Team FinanceLast Update - December 11, 2019 at 07:07
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $100 - 3,953 - 79.05%
Level 2: 4174 - $60 - 3,999 - 95.80%
Level 3: 3000 - $35 - 1,880 - 62.68%
Level 4: 4000 - $20 - 3,395 - 84.88%
Luxury : 1000 - $200 - 821 - 82.11%
Total Capacity :17174
Team Popularity : 85.00%

Income

Home Games Left6
Average Attendance - %14,048 - 81.80%
Average Income per Game$1,045,115
Year to Date Revenue$36,579,014

Expense

Pro Players Total Salaries$67,745,000
Farm Players Total Salaries$1,742,700
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,629,540
Farm Year To Date Expenses$1,477,984
Pro Salary Cap To Date$67,004,288
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,270,688
Pro Remaining Season Days19
Pro Expenses Per Days$384,522
Pro Estimated Expenses$7,305,918
Farm Remaining Season Days15
Farm Expenses Per Days$10,016
Farm Estimated Expenses$150,240
Estimated Season Expenses$7,456,158
Season Salary Cap$67,745,000
Estimate Under Maximum Salary Cap of $88,000,000$20,255,000
Estimate Over Minimum Salary Cap of $0 $67,745,000
Current Bank Account$34,414,723
Projected Bank Account$33,229,253

Pro Players Salaries

Henrik Lundqvist $8,500,000 (3)
Zach Parise $7,500,000 (5)
Erik Karlsson (Out of Payroll) $6,500,000 (1)
Kyle Turris $6,000,000 (4)
Alec Martinez $6,000,000 (5)
Ryan Nugent-Hopkins $6,000,000 (3)
Mika Zibanejad $5,350,000 (3)
Hampus Lindholm $5,206,000 (3)
Mathieu Perreault $4,125,000 (3)
Brandon Sutter (Out of Payroll) $3,500,000 (2)
Ryan Strome $3,100,000 (3)
Connor Brown $2,100,000 (3)
Riley Nash $2,000,000 (5)
Zack Kassian $1,950,000 (3)
Brett Connolly $1,500,000 (1)
Matt Benning $1,400,000 (1)
Anthony DeAngelo* $1,263,000 (1)
Aaron Dell $1,250,000 (4)
Jordan Eberle $1,244,000 (1)
*Rachat Dale Weise $1,000,000 (1)
Lawson Crouse* $894,000 (1)
Thomas Chabot* $863,000 (1)
Christian Folin* $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $77,745,000
Year 2020 : $62,581,000
Year 2021 : $59,081,000
Year 2022 : $22,750,000
Salary Average Commitment
Year 2019 : $34,033,007
Year 2020 : $23,475,003
Year 2021 : $21,425,003
Year 2022 : $15,250,001
Salary Cap with 1 Way Contract
Year 2019 : $77,745,000
Year 2020 : $62,581,000
Year 2021 : $59,081,000
Year 2022 : $22,750,000

Farm Players Salaries

Al Montoya $150,000 (3)
Josh Currie* $95,000 (4)
Jimmy Hayes* $95,000 (4)
Lukas Radil $95,000 (3)
Jordan Nolan* $95,000 (3)
Joakim Nygard* $95,000 (5)
Steve Oleksy* $90,000 (2)
Taylor Fedun* $90,000 (1)
Jimmy Schuldt* $90,000 (3)
Chris Driedger* $90,000 (1)
Gemel Smith* $90,000 (1)
Griffin Reinhart* $83,300 (2)
Gaetan Haas* $80,000 (3)
Mat Robson* $80,000 (3)
Nic Petan* $78,000 (2)
Warren Foegele* $74,700 (2)
Gabriel Bourque* $70,000 (2)
Remi Elie* $70,000 (2)
Frederick Gaudreau* $66,700 (3)
David Warsofsky* $65,000 (3)
Total Farm Players20
Salary Commitment
Year 2019 : $1,742,700
Year 2020 : $1,472,700
Year 2021 : $1,006,700
Year 2022 : $285,000
Salary Average Commitment
Year 2019 : $1,235,000
Year 2020 : $965,000
Year 2021 : $830,000
Year 2022 : $285,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $90 - 4,362 - 75.22%
Level 2: 5000 - $45 - 3,715 - 74.30%
Level 3: 2000 - $42 - 1,220 - 61.01%
Level 4: 4000 - $23 - 2,969 - 74.23%
Luxury : 1000 - $140 - 746 - 74.63%
Total Capacity :17799
Team Popularity : 75.00%

Income

Home Games Left4
Average Attendance - %13,013 - 73.11%
Average Income per Game$877,843
Year to Date Revenue$32,480,196

Expense

Pro Players Total Salaries$47,475,000
Farm Players Total Salaries$1,181,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,736,748
Farm Year To Date Expenses$1,077,631
Pro Salary Cap To Date$41,290,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,511,373
Pro Remaining Season Days19
Pro Expenses Per Days$269,522
Pro Estimated Expenses$5,120,918
Farm Remaining Season Days15
Farm Expenses Per Days$6,790
Farm Estimated Expenses$101,850
Estimated Season Expenses$5,222,768
Season Salary Cap$47,475,000
Estimate Under Maximum Salary Cap of $88,000,000$40,525,000
Estimate Over Minimum Salary Cap of $0 $47,475,000
Current Bank Account$188,560,412
Projected Bank Account$186,849,017

Pro Players Salaries

Antti Raanta $6,000,000 (3)
Elias Lindholm $4,850,000 (5)
Marcus Johansson $4,583,000 (1)
Christian Dvorak $4,450,000 (4)
Brendan Smith $4,350,000 (3)
Michael Raffl $2,350,000 (1)
Tim Schaller $1,900,000 (3)
Joonas Donskoi $1,900,000 (1)
Brett Ritchie $1,750,000 (1)
Ryan Reaves $1,600,000 (3)
Charles Hudon $1,600,000 (5)
Nick Ritchie $1,500,000 (4)
Jakob Chychrun* $1,350,000 (1)
Derrick Pouliot $1,300,000 (2)
Adam Erne $1,000,000 (2)
Alex Biega* $950,000 (2)
Luke Schenn* $900,000 (5)
Joonas Korpisalo $900,000 (1)
Colin White* $900,000 (1)
Dylan DeMelo $900,000 (2)
Jesperi Kotkaniemi* $900,000 (2)
Alexandar Georgiev* $792,000 (2)
John Hayden $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $47,475,000
Year 2020 : $33,742,000
Year 2021 : $27,150,000
Year 2022 : $13,300,000
Salary Average Commitment
Year 2019 : $13,900,014
Year 2020 : $12,150,009
Year 2021 : $11,200,003
Year 2022 : $2,500,003
Salary Cap with 1 Way Contract
Year 2019 : $47,475,000
Year 2020 : $33,742,000
Year 2021 : $27,150,000
Year 2022 : $13,300,000

Farm Players Salaries

Dylan Sikura* $90,000 (1)
Zach Redmond* $90,000 (5)
Vinni Lettieri* $90,000 (1)
Michael McCarron* $87,400 (1)
Brett Howden* $86,300 (2)
Kenneth Appleby* $80,000 (1)
Tucker Poolman* $77,500 (4)
Kyle Capobianco* $74,500 (3)
Danick Martel* $71,500 (2)
Adam Clendening* $70,000 (1)
Denis Malgin* $69,300 (1)
Anthony Peluso* $65,000 (1)
Carter Verhaeghe* $65,000 (3)
Mikhail Berdin* $60,000 (3)
Chris Thorburn* $60,000 (1)
Gregory Chase* $45,000 (3)
Total Farm Players16
Salary Commitment
Year 2019 : $1,181,500
Year 2020 : $569,800
Year 2021 : $412,000
Year 2022 : $167,500
Salary Average Commitment
Year 2019 : $530,000
Year 2020 : $90,000
Year 2021 : $90,000
Year 2022 : $90,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 4,734 - 85.06%
Level 2: 5000 - $60 - 4,688 - 93.76%
Level 3: 2000 - $35 - 1,998 - 99.92%
Level 4: 4000 - $20 - 3,954 - 98.85%
Luxury : 1000 - $200 - 968 - 96.78%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,342 - 93.04%
Average Income per Game$1,228,912
Year to Date Revenue$45,469,743

Expense

Pro Players Total Salaries$71,425,000
Farm Players Total Salaries$461,350
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,775,047
Farm Year To Date Expenses$485,342
Pro Salary Cap To Date$74,328,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,915,648
Pro Remaining Season Days19
Pro Expenses Per Days$404,073
Pro Estimated Expenses$7,677,387
Farm Remaining Season Days15
Farm Expenses Per Days$2,651
Farm Estimated Expenses$39,765
Estimated Season Expenses$7,717,152
Season Salary Cap$71,425,000
Estimate Under Maximum Salary Cap of $88,000,000$16,575,000
Estimate Over Minimum Salary Cap of $0 $71,425,000
Current Bank Account$165,993,716
Projected Bank Account$163,192,212

Pro Players Salaries

Auston Matthews (Out of Payroll) $11,634,000 (5)
Sergei Bobrovsky $9,750,000 (5)
Patrik Laine $7,000,000 (2)
Marc-Edouard Vlasic $7,000,000 (3)
Alexander Radulov $6,250,000 (3)
Cam Atkinson $5,875,000 (4)
Nazem Kadri $4,500,000 (1)
Erik Gudbranson $4,000,000 (4)
Vladislav Namestnikov $4,000,000 (2)
Brendan Gallagher $3,750,000 (3)
Dan Hamhuis $3,500,000 (4)
Radko Gudas $3,350,000 (1)
Brian Dumoulin $3,000,000 (2)
Nick Holden $2,500,000 (1)
Oskar Sundqvist (Out of Payroll) $1,600,000 (2)
Kyle Brodziak $1,500,000 (1)
David Rittich $1,500,000 (2)
Robert Hagg $1,150,000 (2)
Jacob de la Rose $900,000 (3)
Chris Wagner* $750,000 (1)
Samuel Kurker* $650,000 (4)
Justin Kea* $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $84,659,000
Year 2020 : $72,059,000
Year 2021 : $53,309,000
Year 2022 : $35,409,000
Salary Average Commitment
Year 2019 : $10,950,012
Year 2020 : $5,300,012
Year 2021 : $5,300,005
Year 2022 : $4,400,003
Salary Cap with 1 Way Contract
Year 2019 : $84,659,000
Year 2020 : $72,059,000
Year 2021 : $53,309,000
Year 2022 : $35,409,000

Farm Players Salaries

Alex Nedeljkovic* $83,000 (3)
Colin Greening* $75,000 (1)
MacKenzie Blackwood* $69,750 (3)
Dominic Turgeon* $68,600 (3)
Troy Bourke* $65,000 (4)
Connor Crisp* $50,000 (2)
Ryan Faragher* $50,000 (3)
Total Farm Players7
Salary Commitment
Year 2019 : $461,350
Year 2020 : $386,350
Year 2021 : $336,350
Year 2022 : $65,000
Salary Average Commitment
Year 2019 : $125,000
Year 2020 : $50,000
Year 2021 : $50,000
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6690 - $5 - 6,553 - 97.95%
Level 2: 5000 - $4 - 4,999 - 99.98%
Level 3: 2000 - $3 - 2,000 - 100.00%
Level 4: 4000 - $2 - 4,000 - 100.00%
Luxury : 1000 - $1 - 999 - 99.86%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %18,551 - 99.26%
Average Income per Game$75,892
Year to Date Revenue$2,883,902

Expense

Pro Players Total Salaries$63,771,000
Farm Players Total Salaries$2,195,200
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,128,086
Farm Year To Date Expenses$1,852,586
Pro Salary Cap To Date$65,726,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$227,676
Pro Remaining Season Days19
Pro Expenses Per Days$360,792
Pro Estimated Expenses$6,855,048
Farm Remaining Season Days15
Farm Expenses Per Days$12,616
Farm Estimated Expenses$189,240
Estimated Season Expenses$7,044,288
Season Salary Cap$63,771,000
Estimate Under Maximum Salary Cap of $88,000,000$24,229,000
Estimate Over Minimum Salary Cap of $0 $63,771,000
Current Bank Account$354,704,682
Projected Bank Account$347,888,070

