250,700
Year 2021 : $75,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - $150 - 6,500 - 100.00%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $100 - 2,000 - 100.00%
Level 4: 4000 - $75 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 900.00%

Income

Home Games Left20
Average Attendance - %18,500 - 100.00%
Average Income per Game$2,800,000
Year to Date Revenue$58,800,000

Expense

Pro Players Total Salaries$87,403,000
Farm Players Total Salaries$1,244,400
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,500,401
Farm Year To Date Expenses$633,545
Pro Salary Cap To Date$39,272,872
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,000,000
Pro Remaining Season Days97
Pro Expenses Per Days$493,837
Pro Estimated Expenses$47,902,189
Farm Remaining Season Days94
Farm Expenses Per Days$7,111
Farm Estimated Expenses$668,434
Estimated Season Expenses$48,570,623
Season Salary Cap$87,403,000
Estimate Under Maximum Salary Cap of $88,000,000$597,000
Estimate Over Minimum Salary Cap of $0 $87,403,000
Current Bank Account$596,658,186
Projected Bank Account$604,087,563

Pro Players Salaries

Drew Doughty $11,000,000 (5)
Sidney Crosby $8,700,000 (4)
Claude Giroux $8,275,000 (1)
Kris Letang $7,250,000 (2)
Justin Faulk $6,500,000 (5)
Adam Henrique $6,500,000 (5)
Esa Lindell $5,800,000 (4)
Mike Hoffman $5,187,000 (3)
Tom Wilson $5,167,000 (1)
Devan Dubnyk $4,400,000 (3)
Craig Smith $4,250,000 (2)
Michael Grabner $4,000,000 (2)
Charlie Coyle $3,200,000 (2)
Mark Jankowski $1,675,000 (1)
Devon Toews* $900,000 (3)
Carl Dahlstrom $850,000 (3)
Malcolm Subban $850,000 (1)
Marcus Pettersson* $794,000 (1)
Jesper Bratt* $749,000 (1)
Tobias Rieder* $700,000 (1)
Ryan Graves* $656,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $87,403,000
Year 2020 : $69,193,000
Year 2021 : $49,837,000
Year 2022 : $38,500,000
Salary Average Commitment
Year 2019 : $15,199,013
Year 2020 : $12,750,008
Year 2021 : $7,400,007
Year 2022 : $6,500,004
Salary Cap with 1 Way Contract
Year 2019 : $87,403,000
Year 2020 : $69,193,000
Year 2021 : $49,837,000
Year 2022 : $38,500,000

Farm Players Salaries

Tim Heed* $96,000 (1)
Adam Gaudette* $90,000 (1)
Gustav Forsling* $87,500 (1)
Sonny Milano* $87,500 (1)
Max Jones* $86,300 (2)
Dillon Dube* $77,800 (2)
Austin Wagner* $75,900 (2)
Hudson Fasching* $73,800 (3)
Dan Vladar* $73,000 (2)
Spencer Martin* $72,800 (2)
Chase De Leo* $72,100 (2)
Jake Bischoff* $71,700 (4)
Michael Houser* $70,000 (3)
Ville Husso* $70,000 (3)
Gustav Olofsson* $70,000 (2)
Emile Poirier* $70,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,244,400
Year 2020 : $883,400
Year 2021 : $285,500
Year 2022 : $71,700
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Center
Level 1: 5294 - $100 - 4,685 - 88.49%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3000 - $25 - 2,992 - 99.74%
Luxury : 1000 - $170 - 982 - 98.21%
Total Capacity :15294
Team Popularity : 100.00%

Income

Home Games Left22
Average Attendance - %14,659 - 95.85%
Average Income per Game$1,142,638
Year to Date Revenue$21,710,115

Expense

Pro Players Total Salaries$74,337,000
Farm Players Total Salaries$1,538,100
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,181,186
Farm Year To Date Expenses$775,004
Pro Salary Cap To Date$37,953,657
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,138,028
Pro Remaining Season Days97
Pro Expenses Per Days$420,433
Pro Estimated Expenses$40,782,001
Farm Remaining Season Days94
Farm Expenses Per Days$8,789
Farm Estimated Expenses$826,166
Estimated Season Expenses$41,608,167
Season Salary Cap$74,337,000
Estimate Under Maximum Salary Cap of $88,000,000$13,663,000
Estimate Over Minimum Salary Cap of $0 $74,337,000
Current Bank Account$77,506,107
Projected Bank Account$61,035,968

Pro Players Salaries

Jonathan Toews (Out of Payroll) $10,500,000 (4)
Jakub Voracek $8,250,000 (5)
Ryan Getzlaf $8,250,000 (1)
Jonathan Quick $5,800,000 (3)
James Neal $5,750,000 (3)
Alexander Steen $5,250,000 (1)
Oscar Klefbom $4,250,000 (3)
Justin Abdelkader $4,250,000 (3)
Adam Larsson $4,167,000 (2)
Brett Pesce $4,025,000 (2)
Boone Jenner $3,750,000 (3)
Thomas Hickey (Out of Payroll) $3,600,000 (3)
Andreas Johnson $3,400,000 (5)
Brenden Dillon $3,270,000 (2)
Kevin Fiala $3,000,000 (3)
Markus Nutivaara $2,700,000 (4)
Richard Panik $2,100,000 (2)
Darcy Kuemper $1,850,000 (2)
Braydon Coburn $1,700,000 (1)
Nick Holden $1,000,000 (2)
Dominik Kahun* $900,000 (1)
Lucas Wallmark $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $88,437,000
Year 2020 : $71,662,000
Year 2021 : $55,250,000
Year 2022 : $24,850,000
Salary Average Commitment
Year 2019 : $15,750,013
Year 2020 : $13,600,010
Year 2021 : $9,600,008
Year 2022 : $4
Salary Cap with 1 Way Contract
Year 2019 : $88,437,000
Year 2020 : $71,662,000
Year 2021 : $55,250,000
Year 2022 : $24,850,000