Pro Players Salaries

Alexander Ovechkin $9,500,000 (5)
Keith Yandle $6,350,000 (4)
Thomas Vanek $6,050,000 (4)
Logan Couture $6,000,000 (1)
Jake Allen $4,350,000 (3)
*Contrat Dan Girardi $4,188,000 (1)
Johnny Boychuk $3,700,000 (5)
Matt Calvert $3,100,000 (5)
Adam Lowry $2,900,000 (3)
Ben Hutton $2,800,000 (1)
Jonathan Ericsson $2,500,000 (2)
Craig Anderson $2,400,000 (5)
Radek Faksa $2,200,000 (3)
Melker Karlsson $1,600,000 (1)
Darren Helm $1,200,000 (3)
Pavel Buchnevich $925,000 (1)
Artturi Lehkonen $925,000 (1)
Neal Pionk* $900,000 (1)
MacKenzie Weegar (Out of Payroll) $900,000 (1)
Kasperi Kapanen* $863,000 (1)
Ondrej Kase* $670,000 (1)
Barclay Goodrow* $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $64,671,000
Year 2020 : $44,250,000
Year 2021 : $41,750,000
Year 2022 : $31,100,000
Salary Average Commitment
Year 2019 : $26,463,013
Year 2020 : $19,400,004
Year 2021 : $16,900,004
Year 2022 : $15,250,002
Salary Cap with 1 Way Contract
Year 2019 : $64,671,000
Year 2020 : $44,250,000
Year 2021 : $41,750,000
Year 2022 : $31,100,000

Farm Players Salaries

David Kampf* $140,000 (4)
Eric Tangradi* $130,000 (5)
Jan Rutta* $125,000 (1)
Matt Beleskey* $120,000 (5)
Luke Gazdic* $100,000 (3)
Dominik Kubalik* $100,000 (3)
Logan O'Connor* $95,000 (3)
Erik Condra* $90,000 (5)
Andreas Borgman* $90,000 (2)
Matiss Kivlenieks* $90,000 (3)
Hunter Miska* $90,000 (4)
Victor Ejdsell* $83,400 (2)
Tye McGinn* $80,000 (4)
Tanner Kero $80,000 (1)
Tyler Moy* $79,200 (2)
Logan Day* $75,000 (3)
Charlie Lindgren $75,000 (4)
Pierre Engvall* $75,000 (3)
Andrew Agozzino* $75,000 (3)
Teddy Blueger* $70,500 (1)
Oula Palve* $70,000 (2)
Daniel Audette* $66,800 (3)
Brett Lernout* $65,300 (2)
Daniel O'Regan* $65,000 (4)
Chad Ruhwedel $65,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,195,200
Year 2020 : $1,854,700
Year 2021 : $1,466,800
Year 2022 : $790,000
Salary Average Commitment
Year 2019 : $1,270,000
Year 2020 : $1,085,000
Year 2021 : $1,015,000
Year 2022 : $570,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6289 - $150 - 6,289 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 3000 - $75 - 3,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :19289
Team Popularity : 999.00%

Income

Home Games Left4
Average Attendance - %19,289 - 100.00%
Average Income per Game$3,211,432
Year to Date Revenue$118,822,984

Expense

Pro Players Total Salaries$85,100,000
Farm Players Total Salaries$1,449,900
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,701,925
Farm Year To Date Expenses$1,307,953
Pro Salary Cap To Date$73,344,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,845,728
Pro Remaining Season Days19
Pro Expenses Per Days$480,337
Pro Estimated Expenses$9,126,403
Farm Remaining Season Days15
Farm Expenses Per Days$8,333
Farm Estimated Expenses$124,995
Estimated Season Expenses$9,251,398
Season Salary Cap$85,100,000
Estimate Under Maximum Salary Cap of $88,000,000$2,900,000
Estimate Over Minimum Salary Cap of $0 $85,100,000
Current Bank Account$348,351,523
Projected Bank Account$351,945,853

Pro Players Salaries

Corey Perry $8,625,000 (1)
Zdeno Chara $7,800,000 (3)
Mikko Koivu $7,500,000 (4)
Patrick Marleau $7,400,000 (3)
T.J. Brodie $6,750,000 (5)
Ryan McDonagh $6,750,000 (4)
Ilya Kovalchuk $6,250,000 (4)
Corey Crawford $6,000,000 (3)
Reilly Smith $5,000,000 (3)
Karl Alzner $4,625,000 (2)
Olli Maatta $4,083,000 (1)
Eric Staal $3,500,000 (1)
Jimmy Vesey $2,275,000 (3)
Luke Glendening $1,800,000 (2)
Pierre-Edouard Bellemare $1,500,000 (2)
Austin Watson $1,200,000 (2)
Louis Domingue $1,150,000 (3)
Anton Khudobin* $1,000,000 (1)
Erik Gustafsson* $667,000 (2)
Colton Sissons $625,000 (1)
Ryan Dzingel* $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $85,100,000
Year 2020 : $66,667,000
Year 2021 : $56,875,000
Year 2022 : $27,250,000
Salary Average Commitment
Year 2019 : $35,667,008
Year 2020 : $33,167,006
Year 2021 : $29,717,004
Year 2022 : $11,400,002
Salary Cap with 1 Way Contract
Year 2019 : $85,100,000
Year 2020 : $66,667,000
Year 2021 : $56,875,000
Year 2022 : $27,250,000

Farm Players Salaries

Mark Borowiecki $120,000 (2)
Dalton Prout* $100,000 (2)
Lucas Johansen* $90,000 (3)
Matthew Peca* $90,000 (1)
Colton Point* $90,000 (3)
Jacob Larsson* $89,400 (3)
Kevin Roy* $87,400 (2)
Mark Barberio* $85,000 (4)
Paul Ladue* $82,500 (3)
Dale Weise* $80,000 (3)
Dillon Heatherington* $77,100 (3)
Michal Kempny* $75,000 (3)
Pavel Francouz* $75,000 (2)
Ryan Bourque* $75,000 (3)
Jack Campbell* $67,500 (2)
Jonathan Racine* $66,000 (3)
Justin Taylor* $50,000 (2)
Zack Mitchell* $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2019 : $1,449,900
Year 2020 : $1,359,900
Year 2021 : $810,000
Year 2022 : $85,000
Salary Average Commitment
Year 2019 : $745,000
Year 2020 : $655,000
Year 2021 : $315,000
Year 2022 : $85,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6730 - $80 - 5,591 - 83.08%
Level 2: 5000 - $60 - 4,396 - 87.93%
Level 3: 2000 - $35 - 1,972 - 98.59%
Level 4: 4000 - $21 - 3,676 - 91.90%
Luxury : 1000 - $165 - 918 - 91.79%
Total Capacity :18730
Team Popularity : 90.00%

Income

Home Games Left4
Average Attendance - %16,553 - 88.38%
Average Income per Game$1,129,776
Year to Date Revenue$41,801,695

Expense

Pro Players Total Salaries$82,186,500
Farm Players Total Salaries$2,116,400
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,010,233
Farm Year To Date Expenses$1,951,531
Pro Salary Cap To Date$72,122,589
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,519,102
Pro Remaining Season Days19
Pro Expenses Per Days$467,340
Pro Estimated Expenses$8,879,460
Farm Remaining Season Days15
Farm Expenses Per Days$12,163
Farm Estimated Expenses$182,445
Estimated Season Expenses$9,061,905
Season Salary Cap$82,186,500
Estimate Under Maximum Salary Cap of $88,000,000$5,813,500
Estimate Over Minimum Salary Cap of $0 $82,186,500
Current Bank Account$102,665,245
Projected Bank Account$98,122,442

Pro Players Salaries

Jack Eichel $10,000,000 (4)
Nathan MacKinnon $6,300,000 (2)
Tomas Hertl $5,625,000 (4)
Duncan Keith $5,538,000 (2)
Seth Jones $5,400,000 (1)
Jaccob Slavin $5,300,000 (4)
Ondrej Palat $5,300,000 (1)
Jonathan Marchessault (Out of Payroll) $5,000,000 (4)
Ben Bishop $4,917,000 (3)
Kyle Palmieri $4,650,000 (1)
Sean Couturier $4,333,000 (1)
Damon Severson $4,167,000 (2)
Anders Lee $3,750,000 (1)
Travis Zajac $3,400,000 (4)
Josh Morrissey $3,150,000 (3)
Ryan Ellis $2,500,000 (1)
Joel Armia $1,850,000 (1)
Jordan Martinook $1,800,000 (1)
Juuse Saros $1,500,000 (4)
Frank Vatrano $925,000 (1)
Robert Thomas* $894,000 (3)
Brock McGinn* $887,500 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $87,186,500
Year 2020 : $55,791,000
Year 2021 : $39,786,000
Year 2022 : $30,825,000
Salary Average Commitment
Year 2019 : $7,775,014
Year 2020 : $6,425,007
Year 2021 : $5,525,006
Year 2022 : $4,900,004
Salary Cap with 1 Way Contract
Year 2019 : $87,186,500
Year 2020 : $55,791,000
Year 2021 : $39,786,000
Year 2022 : $30,825,000

Farm Players Salaries

Austin Czarnik* $125,000 (3)
Brayden Burke* $90,000 (3)
Cooper Marody* $90,000 (3)
Kevin Stenlund* $86,400 (3)
Sebastian Aho* $77,000 (3)
David Kase* $76,800 (3)
Rasmus Andersson* $75,500 (2)
Aleksi Saarela* $75,300 (3)
Alexandre Alain* $75,300 (3)
Michael Kapla* $75,000 (2)
Oliver Kylington* $73,100 (3)
Reid Boucher* $72,500 (1)
Nicolas Roy* $72,000 (1)
Nick Lappin* $70,000 (1)
John Gilmour* $70,000 (2)
Jack Dougherty* $70,000 (3)
Roland McKeown* $70,000 (3)
Francis Perron* $70,000 (2)
Antoine Bibeau* $67,500 (2)
Laurent Brossoit* $65,000 (3)
Pheonix Copley* $65,000 (1)
Scott Kosmachuk* $65,000 (2)
Zane McIntyre* $65,000 (3)
Sheldon Dries* $60,000 (2)
Gerald Mayhew* $60,000 (3)
Brady Ferguson* $55,000 (2)
Adam Johnson* $50,000 (2)
William Pelletier* $50,000 (3)
Jordan Szwarz* $50,000 (2)
Brycen Martin* $50,000 (4)
Total Farm Players30
Salary Commitment
Year 2019 : $2,116,400
Year 2020 : $1,836,900
Year 2021 : $1,198,900
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $390,000
Year 2020 : $345,000
Year 2021 : $60,000
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,711 - 78.52%
Level 2: 5500 - $60 - 4,684 - 85.17%
Level 3: 3000 - $35 - 2,226 - 74.20%
Level 4: 5000 - $20 - 4,102 - 82.04%
Luxury : 1000 - $200 - 942 - 94.24%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %16,666 - 81.30%
Average Income per Game$1,232,675
Year to Date Revenue$44,376,311

Expense

Pro Players Total Salaries$77,732,000
Farm Players Total Salaries$658,900
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,709,605
Farm Year To Date Expenses$396,928
Pro Salary Cap To Date$70,262,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,163,377
Pro Remaining Season Days19
Pro Expenses Per Days$439,506
Pro Estimated Expenses$8,350,614
Farm Remaining Season Days15
Farm Expenses Per Days$3,787
Farm Estimated Expenses$56,805
Estimated Season Expenses$8,407,419
Season Salary Cap$77,732,000
Estimate Under Maximum Salary Cap of $88,000,000$10,268,000
Estimate Over Minimum Salary Cap of $0 $77,732,000
Current Bank Account$182,740,498
Projected Bank Account$180,496,456

Pro Players Salaries

P.K. Subban $9,000,000 (3)
Matt Dumba $6,000,000 (4)
Jonathan Huberdeau $5,900,000 (3)
Mikael Backlund $5,350,000 (5)
Kevin Hayes $5,175,000 (1)
Brayden Schenn $5,125,000 (1)
Dmitry Orlov $5,100,000 (3)
*Contrat Joe Pavelski $4,536,000 (1)
Kris Russell $4,300,000 (2)
Ryan Callahan $4,000,000 (1)
Wayne Simmonds $3,975,000 (1)
James Reimer $3,400,000 (1)
Marcus Kruger $3,083,000 (1)
Patrik Nemeth $2,500,000 (1)
Sam Bennett $1,950,000 (1)
Jesper Fast $1,850,000 (3)
Blake Comeau $1,500,000 (4)
Luca Sbisa $1,500,000 (1)
Robby Fabbri $925,000 (1)
Brayden Point $919,000 (1)
Filip Chytil* $894,000 (3)
Jon Gillies* $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $77,732,000
Year 2020 : $40,644,000
Year 2021 : $35,594,000
Year 2022 : $12,850,000
Salary Average Commitment
Year 2019 : $24,961,012
Year 2020 : $10,200,005
Year 2021 : $5,900,004
Year 2022 : $1,500,002
Salary Cap with 1 Way Contract
Year 2019 : $77,732,000
Year 2020 : $40,644,000
Year 2021 : $35,594,000
Year 2022 : $12,850,000

Farm Players Salaries

Nick Cousins* $100,000 (1)
Brendan Lemieux* $83,900 (2)
Rinat Valiev* $80,000 (2)
Daniel Carr* $75,000 (1)
Adin Hill* $75,000 (3)
Joey Laleggia* $65,000 (4)
Gabriel Dumont* $65,000 (1)
Joey Leach* $65,000 (5)
Carter Camper* $50,000 (2)
Total Farm Players9
Salary Commitment
Year 2019 : $658,900
Year 2020 : $418,900
Year 2021 : $205,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0
Year 2022 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $87 - 5,236 - 87.16%
Level 2: 5000 - $70 - 2,949 - 58.99%
Level 3: 2000 - $43 - 1,449 - 72.46%
Level 4: 4000 - $25 - 2,817 - 70.41%
Luxury : 1000 - $190 - 862 - 86.17%
Total Capacity :18007
Team Popularity : 90.00%

Income

Home Games Left4
Average Attendance - %13,313 - 73.93%
Average Income per Game$1,073,421
Year to Date Revenue$39,716,582

Expense

Pro Players Total Salaries$45,742,000
Farm Players Total Salaries$2,372,350
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,907,420
Farm Year To Date Expenses$2,198,710
Pro Salary Cap To Date$45,237,506
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,293,685
Pro Remaining Season Days19
Pro Expenses Per Days$261,191
Pro Estimated Expenses$4,962,629
Farm Remaining Season Days15
Farm Expenses Per Days$13,634
Farm Estimated Expenses$204,510
Estimated Season Expenses$5,167,139
Season Salary Cap$45,742,000
Estimate Under Maximum Salary Cap of $88,000,000$42,258,000
Estimate Over Minimum Salary Cap of $0 $45,742,000
Current Bank Account$105,744,567
Projected Bank Account$104,871,113

Pro Players Salaries

Milan Lucic $6,000,000 (2)
Connor Clifton $5,500,000 (5)
Loui Eriksson $5,000,000 (3)
Noah Hanifin $4,950,000 (4)
Jamie McGinn $3,333,000 (1)
Jonathan Bernier $2,750,000 (1)
Matt Hunwick $2,500,000 (3)
Nick Jensen $2,500,000 (5)
Carter Hutton $1,500,000 (1)
Sven Andrighetto $1,400,000 (1)
Victor Olofsson $1,200,000 (5)
Travis Konecny $1,107,000 (1)
Matt Bartkowski $955,000 (2)
Michael Hutchinson* $950,000 (5)
Jakub Vrana $900,000 (1)
Anthony Beauvillier* $894,000 (1)
Jake DeBrusk $863,000 (2)
Kenny Agostino $750,000 (4)
Samuel Girard* $728,000 (2)
Jujhar Khaira $700,000 (1)
Tyler Bertuzzi* $662,000 (1)
Brandon Davidson $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $45,742,000
Year 2020 : $31,896,000
Year 2021 : $23,350,000
Year 2022 : $15,850,000
Salary Average Commitment
Year 2019 : $18,555,013
Year 2020 : $15,355,006
Year 2021 : $13,950,004
Year 2022 : $6,450,004
Salary Cap with 1 Way Contract
Year 2019 : $45,742,000
Year 2020 : $31,896,000
Year 2021 : $23,350,000
Year 2022 : $15,850,000

Farm Players Salaries

C.J. Suess* $95,000 (2)
Karson Kuhlman* $95,000 (3)
Sean Kuraly* $90,000 (1)
Jake Evans* $90,000 (3)
Jordan Greenway* $90,000 (3)
Sheldon Rempal* $90,000 (2)
Kevin Boyle* $90,000 (3)
Lias Andersson* $89,400 (2)
Jack Roslovic* $89,400 (3)
Haydn Fleury* $86,300 (2)
Chandler Stephenson* $84,300 (1)
John Quenneville* $81,200 (2)
Michal Moravcik* $80,000 (1)
Caleb Herbert* $75,000 (5)
Mason Geertsen* $75,000 (2)
Andrew Sturtz* $75,000 (1)
Alex Formenton* $74,750 (3)
Josh Jacobs* $72,500 (3)
Dean Kukan* $70,000 (1)
Tom McCollum* $70,000 (3)
Turner Elson* $70,000 (3)
Oscar Dansk* $67,500 (3)
Trevor Carrick* $67,000 (1)
Cody Goloubef* $65,000 (2)
Christopher Gibson* $65,000 (1)
Alexis D'Aoust* $65,000 (3)
Cameron Gaunce* $65,000 (1)
Seth Helgeson* $65,000 (1)
Ethan Werek* $60,000 (2)
Alexandre Grenier* $60,000 (3)
Cole Schneider* $60,000 (3)
Total Farm Players31
Salary Commitment
Year 2019 : $2,372,350
Year 2020 : $1,711,050
Year 2021 : $1,069,150
Year 2022 : $75,000
Salary Average Commitment
Year 2019 : $915,000
Year 2020 : $505,000
Year 2021 : $290,000
Year 2022 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6136 - $100 - 4,657 - 75.90%
Level 2: 5000 - $60 - 4,693 - 93.85%
Level 3: 2000 - $35 - 1,999 - 99.96%
Level 4: 4000 - $20 - 3,931 - 98.28%
Luxury : 1000 - $200 - 964 - 96.38%
Total Capacity :18136
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,244 - 89.57%
Average Income per Game$1,219,273
Year to Date Revenue$45,113,084

Expense

Pro Players Total Salaries$71,966,000
Farm Players Total Salaries$1,306,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,855,442
Farm Year To Date Expenses$1,299,187
Pro Salary Cap To Date$66,408,811
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,877,090
Pro Remaining Season Days19
Pro Expenses Per Days$407,112
Pro Estimated Expenses$7,735,128
Farm Remaining Season Days15
Farm Expenses Per Days$7,507
Farm Estimated Expenses$112,605
Estimated Season Expenses$7,847,733
Season Salary Cap$71,966,000
Estimate Under Maximum Salary Cap of $88,000,000$16,034,000
Estimate Over Minimum Salary Cap of $0 $71,966,000
Current Bank Account$86,333,163
Projected Bank Account$83,362,520

Pro Players Salaries

Steven Stamkos $8,500,000 (1)
John Carlson $8,000,000 (4)
Mark Stone $7,350,000 (1)
David Krejci $7,250,000 (2)
Mikael Granlund $5,750,000 (3)
Matt Niskanen $5,750,000 (3)
Nick Leddy $5,500,000 (5)
Patric Hornqvist $5,300,000 (4)
Matt Murray $3,750,000 (3)
Jean-Gabriel Pageau (Out of Payroll) $3,100,000 (3)
Kevan Miller $2,500,000 (1)
Zach Werenski $1,775,000 (1)
Jake McCabe $1,600,000 (1)
Christian Djoos $1,500,000 (2)
Brad Richardson $1,250,000 (2)
Matt Cullen* $1,000,000 (4)
Tyler Pitlick $1,000,000 (3)
Carson Soucy* $900,000 (3)
Alex Tuch* $900,000 (1)
Tyson Jost* $886,000 (1)
Calvin Pickard $800,000 (2)
Andrew Mangiapane* $705,000 (3)
Total Pro Players22
Salary Commitment
Year 2019 : $75,066,000
Year 2020 : $51,555,000
Year 2021 : $40,755,000
Year 2022 : $19,800,000
Salary Average Commitment
Year 2019 : $15,200,012
Year 2020 : $14,000,007
Year 2021 : $8,750,004
Year 2022 : $3,450,001
Salary Cap with 1 Way Contract
Year 2019 : $75,066,000
Year 2020 : $51,555,000
Year 2021 : $40,755,000
Year 2022 : $19,800,000

Farm Players Salaries

Kevin Porter* $175,000 (1)
Jordan Oesterle* $100,000 (2)
Micheal Haley* $100,000 (1)
Adam Wilcox* $100,000 (2)
Rod Pelley* $100,000 (1)
Tyler Graovac* $97,500 (2)
Louie Belpedio* $90,000 (3)
Alex Lyon* $90,000 (4)
Patrick McNally* $90,000 (2)
Samuel Morin* $86,300 (1)
Zac Dalpe* $75,000 (1)
Matt Read* $75,000 (3)
Nick Seeler* $65,000 (3)
Mark Alt* $62,500 (2)
Total Farm Players14
Salary Commitment
Year 2019 : $1,306,300
Year 2020 : $770,000
Year 2021 : $320,000
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $947,500
Year 2020 : $527,500
Year 2021 : $230,000
Year 2022 : $90,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $100 - 4,265 - 65.29%
Level 2: 5000 - $70 - 3,131 - 62.62%
Level 3: 2000 - $45 - 1,451 - 72.53%
Level 4: 4000 - $25 - 2,977 - 74.44%
Luxury : 1000 - $200 - 880 - 88.04%
Total Capacity :18532
Team Popularity : 90.00%

Income

Home Games Left5
Average Attendance - %12,704 - 68.55%
Average Income per Game$1,076,816
Year to Date Revenue$38,765,362

Expense

Pro Players Total Salaries$80,821,000
Farm Players Total Salaries$1,781,600
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,761,948
Farm Year To Date Expenses$1,411,227
Pro Salary Cap To Date$66,136,694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,384,078
Pro Remaining Season Days19
Pro Expenses Per Days$457,983
Pro Estimated Expenses$8,701,677
Farm Remaining Season Days15
Farm Expenses Per Days$10,239
Farm Estimated Expenses$153,585
Estimated Season Expenses$8,855,262
Season Salary Cap$80,821,000
Estimate Under Maximum Salary Cap of $88,000,000$7,179,000
Estimate Over Minimum Salary Cap of $0 $80,821,000
Current Bank Account$90,260,759
Projected Bank Account$86,789,575

Pro Players Salaries

Carey Price $10,500,000 (4)
Ryan Johansen $8,000,000 (3)
Nicklas Backstrom $6,700,000 (3)
Nikolaj Ehlers $6,000,000 (4)
Artemi Panarin $6,000,000 (1)
Tyler Seguin $5,750,000 (1)
Rasmus Ristolainen $5,400,000 (3)
Chris Kreider $4,650,000 (1)
Jake Muzzin $4,000,000 (3)
Roman Josi $4,000,000 (1)
Ron Hainsey $3,000,000 (3)
Conor Sheary $3,000,000 (3)
Ben Lovejoy $2,500,000 (3)
Zach Hyman $2,250,000 (2)
Ivan Barbashev $1,800,000 (2)
Colton Sceviour $1,250,000 (5)
David Backes $1,171,000 (1)
Brandon Dubinsky $1,000,000 (5)
Rasmus Dahlin* $900,000 (2)
Anders Nilsson $800,000 (5)
Michael Del Zotto $800,000 (2)
Tristan Jarry $700,000 (3)
Jared Coreau* $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $80,821,000
Year 2020 : $58,600,000
Year 2021 : $52,850,000
Year 2022 : $19,550,000
Salary Average Commitment
Year 2019 : $18,928,010
Year 2020 : $16,878,008
Year 2021 : $16,078,005
Year 2022 : $9,550,001
Salary Cap with 1 Way Contract
Year 2019 : $80,821,000
Year 2020 : $58,600,000
Year 2021 : $52,850,000
Year 2022 : $19,550,000

Farm Players Salaries

Christian Wolanin* $97,500 (1)
Sam Lafferty* $95,000 (3)
Casey Mittelstadt* $90,000 (2)
Elvis Merzlikins* $87,400 (2)
Travis Dermott* $86,300 (1)
Marcus Hogberg* $83,500 (2)
Dominik Masin* $80,800 (2)
Derek Ryan* $75,000 (1)
Joel L'Esperance $75,000 (2)
Vladislav Gavrikov* $75,000 (3)
Kerby Rychel* $72,500 (1)
Juho Lammikko* $71,700 (2)
Vitek Vanecek* $71,400 (2)
Ilya Lyubushkin* $70,000 (2)
Ryan Kuffner* $70,000 (3)
Juuso Riikola* $70,000 (2)
Conor Garland* $68,000 (2)
Colby Cave* $67,500 (2)
Derek Grant* $65,000 (1)
Jacob Lucchini* $65,000 (3)
Eric Comrie* $65,000 (1)
Dylan McIlrath* $65,000 (2)
Alex Lintuniemi* $65,000 (2)
Joe Cannata* $50,000 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $1,781,600
Year 2020 : $1,320,300
Year 2021 : $355,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $687,500
Year 2020 : $515,000
Year 2021 : $300,000
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,586 - 76.43%
Level 2: 5000 - $60 - 4,658 - 93.16%
Level 3: 3500 - $35 - 2,161 - 61.75%
Level 4: 4500 - $20 - 4,053 - 90.07%
Luxury : 1000 - $200 - 948 - 94.79%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %16,406 - 82.03%
Average Income per Game$1,214,463
Year to Date Revenue$44,935,142