Farm Players Salaries

Kyle Clifford $160,000 (2)
Korbinian Holzer* $100,000 (3)
Andrew Hammond* $100,000 (4)
Rem Pitlick* $90,000 (3)
Mario Ferraro* $90,000 (3)
Eric Robinson* $90,000 (1)
Martin Kaut* $89,400 (3)
Laurent Dauphin* $80,000 (3)
Kale Clague* $76,200 (3)
Colin Blackwell* $75,000 (5)
Andy Andreoff $75,000 (3)
J.C. Lipon* $70,000 (2)
Pontus Aberg $70,000 (1)
Ian McCoshen* $70,000 (1)
Matthew Lorito* $67,500 (1)
Robbie Russo* $65,000 (2)
Kevin Porter* $65,000 (5)
Brady Vail* $55,000 (2)
Jake Paterson* $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2019 : $1,538,100
Year 2020 : $1,190,600
Year 2021 : $840,600
Year 2022 : $240,000
Salary Average Commitment
Year 2019 : $440,000
Year 2020 : $440,000
Year 2021 : $340,000
Year 2022 : $240,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$20,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $15,650,868 $86,858,000 $1,142,000 $86,858,000 $2,103,200 $17,896,800 212647
Arizona Coyotes $177,185,703 $57,292,000 $30,708,000 $57,292,000 $1,948,100 $18,051,900 232447
Boston Bruins $142,387,526 $87,359,000 $641,000 $87,359,000 $576,350 $19,423,650 20828
Buffalo Sabres $309,664,243 $87,816,000 $184,000 $87,816,000 $2,215,800 $17,784,200 232548
Calgary Flames $406,086,471 $88,152,500 -$152,500 $88,152,500 $1,133,900 $18,866,100 231336
Carolina Hurricanes $99,958,044 $87,025,000 $975,000 $87,025,000 $1,986,300 $18,013,700 212849
Chicago Blackhawks $167,803,095 $86,500,000 $1,500,000 $86,500,000 $742,200 $19,257,800 231033
Colorado Avalanche $98,642,511 $47,585,000 $40,415,000 $47,585,000 $1,933,450 $18,066,550 232548
Columbus Blue Jackets $69,107,545 $85,573,000 $2,427,000 $85,573,000 $1,383,000 $18,617,000 221739
Dallas Stars $72,132,484 $85,667,000 $2,333,000 $85,667,000 $1,222,400 $18,777,600 211637
Detroit Red Wings $139,139,442 $84,529,000 $3,471,000 $84,529,000 $893,200 $19,106,800 231336
Edmonton Oilers $75,031,485 $87,223,000 $777,000 $87,223,000 $2,442,400 $17,557,600 203555
Florida Panthers $130,793,450 $85,880,000 $2,120,000 $85,880,000 $766,500 $19,233,500 221133
Los Angeles Kings $50,737,917 $77,995,000 $10,005,000 $77,995,000 $1,640,000 $18,360,000 202040
Minnesota Wild $101,466,256 $61,529,000 $26,471,000 $61,529,000 $775,900 $19,224,100 261036
Montreal Canadiens $62,677,806 $79,558,000 $8,442,000 $79,558,000 $341,300 $19,658,700 21526
Nashville Predators $83,357,816 $71,700,000 $16,300,000 $71,700,000 $1,598,200 $18,401,800 222143
New Jersey Devils $50,991,309 $82,430,000 $5,570,000 $82,430,000 $430,000 $19,570,000 24630
New York Rangers $101,492,703 $67,738,000 $20,262,000 $67,738,000 $405,900 $19,594,100 23528
Ottawa Senators $191,578,549 $80,206,000 $7,794,000 $80,206,000 $1,055,900 $18,944,100 231235
Philadelphia Flyers $4,124,730 $86,453,000 $1,547,000 $86,453,000 $1,503,900 $18,496,100 211940
Pittsburgh Penguins $9,154,635 $73,588,000 $14,412,000 $73,588,000 $1,247,850 $18,752,150 211738
San Jose Sharks $129,083,151 $86,647,000 $1,353,000 $86,647,000 $267,300 $19,732,700 21425
Tampa Bay Lightning $161,900,617 $64,559,000 $23,441,000 $64,559,000 $1,288,700 $18,711,300 231740
Toronto Maple Leafs $166,599,883 $68,412,000 $19,588,000 $68,412,000 $1,354,950 $18,645,050 241640
Vancouver Canucks $178,589,253 $44,403,000 $43,597,000 $44,403,000 $1,064,200 $18,935,800 211435
Vegas Golden Knights $112,561,967 $85,614,000 $2,386,000 $85,614,000 $389,900 $19,610,100 23528
Washington Capitals $596,658,186 $87,403,000 $597,000 $87,403,000 $1,244,400 $18,755,600 211637
Winnipeg Jets $77,506,107 $74,337,000 $13,663,000 $74,337,000 $1,538,100 $18,461,900 221941