Expense

Pro Players Total Salaries$78,856,000
Farm Players Total Salaries$1,157,800
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,186,973
Farm Year To Date Expenses$1,109,117
Pro Salary Cap To Date$70,740,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,857,853
Pro Remaining Season Days19
Pro Expenses Per Days$445,820
Pro Estimated Expenses$8,470,580
Farm Remaining Season Days15
Farm Expenses Per Days$6,654
Farm Estimated Expenses$99,810
Estimated Season Expenses$8,570,390
Season Salary Cap$78,856,000
Estimate Under Maximum Salary Cap of $88,000,000$9,144,000
Estimate Over Minimum Salary Cap of $0 $78,856,000
Current Bank Account$159,945,745
Projected Bank Account$156,233,208

Pro Players Salaries

Leon Draisaitl $8,500,000 (5)
Ryan O'Reilly $7,500,000 (1)
Jaden Schwartz (Out of Payroll) $5,350,000 (2)
Josh Bailey $5,000,000 (4)
Morgan Rielly $5,000,000 (1)
Frederik Andersen $5,000,000 (1)
Sami Vatanen $4,875,000 (3)
Connor Murphy $3,850,000 (3)
Gustav Nyquist $3,800,000 (3)
Rickard Rakell $3,789,000 (3)
Jacob Markstrom $3,667,000 (3)
Bryan Rust $3,500,000 (4)
Brandon Montour $3,387,000 (2)
Martin Hanzal $3,000,000 (3)
Andreas Athanasiou $3,000,000 (3)
Valeri Nichushkin $2,950,000 (3)
Oliver Bjorkstrand $2,500,000 (4)
Riley Sheahan $2,400,000 (1)
Troy Stecher $2,325,000 (3)
Alex Petrovic $1,950,000 (1)
Matt Tennyson $1,000,000 (1)
Tomas Nosek $1,000,000 (3)
Sam Steel* $863,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $84,206,000
Year 2020 : $61,356,000
Year 2021 : $51,756,000
Year 2022 : $19,500,000
Salary Average Commitment
Year 2019 : $7,900,016
Year 2020 : $3,900,014
Year 2021 : $3,450,012
Year 2022 : $4
Salary Cap with 1 Way Contract
Year 2019 : $84,206,000
Year 2020 : $61,356,000
Year 2021 : $51,756,000
Year 2022 : $19,500,000

Farm Players Salaries

Brian Strait $150,000 (1)
Martin Frk* $105,000 (1)
Slater Koekkoek* $86,500 (1)
Evgeny Svechnikov* $86,300 (3)
Martin Marincin* $80,000 (1)
Marko Dano* $80,000 (1)
Chris Bigras* $75,000 (3)
Riley Barber* $65,000 (4)
Tyler Wong* $65,000 (3)
Andreas Englund* $65,000 (4)
Cristoval Nieves* $50,000 (4)
Casey Desmith* $50,000 (2)
Matt Taormina* $50,000 (2)
Wade Megan* $50,000 (4)
Ryan Collins* $50,000 (3)
Ben Street* $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,157,800
Year 2020 : $656,300
Year 2021 : $506,300
Year 2022 : $230,000
Salary Average Commitment
Year 2019 : $365,000
Year 2020 : $215,000
Year 2021 : $65,000
Year 2022 : $65,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5500 - $100 - 5,500 - 100.00%
Level 2: 4500 - $65 - 4,500 - 100.00%
Level 3: 3000 - $45 - 3,000 - 100.00%
Level 4: 4500 - $35 - 4,500 - 100.00%
Luxury : 1000 - $215 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 999.00%

Income

Home Games Left4
Average Attendance - %18,500 - 100.00%
Average Income per Game$1,512,000
Year to Date Revenue$55,944,000

Expense

Pro Players Total Salaries$82,120,000
Farm Players Total Salaries$3,138,500
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,127,580
Farm Year To Date Expenses$2,864,724
Pro Salary Cap To Date$61,770,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,048,000
Pro Remaining Season Days19
Pro Expenses Per Days$463,596
Pro Estimated Expenses$8,808,324
Farm Remaining Season Days15
Farm Expenses Per Days$18,037
Farm Estimated Expenses$270,555
Estimated Season Expenses$9,078,879
Season Salary Cap$82,120,000
Estimate Under Maximum Salary Cap of $88,000,000$5,880,000
Estimate Over Minimum Salary Cap of $0 $82,120,000
Current Bank Account$82,350,868
Projected Bank Account$79,319,989

Pro Players Salaries

Dustin Brown $8,000,000 (5)
Joe Thornton $8,000,000 (2)
Paul Stastny $6,500,000 (4)
Brock Nelson $6,000,000 (5)
Justin Braun $5,600,000 (4)
Brady Skjei $5,250,000 (4)
Zach Bogosian $5,142,000 (1)
Alexander Edler $5,000,000 (1)
Alex Killorn $4,450,000 (1)
Ian Cole $4,250,000 (4)
Mikkel Boedker $4,000,000 (3)
Cal Clutterbuck $4,000,000 (1)
Ryan Murray $3,000,000 (1)
Sam Gagner $2,500,000 (2)
John Gibson $2,300,000 (1)
Sebastian Aho $1,775,000 (1)
Nick Schmaltz $1,542,000 (1)
Paul Byron $1,167,000 (1)
Michael Grabner $1,150,000 (1)
Pierre-Luc Dubois* $894,000 (1)
Mirco Mueller $850,000 (1)
Linus Ullmark $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $82,120,000
Year 2020 : $50,100,000
Year 2021 : $39,600,000
Year 2022 : $35,600,000
Salary Average Commitment
Year 2019 : $34,000,010
Year 2020 : $23,800,003
Year 2021 : $15,350,003
Year 2022 : $14,900,003
Salary Cap with 1 Way Contract
Year 2019 : $82,120,000
Year 2020 : $50,100,000
Year 2021 : $39,600,000
Year 2022 : $35,600,000

Farm Players Salaries

Brett Kulak $185,000 (5)
Marek Langhamer* $100,000 (2)
Rob O'Gara* $92,500 (3)
C.J. Smith* $90,000 (1)
Garrett Wilson* $90,000 (3)
Andrei Svechnikov* $90,000 (2)
Magnus Paajarvi* $90,000 (1)
Blake Hillman* $90,000 (2)
Jason Dickinson* $87,500 (2)
Hunter Shinkaruk* $86,300 (1)
Matt Puempel* $85,000 (2)
Christian Fischer* $82,200 (1)
Josh Shalla* $80,000 (1)
Ryan Fitzgerald* $79,300 (1)
Nicholas Baptiste* $78,700 (3)
Matthew Highmore* $77,600 (2)
Kevin Gravel* $75,000 (1)
Connor Brickley* $75,000 (3)
Joonas Lyytinen* $74,000 (1)
Ben Harpur* $72,500 (1)
Eric Cornel* $71,700 (2)
Michael Amadio* $71,700 (2)
Greg McKegg* $71,500 (1)
Brett Pollock* $71,200 (2)
Tyler Wotherspoon* $70,000 (1)
Andrew Poturalski* $70,000 (2)
Fredrik Claesson* $70,000 (1)
Tobias Lindberg* $69,300 (1)
Dillon Simpson* $67,500 (1)
Brendan Leipsic* $65,000 (2)
Kalle Kossila* $65,000 (2)
Stefan Matteau* $65,000 (1)
Nicolas Kerdiles* $65,000 (3)
Jarred Tinordi* $65,000 (3)
Andy Welinski* $50,000 (3)
Adam Payerl* $50,000 (3)
John MacLeod* $50,000 (2)
Marco Roy* $50,000 (1)
Mitchell Heard* $50,000 (4)
Steven Whitney* $50,000 (3)
Brandon Halverson* $50,000 (2)
Jayce Hawryluk* $50,000 (2)
Total Farm Players42
Salary Commitment
Year 2019 : $3,138,500
Year 2020 : $1,945,900
Year 2021 : $851,200
Year 2022 : $235,000
Salary Average Commitment
Year 2019 : $370,000
Year 2020 : $245,000
Year 2021 : $145,000
Year 2022 : $100,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $90 - 5,064 - 81.03%
Level 2: 6000 - $50 - 4,265 - 71.08%
Level 3: 2000 - $40 - 1,518 - 75.90%
Level 4: 4000 - $30 - 2,320 - 57.99%
Luxury : 1000 - $200 - 841 - 84.11%
Total Capacity :19250
Team Popularity : 85.00%

Income

Home Games Left1
Average Attendance - %14,008 - 72.77%
Average Income per Game$1,083,676
Year to Date Revenue$43,347,036

Expense

Pro Players Total Salaries$80,717,000
Farm Players Total Salaries$1,424,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,312,874
Farm Year To Date Expenses$1,328,107
Pro Salary Cap To Date$69,866,243
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,083,676
Pro Remaining Season Days19
Pro Expenses Per Days$456,275
Pro Estimated Expenses$8,669,225
Farm Remaining Season Days15
Farm Expenses Per Days$8,187
Farm Estimated Expenses$122,805
Estimated Season Expenses$8,792,030
Season Salary Cap$80,717,000
Estimate Under Maximum Salary Cap of $88,000,000$7,283,000
Estimate Over Minimum Salary Cap of $0 $80,717,000
Current Bank Account$152,753,981
Projected Bank Account$145,045,627

Pro Players Salaries

Patrick Kane $10,500,000 (4)
Phil Kessel $8,000,000 (3)
Kris Letang $7,250,000 (3)
Brad Marchand $6,125,000 (1)
Braden Holtby $6,100,000 (3)
Erik Johnson $6,000,000 (5)
Anton Stralman $5,500,000 (2)
Vincent Trocheck $4,750,000 (5)
Travis Hamonic $3,857,000 (1)
Cody Eakin $3,850,000 (2)
Jakob Silfverberg $3,750,000 (1)
Mattias Ekholm $3,750,000 (5)
Nico Sturm $2,000,000 (3)
Markus Granlund $1,800,000 (2)
Chris Tierney $1,800,000 (1)
Andrew Copp $1,000,000 (1)
Brandon Carlo $894,000 (1)
Mathew Barzal* $864,000 (1)
Alex DeBrincat* $778,000 (1)
Anton Forsberg $750,000 (1)
Jesper Bratt* $749,000 (2)
Nic Dowd $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $80,717,000
Year 2020 : $60,249,000
Year 2021 : $48,350,000
Year 2022 : $25,000,000
Salary Average Commitment
Year 2019 : $16,975,013
Year 2020 : $12,250,007
Year 2021 : $6,750,004
Year 2022 : $450,003
Salary Cap with 1 Way Contract
Year 2019 : $80,717,000
Year 2020 : $60,249,000
Year 2021 : $48,350,000
Year 2022 : $25,000,000

Farm Players Salaries

Matt Grzelcyk $140,000 (2)
Kevin Connauton $137,500 (2)
Michael Dal Colle* $90,000 (3)
Andrei Mironov* $90,000 (1)
Garnet Hathaway $85,000 (1)
Spencer Foo* $80,000 (2)
Sean Malone* $78,700 (2)
Kaapo Kahkonen* $76,700 (2)
Henrik Samuelsson* $70,000 (2)
Luke Witkowski* $70,000 (2)
Justin Holl* $70,000 (2)
Joseph Blandisi* $68,000 (1)
Dustin Tokarski* $65,000 (4)
Brendan Gaunce* $65,000 (4)
Luc Snuggerud* $65,000 (2)
Joe Hicketts* $63,600 (3)
Ryan Carpenter* $60,000 (1)
Dysin Mayo* $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2019 : $1,424,500
Year 2020 : $1,121,500
Year 2021 : $283,600
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $362,500
Year 2020 : $135,000
Year 2021 : $65,000
Year 2022 : $65,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $85 - 5,896 - 98.26%
Level 2: 5000 - $45 - 4,904 - 98.08%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4618 - $10 - 4,482 - 97.05%
Luxury : 500 - $140 - 500 - 100.00%
Total Capacity :18118
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %17,781 - 98.14%
Average Income per Game$981,842
Year to Date Revenue$35,346,303

Expense

Pro Players Total Salaries$87,948,000
Farm Players Total Salaries$1,207,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,443,466
Farm Year To Date Expenses$950,283
Pro Salary Cap To Date$73,996,835
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,909,209
Pro Remaining Season Days19
Pro Expenses Per Days$496,899
Pro Estimated Expenses$9,441,081
Farm Remaining Season Days15
Farm Expenses Per Days$6,940
Farm Estimated Expenses$104,100
Estimated Season Expenses$9,545,181
Season Salary Cap$87,948,000
Estimate Under Maximum Salary Cap of $88,000,000$52,000
Estimate Over Minimum Salary Cap of $0 $87,948,000
Current Bank Account$68,981,076
Projected Bank Account$64,345,104

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
James Van Riemsdyk $7,000,000 (5)
Pekka Rinne $7,000,000 (2)
Alex Pietrangelo $6,750,000 (4)
Kevin Shattenkirk $6,650,000 (3)
William Karlsson $5,250,000 (1)
Tyler Bozak $5,000,000 (4)
Tyler Johnson $5,000,000 (3)
Justin Faulk $4,833,000 (1)
Tyler Toffoli $4,600,000 (2)
Dmitry Kulikov $4,333,000 (3)
Jake Gardiner $4,050,000 (1)
Justin Williams $4,000,000 (2)
Leo Komarov $3,200,000 (4)
Derek Forbort $2,525,000 (3)
Jay Beagle $2,000,000 (4)
Max Pacioretty $1,845,000 (1)
Trevor Lewis $1,250,000 (1)
Garret Sparks* $900,000 (2)
Evan Rodrigues* $900,000 (2)
Dan Girardi $862,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $87,948,000
Year 2020 : $59,858,000
Year 2021 : $42,458,000
Year 2022 : $23,950,000
Salary Average Commitment
Year 2019 : $41,092,003
Year 2020 : $25,917,002
Year 2021 : $10,167,002
Year 2022 : $8,817,001
Salary Cap with 1 Way Contract
Year 2019 : $87,948,000
Year 2020 : $59,858,000
Year 2021 : $42,458,000
Year 2022 : $23,950,000

Farm Players Salaries

Tom Pyatt* $90,000 (4)
Mark Letestu* $90,000 (5)
Kiefer Sherwood* $90,000 (4)
Dylan Gambrell* $90,000 (3)
Par Lindholm* $90,000 (4)
John Muse* $90,000 (5)
Jonny Brodzinski* $90,000 (2)
Nick DeSimone* $90,000 (4)
Brent Gates Jr.* $75,000 (3)
Chris Wideman* $75,000 (2)
Jordan Schmaltz* $70,000 (3)
Michael Mersch* $67,500 (3)
Scott Sabourin* $50,000 (4)
Travis Boyd* $50,000 (2)
Joakim Ryan* $50,000 (2)
Alex Iafallo* $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2019 : $1,207,500
Year 2020 : $1,207,500
Year 2021 : $892,500
Year 2022 : $590,000
Salary Average Commitment
Year 2019 : $855,000
Year 2020 : $855,000
Year 2021 : $540,000
Year 2022 : $540,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $100 - 3,640 - 60.02%
Level 2: 5000 - $60 - 3,733 - 74.66%
Level 3: 2000 - $35 - 1,730 - 86.50%
Level 4: 4000 - $20 - 3,216 - 80.39%
Luxury : 1000 - $200 - 739 - 73.85%
Total Capacity :18064
Team Popularity : 80.00%

Income

Home Games Left4
Average Attendance - %13,057 - 72.28%
Average Income per Game$963,781
Year to Date Revenue$35,659,913

Expense

Pro Players Total Salaries$63,032,000
Farm Players Total Salaries$1,240,500
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,156,052
Farm Year To Date Expenses$1,204,859
Pro Salary Cap To Date$58,709,421
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,855,126
Pro Remaining Season Days19
Pro Expenses Per Days$356,921
Pro Estimated Expenses$6,781,499
Farm Remaining Season Days15
Farm Expenses Per Days$7,129
Farm Estimated Expenses$106,935
Estimated Season Expenses$6,888,434
Season Salary Cap$63,032,000
Estimate Under Maximum Salary Cap of $88,000,000$24,968,000
Estimate Over Minimum Salary Cap of $0 $63,032,000
Current Bank Account$113,151,727
Projected Bank Account$110,118,419

Pro Players Salaries

William Nylander $6,962,000 (5)
Kyle Okposo $6,000,000 (1)
Aleksander Barkov $5,900,000 (2)
Colton Parayko $5,500,000 (4)
Andrew Ladd $5,500,000 (1)
Alexander Wennberg $4,900,000 (3)
Cam Talbot $4,167,000 (1)
Robin Lehner $4,000,000 (1)
Brian Elliott $3,900,000 (2)
Colin Miller $3,875,000 (4)
David Perron (Out of Payroll) $3,750,000 (1)
Max Domi $3,150,000 (3)
Matt Irwin $1,600,000 (2)
Robert Bortuzzo $1,150,000 (1)
Oskar Lindblom* $900,000 (1)
Ivan Provorov* $894,000 (1)
Miro Heiskanen* $894,000 (2)
Dryden Hunt* $809,000 (1)
Jordan Kyrou* $773,000 (1)
Timothy Gettinger* $730,000 (2)
Filip Hronek* $728,000 (1)
Dmitry Sokolov* $700,000 (1)
Rocco Grimaldi* (Out of Payroll) $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $67,432,000
Year 2020 : $37,411,000
Year 2021 : $24,387,000
Year 2022 : $16,337,000
Salary Average Commitment
Year 2019 : $12,062,014
Year 2020 : $5,950,007
Year 2021 : $5
Year 2022 : $3
Salary Cap with 1 Way Contract
Year 2019 : $67,432,000
Year 2020 : $37,411,000
Year 2021 : $24,387,000
Year 2022 : $16,337,000

Farm Players Salaries

Kristian Vesalainen* $90,000 (2)
Jake Walman* $90,000 (1)
Rasmus Asplund* $84,500 (2)
Tyler Benson* $80,300 (2)
Michael Sgarbossa* $80,000 (1)
Josh Brook* $79,500 (3)
Anthony Louis* $77,500 (1)
Alexander Chmelevski* $77,500 (2)
Filip Gustavsson* $76,200 (2)
Curtis McKenzie* $75,000 (3)
Calle Rosen* $75,000 (3)
Jack Kopacka* $74,500 (2)
Caleb Jones* $72,000 (1)
Ethan Bear* $72,000 (1)
Stepan Falkovsky* $69,800 (1)
Michael McNiven* $66,700 (1)
Total Farm Players16
Salary Commitment
Year 2019 : $1,240,500
Year 2020 : $712,500
Year 2021 : $229,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6288 - $100 - 6,288 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 5500 - $20 - 5,500 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21288
Team Popularity : 999.00%

Income

Home Games Left2
Average Attendance - %21,288 - 100.00%
Average Income per Game$1,524,656
Year to Date Revenue$59,461,584

Expense

Pro Players Total Salaries$61,894,000
Farm Players Total Salaries$325,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,038,099
Farm Year To Date Expenses$290,106
Pro Salary Cap To Date$62,591,468
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,049,312
Pro Remaining Season Days19
Pro Expenses Per Days$350,528
Pro Estimated Expenses$6,660,032
Farm Remaining Season Days15
Farm Expenses Per Days$1,868
Farm Estimated Expenses$28,020
Estimated Season Expenses$6,688,052
Season Salary Cap$61,894,000
Estimate Under Maximum Salary Cap of $88,000,000$26,106,000
Estimate Over Minimum Salary Cap of $0 $61,894,000
Current Bank Account$66,335,641
Projected Bank Account$62,696,901

Pro Players Salaries

Connor McDavid (Out of Payroll) $12,500,000 (3)
Brent Seabrook $6,875,000 (1)
T.J. Oshie (Out of Payroll) $5,750,000 (3)
Mike Green $5,700,000 (5)
Jeff Carter $5,273,000 (1)
J.T. Miller $5,250,000 (5)
Cody Ceci $4,300,000 (1)
Michael Stone $3,500,000 (3)
Casey Cizikas $3,350,000 (3)
Phillip Danault $3,083,000 (5)
Antoine Roussel $3,000,000 (4)
Petr Mrazek $2,500,000 (2)
Mike Condon $2,400,000 (4)
Brandon Manning $2,250,000 (3)
Ryan Pulock $2,000,000 (2)
Matthew Tkachuk* $1,775,000 (1)
Stefan Noesen $1,725,000 (1)
Nate Schmidt* $900,000 (1)
Noah Juulsen* $863,000 (1)
Marcus Sorensen* $700,000 (1)
Ty Rattie* $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $74,394,000
Year 2020 : $51,283,000
Year 2021 : $46,783,000
Year 2022 : $19,433,000
Salary Average Commitment
Year 2019 : $13,600,012
Year 2020 : $12,250,005
Year 2021 : $12,250,003
Year 2022 : $6,750,002
Salary Cap with 1 Way Contract
Year 2019 : $74,394,000
Year 2020 : $51,283,000
Year 2021 : $46,783,000
Year 2022 : $19,433,000

Farm Players Salaries

Philip Samuelsson* $75,000 (3)
Kyle Rau* $70,000 (4)
Nathan Walker* $65,000 (2)
Scott Wedgewood* $65,000 (1)
Dalton Smith* $50,000 (3)
Total Farm Players5
Salary Commitment
Year 2019 : $325,000
Year 2020 : $260,000
Year 2021 : $195,000
Year 2022 : $70,000
Salary Average Commitment
Year 2019 : $45,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $100 - 5,113 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17113
Team Popularity : 999.00%

Income

Home Games Left2
Average Attendance - %17,113 - 100.00%
Average Income per Game$1,323,056
Year to Date Revenue$51,599,184

Expense

Pro Players Total Salaries$77,965,000
Farm Players Total Salaries$795,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,216,964
Farm Year To Date Expenses$761,477
Pro Salary Cap To Date$71,702,929
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,646,112
Pro Remaining Season Days19
Pro Expenses Per Days$440,815
Pro Estimated Expenses$8,375,485
Farm Remaining Season Days15
Farm Expenses Per Days$4,569
Farm Estimated Expenses$68,535
Estimated Season Expenses$8,444,020
Season Salary Cap$77,965,000
Estimate Under Maximum Salary Cap of $88,000,000$10,035,000
Estimate Over Minimum Salary Cap of $0 $77,965,000
Current Bank Account$97,596,277
Projected Bank Account$91,798,369

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
Jakub Voracek $8,250,000 (1)
Ryan Suter $7,538,000 (5)
Bo Horvat $5,500,000 (3)
Nikita Zaitsev $4,500,000 (4)
Jimmy Howard $4,500,000 (5)
Viktor Arvidsson $4,250,000 (4)
David Savard $4,250,000 (1)
Nick Bjugstad $4,100,000 (3)
Victor Rask $4,000,000 (3)
Patrick Maroon $3,400,000 (5)
*Contrat Max Pacioretty $2,655,000 (1)
Scott Darling $2,600,000 (3)
Michael Frolik $2,400,000 (4)
Vladimir Sobotka $2,000,000 (3)
Micheal Ferland $1,750,000 (1)
Kyle Clifford $1,600,000 (3)
Connor Carrick $1,300,000 (1)
Keith Kinkaid $1,250,000 (1)
Dion Phaneuf $1,000,000 (3)
Josh Archibald $900,000 (1)
Carter Rowney* (Out of Payroll) $850,000 (1)
Vince Dunn* $722,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $78,815,000
Year 2020 : $57,610,000
Year 2021 : $47,388,000
Year 2022 : $26,588,000
Salary Average Commitment
Year 2019 : $24,755,010
Year 2020 : $17,250,006
Year 2021 : $16,800,005
Year 2022 : $10,300,003
Salary Cap with 1 Way Contract
Year 2019 : $78,815,000
Year 2020 : $57,610,000
Year 2021 : $47,388,000
Year 2022 : $26,588,000

Farm Players Salaries

Jayson Megna* $90,000 (3)
Brad Malone* $90,000 (3)
Devante Smith-Pelly $90,000 (1)
Hunter Fejes* $80,000 (3)
Patrick Sieloff* $75,000 (2)
Alan Quine* $70,000 (1)
Philip Varone* $70,000 (2)
Matthew O'Connor* $65,000 (3)
Dylan Blujus* $65,000 (3)
Kurtis MacDermid* $50,000 (2)
Dalton Thrower* $50,000 (4)
Total Farm Players11
Salary Commitment
Year 2019 : $795,000
Year 2020 : $635,000
Year 2021 : $440,000
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $310,000
Year 2020 : $310,000
Year 2021 : $260,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $100 - 3,809 - 69.08%
Level 2: 4000 - $60 - 3,801 - 95.02%
Level 3: 2000 - $35 - 1,852 - 92.62%
Level 4: 4000 - $20 - 3,322 - 83.05%
Luxury : 1000 - $200 - 774 - 77.43%
Total Capacity :16514
Team Popularity : 80.00%

Income

Home Games Left4
Average Attendance - %13,559 - 82.11%
Average Income per Game$1,002,525
Year to Date Revenue$37,093,429

Expense

Pro Players Total Salaries$82,275,000
Farm Players Total Salaries$1,047,700
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,570,483
Farm Year To Date Expenses$907,724
Pro Salary Cap To Date$72,123,858
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,010,100
Pro Remaining Season Days19
Pro Expenses Per Days$465,028
Pro Estimated Expenses$8,835,532
Farm Remaining Season Days15
Farm Expenses Per Days$6,021
Farm Estimated Expenses$90,315
Estimated Season Expenses$8,925,847
Season Salary Cap$82,275,000
Estimate Under Maximum Salary Cap of $88,000,000$5,725,000
Estimate Over Minimum Salary Cap of $0 $82,275,000
Current Bank Account$60,289,356
Projected Bank Account$55,373,609

Pro Players Salaries

Jeff Skinner $8,000,000 (4)
Patrice Bergeron $6,875,000 (3)
Taylor Hall (Out of Payroll) $6,000,000 (1)
Cory Schneider $6,000,000 (4)
Tyler Myers $5,750,000 (2)
Alex Goligoski $5,475,000 (5)
Jared Spurgeon $5,188,000 (1)
Andy Greene $5,000,000 (1)
Mats Zuccarello $4,500,000 (1)
Jason Demers $4,500,000 (1)
Adam Henrique (Out of Payroll) $4,000,000 (1)
Sven Baertschi $3,367,000 (5)
Valtteri Filppula $3,000,000 (1)
Carl Hagelin $3,000,000 (4)
Erik Haula $2,750,000 (3)
Mark Pysyk $2,733,000 (3)
Michal Neuvirth $2,500,000 (1)
Niklas Kronwall $2,000,000 (1)
Zemgus Girgensons $1,600,000 (1)
Jon Merrill $1,375,000 (3)
Scott Laughton* $962,000 (1)
Drake Caggiula* $900,000 (1)
Oscar Fantenberg $800,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $86,275,000
Year 2020 : $46,125,000
Year 2021 : $39,575,000
Year 2022 : $25,842,000
Salary Average Commitment
Year 2019 : $29,100,008
Year 2020 : $13,400,005
Year 2021 : $7,900,004
Year 2022 : $7,000,003
Salary Cap with 1 Way Contract
Year 2019 : $86,275,000
Year 2020 : $46,125,000
Year 2021 : $39,575,000
Year 2022 : $25,842,000

Farm Players Salaries

Johan Larsson* $147,500 (1)
Tage Thompson* $90,000 (1)
Trevor Moore* $90,000 (1)
Mike Vecchione* $90,000 (1)
Nikolay Goldobin* $86,300 (1)
Justin Kloos* $79,300 (1)
Seth Griffith* $75,000 (3)
Madison Bowey* $70,300 (1)
Daniel Brickley* $70,000 (1)
Dominik Simon* $69,300 (1)
Keegan Lowe* $65,000 (1)
Jordan Schroeder* $65,000 (1)
Evan Cowley* $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2019 : $1,047,700
Year 2020 : $75,000
Year 2021 : $75,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6200 - $90 - 5,815 - 93.79%
Level 2: 5000 - $70 - 3,374 - 67.49%
Level 3: 2000 - $40 - 1,765 - 88.27%
Level 4: 4000 - $25 - 3,110 - 77.75%
Luxury : 1000 - $150 - 973 - 97.26%
Total Capacity :18200
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %15,037 - 82.62%
Average Income per Game$1,180,266
Year to Date Revenue$43,669,858

Expense

Pro Players Total Salaries$59,471,000
Farm Players Total Salaries$739,800
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,340,603
Farm Year To Date Expenses$610,800
Pro Salary Cap To Date$51,938,642
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,721,066
Pro Remaining Season Days19
Pro Expenses Per Days$336,635
Pro Estimated Expenses$6,396,065
Farm Remaining Season Days15
Farm Expenses Per Days$4,252
Farm Estimated Expenses$63,780
Estimated Season Expenses$6,459,845
Season Salary Cap$59,471,000
Estimate Under Maximum Salary Cap of $88,000,000$28,529,000
Estimate Over Minimum Salary Cap of $0 $59,471,000
Current Bank Account$106,200,988
Projected Bank Account$104,462,209

Pro Players Salaries

Evgenii Dadonov $10,500,000 (5)
Jeff Petry $7,500,000 (5)
Martin Jones $5,750,000 (5)
Danny DeKeyser $5,000,000 (1)
Colin Wilson $3,937,000 (1)
Trevor Daley $3,000,000 (3)
Andrew MacDonald $3,000,000 (1)
Ryan Kesler $2,500,000 (4)
Nate Thompson $2,200,000 (1)
Tyler Ennis $2,000,000 (3)
Eric Fehr $1,800,000 (2)
Danton Heinen $1,800,000 (2)
Vinnie Hinostroza $1,500,000 (2)
Steven Kampfer $1,200,000 (1)
Dmitrij Jaskin $1,100,000 (1)
Cody McLeod $1,000,000 (1)
Elias Pettersson* $900,000 (2)
Kyle Connor* $900,000 (2)
Nate Prosser $850,000 (1)
Matt Martin $850,000 (1)
Tyler Parsons* $759,000 (2)
Daniel Sprong* $750,000 (3)
Yannick Weber $675,000 (3)
Total Pro Players23
Salary Commitment
Year 2019 : $59,471,000
Year 2020 : $40,334,000
Year 2021 : $32,675,000
Year 2022 : $26,250,000
Salary Average Commitment
Year 2019 : $39,300,008
Year 2020 : $27,750,007
Year 2021 : $25,950,002
Year 2022 : $20,500,001
Salary Cap with 1 Way Contract
Year 2019 : $59,471,000
Year 2020 : $40,334,000
Year 2021 : $32,675,000
Year 2022 : $26,250,000

Farm Players Salaries

Troy Terry* $90,000 (3)
Denis Gurianov* $89,400 (3)
Zach Nastasiuk* $75,000 (3)
Connor Chatham* $75,000 (3)
Brandon Gignac* $75,000 (3)
Philippe Myers* $67,900 (3)
Scott Harrington* $67,500 (3)
Christopher Breen* $50,000 (1)
Mathieu Brodeur* $50,000 (3)
Adam Comrie* $50,000 (3)
Colby Robak* $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2019 : $739,800
Year 2020 : $639,800
Year 2021 : $639,800
Year 2022 : $0
Salary Average Commitment
Year 2019 : $145,000
Year 2020 : $90,000
Year 2021 : $90,000
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6373 - $120 - 3,757 - 58.95%
Level 2: 4000 - $75 - 3,084 - 77.10%
Level 3: 2000 - $45 - 1,550 - 77.50%
Level 4: 4000 - $30 - 2,635 - 65.87%
Luxury : 1000 - $200 - 944 - 94.41%
Total Capacity :17373
Team Popularity : 100.00%

Income

Home Games Left1
Average Attendance - %11,969 - 68.90%
Average Income per Game$1,142,078
Year to Date Revenue$45,683,117

Expense

Pro Players Total Salaries$68,814,000
Farm Players Total Salaries$1,218,500
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,472,287
Farm Year To Date Expenses$1,124,923
Pro Salary Cap To Date$64,025,662
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,142,078
Pro Remaining Season Days19
Pro Expenses Per Days$389,404
Pro Estimated Expenses$7,398,676
Farm Remaining Season Days15
Farm Expenses Per Days$7,003
Farm Estimated Expenses$105,045
Estimated Season Expenses$7,503,721
Season Salary Cap$68,814,000
Estimate Under Maximum Salary Cap of $88,000,000$19,186,000
Estimate Over Minimum Salary Cap of $0 $68,814,000
Current Bank Account$11,177,292
Projected Bank Account$4,815,649

Pro Players Salaries

Evander Kane $7,000,000 (3)
Jonathan Quick $5,800,000 (1)
*Contrat Jason Spezza $5,396,000 (1)
Nino Niederreiter $5,250,000 (3)
Shea Theodore $5,200,000 (5)
Zack Smith $4,500,000 (2)
Troy Brouwer $4,500,000 (1)
Josh Manson $4,100,000 (3)
Taro Hirose* $4,000,000 (5)
Andrew Shaw (Out of Payroll) $3,900,000 (2)
*Rachat Dion Phaneuf $3,850,000 (1)
Jack Johnson $3,250,000 (5)
Deryk Engelland $3,000,000 (2)
Miles Wood $2,750,000 (4)
Stephen Johns (Out of Payroll) $2,375,000 (2)
Max Veronneau $1,900,000 (2)
Brian Gibbons $1,600,000 (5)
Scott Mayfield $1,450,000 (4)
Nicolas Deslauriers $950,000 (2)
Alexander Kerfoot* $900,000 (1)
Chad Johnson $900,000 (1)
Henri Jokiharju* $900,000 (3)
Greg Pateryn* $900,000 (5)
Kevin Labanc* $718,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $75,089,000
Year 2020 : $53,025,000
Year 2021 : $36,400,000
Year 2022 : $19,150,000
Salary Average Commitment
Year 2019 : $32,396,011
Year 2020 : $21,800,008
Year 2021 : $11,950,006
Year 2022 : $6,500,004
Salary Cap with 1 Way Contract
Year 2019 : $75,089,000
Year 2020 : $53,025,000
Year 2021 : $36,400,000
Year 2022 : $19,150,000

Farm Players Salaries

Anders Bjork* $92,500 (2)
Steve Bernier* $90,000 (3)
Juuso Valimaki* $89,400 (2)
Kailer Yamamoto* $89,400 (3)
Logan Brown* $86,300 (2)
Linus Soderstrom* $80,300 (3)
Jonas Johansson* $75,900 (1)
Phillip Di Giuseppe* $75,000 (1)
Miikka Salomaki $75,000 (3)
Jean-Sebastien Dea* $75,000 (1)
Landon Ferraro* $70,000 (1)
Andrew Nielsen* $69,700 (2)
Anthony Duclair* $65,000 (1)
Tommy Cross* $65,000 (3)
Mark McNeill* $60,000 (3)
John Piccinich* $60,000 (3)
Total Farm Players16
Salary Commitment
Year 2019 : $1,218,500
Year 2020 : $857,600
Year 2021 : $519,700
Year 2022 : $0
Salary Average Commitment
Year 2019 : $155,000
Year 2020 : $155,000
Year 2021 : $155,000
Year 2022 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWell Fargo Center
Level 1: 6523 - $100 - 4,388 - 67.27%
Level 2: 6000 - $60 - 4,400 - 73.34%
Level 3: 2000 - $35 - 1,982 - 99.09%
Level 4: 4000 - $20 - 3,755 - 93.88%
Luxury : 1000 - $200 - 896 - 89.63%
Total Capacity :19523
Team Popularity : 90.00%

Income

Home Games Left5
Average Attendance - %15,422 - 78.99%
Average Income per Game$1,149,716
Year to Date Revenue$41,389,782

Expense

Pro Players Total Salaries$87,944,000
Farm Players Total Salaries$1,406,400
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,756,874
Farm Year To Date Expenses$1,151,450
Pro Salary Cap To Date$77,310,244
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,748,581
Pro Remaining Season Days19
Pro Expenses Per Days$496,876
Pro Estimated Expenses$9,440,644
Farm Remaining Season Days15
Farm Expenses Per Days$8,083
Farm Estimated Expenses$121,245
Estimated Season Expenses$9,561,889
Season Salary Cap$87,944,000
Estimate Under Maximum Salary Cap of $88,000,000$56,000
Estimate Over Minimum Salary Cap of $0 $87,944,000
Current Bank Account$19,496,053
Projected Bank Account$15,682,745

Pro Players Salaries

Nikita Kucherov $9,500,000 (4)
Jamie Benn $9,500,000 (3)
Shea Weber $7,857,000 (3)
Aaron Ekblad $7,500,000 (3)
Brock Boeser $6,500,000 (3)
Mark Scheifele $6,125,000 (1)
Matt Duchene $6,000,000 (1)
Jason Zucker $5,500,000 (5)
Tyson Barrie $5,500,000 (1)
Nick Bonino $4,500,000 (3)
Devan Dubnyk $4,400,000 (4)
Niklas Hjalmarsson $4,100,000 (1)
Frans Nielsen $2,900,000 (3)
Jason Spezza $2,104,000 (1)
Joe Pavelski $1,464,000 (1)
Ben Chiarot $1,400,000 (1)
Zach Aston-Reese* $900,000 (2)
Roope Hintz* $812,000 (2)
Roman Polak $732,000 (1)
Jordan Binnington* $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $87,944,000
Year 2020 : $59,869,000
Year 2021 : $58,157,000
Year 2022 : $19,400,000
Salary Average Commitment
Year 2019 : $19,000,007
Year 2020 : $13,350,006
Year 2021 : $13,350,004
Year 2022 : $450,002
Salary Cap with 1 Way Contract
Year 2019 : $87,944,000
Year 2020 : $59,869,000
Year 2021 : $58,157,000
Year 2022 : $19,400,000

Farm Players Salaries

Zack MacEwen* $100,000 (3)
Landon Bow* $95,000 (2)
Yegor Korshkov* $90,000 (3)
Sergei Shumakov* $90,000 (2)
Ville Meskanen* $90,000 (2)
Joseph Gambardella* $87,500 (3)
Anthony Stolarz* $85,000 (1)
Sami Niku* $77,500 (2)
Jayden Halbgewachs* $75,900 (3)
Adam Helewka* $70,500 (2)
Maxim Letunov* $70,000 (3)
Markus Hannikainen* $70,000 (2)
Joel Kiviranta* $70,000 (3)
Kyle Wood* $65,000 (3)
Emil Djuse* $60,000 (2)
Noel Acciari* $60,000 (1)
T.J. Tynan* $50,000 (3)
Steven Fogarty* $50,000 (4)
Taylor Doherty* $50,000 (3)
Total Farm Players19
Salary Commitment
Year 2019 : $1,406,400
Year 2020 : $1,261,400
Year 2021 : $708,400
Year 2022 : $50,000
Salary Average Commitment
Year 2019 : $517,500
Year 2020 : $457,500
Year 2021 : $302,500
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $100 - 6,087 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18087
Team Popularity : 999.00%

Income

Home Games Left5
Average Attendance - %18,087 - 100.00%
Average Income per Game$1,409,744
Year to Date Revenue$50,750,784

Expense

Pro Players Total Salaries$76,533,000
Farm Players Total Salaries$2,233,150
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,143,798
Farm Year To Date Expenses$2,046,024
Pro Salary Cap To Date$68,697,167
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,048,720
Pro Remaining Season Days19
Pro Expenses Per Days$432,770
Pro Estimated Expenses$8,222,630
Farm Remaining Season Days15
Farm Expenses Per Days$12,834
Farm Estimated Expenses$192,510
Estimated Season Expenses$8,415,140
Season Salary Cap$76,533,000
Estimate Under Maximum Salary Cap of $88,000,000$11,467,000
Estimate Over Minimum Salary Cap of $0 $76,533,000
Current Bank Account$10,458,620
Projected Bank Account$9,092,200

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (2)
Johnny Gaudreau $6,750,000 (5)
Cam Fowler $6,500,000 (4)
Sean Monahan $6,375,000 (1)
Filip Forsberg $6,000,000 (1)
Dougie Hamilton $5,750,000 (4)
Blake Wheeler $5,600,000 (1)
Jacob Trouba $5,500,000 (1)
Shayne Gostisbehere $4,500,000 (2)
John Klingberg $4,250,000 (1)
Andrei Vasilevskiy $3,500,000 (3)
Jesse Puljujarvi $3,425,000 (1)
Mikko Koskinen $2,500,000 (1)
Timo Meier $1,644,000 (1)
Mikko Rantanen $1,627,000 (1)
Jake Guentzel $925,000 (1)
Nico Hischier $925,000 (2)
Dylan Strome* $900,000 (2)
Clayton Keller $886,000 (2)
Victor Mete* $748,000 (1)
Anthony Cirelli* $728,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $76,533,000
Year 2020 : $37,939,000
Year 2021 : $22,500,000
Year 2022 : $19,000,000
Salary Average Commitment
Year 2019 : $3,650,015
Year 2020 : $2,300,007
Year 2021 : $1,850,002
Year 2022 : $1,850,001
Salary Cap with 1 Way Contract
Year 2019 : $76,533,000
Year 2020 : $37,939,000
Year 2021 : $22,500,000
Year 2022 : $19,000,000

Farm Players Salaries

Thatcher Demko* $90,000 (1)
Saku Maenalanen* $90,000 (1)
Jonathan Dahlen* $90,000 (2)
Adam Huska* $90,000 (3)
Callen Foote* $90,000 (2)
Martin Necas* $89,400 (2)
Gabriel Carlsson* $89,400 (2)
Will Bitten* $80,500 (3)
Joshua Ho-Sang* $80,000 (3)
Joel Eriksson-Ek* $80,000 (1)
Felix Sandstrom* $79,250 (3)
Lucas Carlsson* $79,250 (3)
Lukas Vejdemo* $79,250 (3)
Matthew Strome* $77,500 (3)
Linus Olund* $77,500 (3)
Jordan Subban* $75,500 (1)
Andreas Johnson* $75,100 (1)
Michael Spacek* $75,000 (2)
Luke Green* $74,500 (2)
Peter Cehlarik* $74,300 (1)
Filip Chlapik* $72,800 (2)
Simon Bourque* $72,000 (2)
Zach Fucale* $71,400 (1)
Valentin Zykov* $70,500 (1)
Nikita Korostelev* $70,000 (2)
Matt Iacopelli* $65,000 (3)
Alex Stalock* $65,000 (1)
Brendan Ranford* $60,000 (2)
Taylor Cammarata* $50,000 (1)
Total Farm Players29
Salary Commitment
Year 2019 : $2,233,150
Year 2020 : $1,491,350
Year 2021 : $708,250
Year 2022 : $0
Salary Average Commitment
Year 2019 : $143,100
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5575 - $100 - 4,748 - 85.17%
Level 2: 5000 - $60 - 4,790 - 95.80%
Level 3: 2000 - $35 - 1,999 - 99.96%
Level 4: 4000 - $20 - 3,944 - 98.61%
Luxury : 1000 - $200 - 949 - 94.85%
Total Capacity :17575
Team Popularity : 100.00%

Income

Home Games Left5
Average Attendance - %16,430 - 93.49%
Average Income per Game$1,232,867
Year to Date Revenue$44,383,217

Expense

Pro Players Total Salaries$84,070,000
Farm Players Total Salaries$709,900
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,124,906
Farm Year To Date Expenses$698,352
Pro Salary Cap To Date$72,499,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,164,336
Pro Remaining Season Days19
Pro Expenses Per Days$476,236
Pro Estimated Expenses$9,048,484
Farm Remaining Season Days15
Farm Expenses Per Days$4,080
Farm Estimated Expenses$61,200
Estimated Season Expenses$9,109,684
Season Salary Cap$84,070,000
Estimate Under Maximum Salary Cap of $88,000,000$3,930,000
Estimate Over Minimum Salary Cap of $0 $84,070,000
Current Bank Account$135,204,478
Projected Bank Account$132,259,130

Pro Players Salaries

Brent Burns $8,000,000 (2)
Mark Giordano $6,750,000 (1)
David Pastrnak $6,666,000 (5)
Derek Stepan $6,500,000 (4)
Connor Hellebuyck $6,167,000 (4)
Gabriel Landeskog $5,571,000 (3)
Oliver Ekman-Larsson $5,500,000 (1)
Nick Foligno $5,500,000 (4)
Jonathan Drouin $5,500,000 (3)
Tanner Pearson $3,750,000 (3)
Carl Soderberg $3,500,000 (1)
Teuvo Teravainen $2,860,000 (1)
Jaroslav Halak $2,750,000 (5)
Brayden McNabb $2,500,000 (5)
Jamie Oleksiak $2,137,000 (4)
Andrej Sekera $2,000,000 (2)
Adrian Kempe $2,000,000 (2)
Matt Nieto $1,975,000 (3)
Mitchell Marner $1,744,000 (1)
Adam McQuaid $1,000,000 (1)
Ryan Donato* $900,000 (3)
Ryan Murphy $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $84,070,000
Year 2020 : $61,916,000
Year 2021 : $49,916,000
Year 2022 : $32,220,000
Salary Average Commitment
Year 2019 : $21,183,014
Year 2020 : $16,233,010
Year 2021 : $8,433,009
Year 2022 : $3,533,005
Salary Cap with 1 Way Contract
Year 2019 : $84,070,000
Year 2020 : $61,916,000
Year 2021 : $49,916,000
Year 2022 : $32,220,000

Farm Players Salaries

Brad Hunt* $90,000 (2)
Alexander Nylander* $86,300 (3)
Frederik Gauthier* $86,300 (1)
Jeremy Lauzon* $74,700 (2)
Sam Montembeault* $72,600 (3)
Conner Bleackley* $70,000 (2)
Adam Tambellini* $65,000 (2)
Troy Grosenick* $65,000 (1)
Philip Lane* $50,000 (3)
Alexander Guptill* $50,000 (3)
Total Farm Players10
Salary Commitment
Year 2019 : $709,900
Year 2020 : $558,600
Year 2021 : $258,900
Year 2022 : $0
Salary Average Commitment
Year 2019 : $100,000
Year 2020 : $50,000
Year 2021 : $0
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7204 - $100 - 4,669 - 64.81%
Level 2: 5000 - $60 - 4,695 - 93.91%
Level 3: 2000 - $35 - 1,997 - 99.84%
Level 4: 4000 - $25 - 3,119 - 77.97%
Luxury : 1000 - $200 - 928 - 92.78%
Total Capacity :19204
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %15,408 - 80.23%
Average Income per Game$1,211,895
Year to Date Revenue$46,051,999

Expense

Pro Players Total Salaries$59,429,000
Farm Players Total Salaries$934,100
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,227,477
Farm Year To Date Expenses$838,192
Pro Salary Cap To Date$50,780,852
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,635,684
Pro Remaining Season Days19
Pro Expenses Per Days$336,680
Pro Estimated Expenses$6,396,920
Farm Remaining Season Days15
Farm Expenses Per Days$5,368
Farm Estimated Expenses$80,520
Estimated Season Expenses$6,477,440
Season Salary Cap$59,429,000
Estimate Under Maximum Salary Cap of $88,000,000$28,571,000
Estimate Over Minimum Salary Cap of $0 $59,429,000
Current Bank Account$176,508,775
Projected Bank Account$173,667,019

Pro Players Salaries

Jay Bouwmeester $7,050,000 (1)
Bobby Ryan $6,000,000 (3)
Semyon Varlamov $5,000,000 (1)
Lars Eller $3,500,000 (5)
Andrew Cogliano $3,500,000 (1)
Philipp Grubauer $3,333,000 (4)
Anthony Mantha $3,300,000 (3)
Carl Gunnarsson $3,100,000 (2)
Andre Burakovsky $3,000,000 (1)
Joel Edmundson $3,000,000 (1)
Nathan Beaulieu $2,400,000 (1)
Nikita Zadorov $2,150,000 (1)
Thomas Greiss $2,000,000 (3)
Blake Coleman $1,800,000 (4)
*Contrat Roman Polak $1,768,000 (1)
Oscar Lindberg $1,700,000 (1)
Cory Conacher $1,575,000 (1)
Xavier Ouellet $1,250,000 (1)
J.T. Compher* $900,000 (1)
Radim Simek* $800,000 (2)
Tom Kuhnhackl* $800,000 (3)
Joakim Nordstrom $775,000 (1)
Mathieu Joseph* $728,000 (3)
Total Pro Players23
Salary Commitment
Year 2019 : $59,429,000
Year 2020 : $25,361,000
Year 2021 : $21,461,000
Year 2022 : $8,633,000
Salary Average Commitment
Year 2019 : $30,651,011
Year 2020 : $13,150,004
Year 2021 : $9,250,004
Year 2022 : $450,002
Salary Cap with 1 Way Contract
Year 2019 : $59,429,000
Year 2020 : $25,361,000
Year 2021 : $21,461,000
Year 2022 : $8,633,000

Farm Players Salaries

Matthew Finn* $80,000 (1)
Jake Dotchin* $80,000 (3)
Richard Bachman* $75,000 (3)
Mark Friedman* $74,900 (3)
Callum Booth* $74,200 (3)
Collin Delia* $70,000 (1)
Morgan Klimchuk* $70,000 (3)
Dominic Toninato* $65,000 (1)
Aaron Ness* $65,000 (1)
Jaycob Megna* $65,000 (3)
Zach Trotman* $65,000 (3)
Anton Lindholm* $50,000 (3)
Christian Jaros* $50,000 (3)
Ben Thomas* $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2019 : $934,100
Year 2020 : $604,100
Year 2021 : $604,100
Year 2022 : $0
Salary Average Commitment
Year 2019 : $365,000
Year 2020 : $100,000
Year 2021 : $100,000
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $30 - 6,819 - 100.00%
Level 2: 5000 - $27 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $90 - 1,000 - 100.00%
Total Capacity :18819
Team Popularity : 999.00%

Income

Home Games Left3
Average Attendance - %18,819 - 100.00%
Average Income per Game$581,918
Year to Date Revenue$22,112,884

Expense

Pro Players Total Salaries$52,526,000
Farm Players Total Salaries$1,570,350
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,045,087
Farm Year To Date Expenses$1,416,034
Pro Salary Cap To Date$53,598,458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,745,754
Pro Remaining Season Days19
Pro Expenses Per Days$297,899
Pro Estimated Expenses$5,660,081
Farm Remaining Season Days15
Farm Expenses Per Days$9,025
Farm Estimated Expenses$135,375
Estimated Season Expenses$5,795,456
Season Salary Cap$52,526,000
Estimate Under Maximum Salary Cap of $88,000,000$35,474,000
Estimate Over Minimum Salary Cap of $0 $52,526,000
Current Bank Account$194,411,485
Projected Bank Account$190,361,783

Pro Players Salaries

Dustin Byfuglien (Out of Payroll) $7,600,000 (4)
Derick Brassard $6,800,000 (4)
*Contrat Eberle et Backes $5,927,000 (1)
Marc Staal $5,700,000 (5)
Cam Ward $4,800,000 (1)
Artem Anisimov $4,550,000 (4)
Christopher Tanev $4,450,000 (3)
Marco Scandella $4,200,000 (5)
Ryan Miller (Out of Payroll) $3,300,000 (2)
Brian Boyle $3,000,000 (3)
Oliwer Kaski $1,500,000 (5)
Steven Santini $1,417,000 (4)
Jordan Weal $1,400,000 (4)
Joe Morrow $1,000,000 (1)
Bogdan Kiselevich $950,000 (4)
Devon Toews* $900,000 (4)
Henrik Borgstrom* $900,000 (2)
Brady Tkachuk* (Out of Payroll) $900,000 (3)
Dominik Kahun* $900,000 (2)
Ryan Hartman $875,000 (1)
Brendan Perlini* $863,000 (1)
Brett Seney* $757,000 (2)
Drake Batherson* $737,000 (3)
Total Pro Players23
Salary Commitment
Year 2019 : $63,426,000
Year 2020 : $49,961,000
Year 2021 : $44,104,000
Year 2022 : $35,017,000
Salary Average Commitment
Year 2019 : $36,806,011
Year 2020 : $26,800,009
Year 2021 : $23,500,006
Year 2022 : $20,050,004
Salary Cap with 1 Way Contract
Year 2019 : $63,426,000
Year 2020 : $49,961,000
Year 2021 : $44,104,000
Year 2022 : $35,017,000

Farm Players Salaries

Nikolai Prokhorkin* $120,000 (3)
Josh Healey* $100,000 (2)
Ilya Mikheyev* $95,000 (3)
Juuso Ikonen* $90,000 (2)
Lawrence Pilut* $90,000 (2)
Antti Suomela* $90,000 (2)
Kevin Lankinen* $90,000 (2)
Max Jones* $86,300 (3)
Libor Hajek* $83,300 (3)
Rodrigo Abols* $81,750 (3)
Calen Addison* $80,900 (3)
Jakob Lilja* $80,000 (3)
Josh Brown* $75,000 (3)
Sean Walker* $74,500 (2)
Jonas Siegenthaler* $71,400 (2)
Joel Persson* $70,000 (4)
Rourke Chartier* $67,200 (2)
Marek Mazanec* $65,000 (1)
Anthony Bitetto* $60,000 (1)
Total Farm Players19
Salary Commitment
Year 2019 : $1,570,350
Year 2020 : $1,445,350
Year 2021 : $772,250
Year 2022 : $70,000
Salary Average Commitment
Year 2019 : $780,000
Year 2020 : $630,000
Year 2021 : $440,000
Year 2022 : $70,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6890 - $90 - 5,774 - 83.80%
Level 2: 5000 - $50 - 4,788 - 95.76%
Level 3: 2000 - $35 - 1,999 - 99.95%
Level 4: 4000 - $25 - 3,142 - 78.55%
Luxury : 1000 - $200 - 932 - 93.17%
Total Capacity :18890
Team Popularity : 100.00%

Income

Home Games Left3
Average Attendance - %16,634 - 88.06%
Average Income per Game$1,225,130
Year to Date Revenue$46,554,930

Expense

Pro Players Total Salaries$36,785,000
Farm Players Total Salaries$1,075,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,777,140
Farm Year To Date Expenses$999,588
Pro Salary Cap To Date$32,330,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,675,389
Pro Remaining Season Days19
Pro Expenses Per Days$209,466
Pro Estimated Expenses$3,979,854
Farm Remaining Season Days15
Farm Expenses Per Days$6,178
Farm Estimated Expenses$92,670
Estimated Season Expenses$4,072,524
Season Salary Cap$36,785,000
Estimate Under Maximum Salary Cap of $88,000,000$51,215,000
Estimate Over Minimum Salary Cap of $0 $36,785,000
Current Bank Account$173,245,191
Projected Bank Account$172,848,056

Pro Players Salaries

Charlie McAvoy $6,000,000 (1)
Darnell Nurse $3,200,000 (3)
Marcus Foligno $2,875,000 (3)
John Moore $2,750,000 (5)
Mattias Janmark $2,300,000 (1)
Calle Jarnkrok $2,000,000 (2)
Travis Sanheim $2,000,000 (1)
Eddie Lack $2,000,000 (1)
Pavel Zacha $1,744,000 (1)
Trevor Van Riemsdyk $1,500,000 (1)
Jared McCann $1,250,000 (3)
Jake Virtanen $1,250,000 (3)
Curtis Lazar $950,000 (1)
Joey Anderson* $900,000 (2)
Filip Zadina* $900,000 (2)
Nolan Patrick* $900,000 (1)
Carter Hart* $731,000 (2)
William Carrier $725,000 (2)
Mike Reilly $725,000 (1)
Jean-Francois Berube* $700,000 (3)
Erik Cernak* $697,000 (2)
Michael Chaput* $688,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $36,785,000
Year 2020 : $17,978,000
Year 2021 : $12,025,000
Year 2022 : $2,750,000
Salary Average Commitment
Year 2019 : $2,450,020
Year 2020 : $450,011
Year 2021 : $450,005
Year 2022 : $1
Salary Cap with 1 Way Contract
Year 2019 : $36,785,000
Year 2020 : $17,978,000
Year 2021 : $12,025,000
Year 2022 : $2,750,000

Farm Players Salaries

Eeli Tolvanen* $89,400 (2)
Dennis Cholowski* $89,400 (2)
Zachary Senyshyn* $86,300 (2)
Jake Bean* $86,300 (2)
Gavin Bayreuther* $80,000 (2)
Stuart Skinner* $78,400 (2)
Adam Brooks* $75,900 (2)
Philippe Desrosiers* $71,500 (2)
Justin Bailey* $71,500 (1)
Chris Mueller* $65,000 (1)
Julian Melchiori* $65,000 (3)
John Ramage* $61,300 (2)
Joe Faust* $55,000 (1)
A.J. Jenks* $50,000 (3)
Ryan Kujawinski* $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2019 : $1,075,000
Year 2020 : $883,500
Year 2021 : $115,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $170,000
Year 2020 : $90,000
Year 2021 : $45,000
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $100 - 4,673 - 87.06%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 3000 - $35 - 2,229 - 74.29%
Level 4: 4000 - $20 - 3,954 - 98.84%
Luxury : 1000 - $200 - 954 - 95.40%
Total Capacity :17368
Team Popularity : 100.00%

Income

Home Games Left1
Average Attendance - %15,809 - 91.03%
Average Income per Game$1,181,818
Year to Date Revenue$47,272,713

Expense

Pro Players Total Salaries$79,273,000
Farm Players Total Salaries$220,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,820,811
Farm Year To Date Expenses$171,609
Pro Salary Cap To Date$71,374,180
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,181,818
Pro Remaining Season Days19
Pro Expenses Per Days$448,163
Pro Estimated Expenses$8,515,097
Farm Remaining Season Days15
Farm Expenses Per Days$1,267
Farm Estimated Expenses$19,005
Estimated Season Expenses$8,534,102
Season Salary Cap$79,273,000
Estimate Under Maximum Salary Cap of $88,000,000$8,727,000
Estimate Over Minimum Salary Cap of $0 $79,273,000
Current Bank Account$131,605,458
Projected Bank Account$124,253,174

Pro Players Salaries

John Tavares $11,000,000 (4)
Victor Hedman $7,875,000 (3)
Evgeny Kuznetsov $7,800,000 (3)
Dylan Larkin $6,100,000 (4)
Brandon Saad $6,000,000 (4)
Marc-Andre Fleury $5,750,000 (1)
Bryan Little $5,292,000 (5)
Torey Krug $5,250,000 (1)
Alex Galchenyuk $4,900,000 (2)
Michael Matheson $4,875,000 (4)
Ryan Spooner $4,000,000 (3)
Will Butcher $4,000,000 (1)
Curtis McElhinney $1,300,000 (5)
Marc Methot $1,000,000 (3)
Mikhail Sergachev* $894,000 (1)
J.T. Brown $687,000 (2)
Alex Chiasson $650,000 (1)
Andreas Martinsen* $650,000 (1)
MacKenzie MacEachern* $650,000 (2)
Brandon Tanev* $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $79,273,000
Year 2020 : $61,479,000
Year 2021 : $55,242,000
Year 2022 : $34,567,000
Salary Average Commitment
Year 2019 : $4,250,014
Year 2020 : $2,750,010
Year 2021 : $2,300,008
Year 2022 : $1,300,005
Salary Cap with 1 Way Contract
Year 2019 : $79,273,000
Year 2020 : $61,479,000
Year 2021 : $55,242,000
Year 2022 : $34,567,000

Farm Players Salaries

Brendan Guhle* $86,300 (3)
Gabriel Gagne* $74,200 (2)
Justin Dowling* $60,000 (1)
Total Farm Players3
Salary Commitment
Year 2019 : $220,500
Year 2020 : $160,500
Year 2021 : $86,300
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - $150 - 6,500 - 100.00%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $100 - 2,000 - 100.00%
Level 4: 4000 - $75 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 900.00%

Income

Home Games Left4
Average Attendance - %18,500 - 100.00%
Average Income per Game$2,800,000
Year to Date Revenue$103,600,000

Expense

Pro Players Total Salaries$83,323,000
Farm Players Total Salaries$2,018,600
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,090,778
Farm Year To Date Expenses$1,698,568
Pro Salary Cap To Date$73,644,147
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,200,000
Pro Remaining Season Days19
Pro Expenses Per Days$470,916
Pro Estimated Expenses$8,947,404
Farm Remaining Season Days15
Farm Expenses Per Days$11,601
Farm Estimated Expenses$174,015
Estimated Season Expenses$9,121,419
Season Salary Cap$83,323,000
Estimate Under Maximum Salary Cap of $88,000,000$4,677,000
Estimate Over Minimum Salary Cap of $0 $83,323,000
Current Bank Account$567,454,680
Projected Bank Account$569,533,261

Pro Players Salaries

Sidney Crosby $8,700,000 (5)
Claude Giroux $8,275,000 (2)
Drew Doughty $7,000,000 (1)
Jordan Staal $6,000,000 (3)
Esa Lindell $5,800,000 (5)
Justin Schultz $5,500,000 (3)
Mike Hoffman $5,187,000 (4)
Tom Wilson $5,167,000 (2)
Calvin de Haan $4,550,000 (4)
Nikita Gusev $4,500,000 (4)
Craig Smith $4,250,000 (3)
Jonas Brodin (Out of Payroll) $4,167,000 (4)
Sam Reinhart $3,650,000 (2)
Charlie Coyle $3,200,000 (3)
Tobias Rieder $2,000,000 (1)
Josh Anderson $1,850,000 (2)
Cedric Paquette $1,800,000 (3)
Mike Smith $1,750,000 (2)
Jordie Benn $1,100,000 (1)
Mark Jankowski* $900,000 (1)
Marcus Pettersson* $794,000 (2)
Yanni Gourde* $700,000 (1)
Malcolm Subban* $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $87,490,000
Year 2020 : $75,140,000
Year 2021 : $53,654,000
Year 2022 : $32,904,000
Salary Average Commitment
Year 2019 : $8,749,011
Year 2020 : $6,899,008
Year 2021 : $2,700,005
Year 2022 : $900,004
Salary Cap with 1 Way Contract
Year 2019 : $87,490,000
Year 2020 : $75,140,000
Year 2021 : $53,654,000
Year 2022 : $32,904,000

Farm Players Salaries

Cal Petersen* $92,500 (2)
Tyler Motte* $90,000 (1)
Adam Gaudette* $90,000 (2)
Hudson Fasching* $90,000 (1)
Zach Sanford* $87,500 (1)
Gustav Forsling* $87,300 (1)
Sonny Milano* $86,400 (1)
Emile Poirier* $86,300 (1)
Julius Honka* $86,300 (1)
Ville Husso* $84,800 (1)
Jake Bischoff* $83,400 (1)
Vladislav Kamenev* $83,300 (1)
Dillon Dube* $77,800 (3)
Austin Wagner* $75,900 (3)
Carl Dahlstrom* $75,000 (1)
Mikael Wikstrand* $75,000 (1)
Dan Vladar* $72,800 (1)
Spencer Martin* $72,800 (3)
Gustav Olofsson* $72,500 (1)
Chase De Leo* $72,100 (3)
Tim Heed* $70,000 (1)
Ryan Graves* $65,600 (3)
Brandon Pirri* $65,000 (1)
Michael Houser* $65,000 (1)
Trent Vogelhuber* $61,300 (1)
Samuel Blais* $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,018,600
Year 2020 : $546,700
Year 2021 : $364,200
Year 2022 : $0
Salary Average Commitment
Year 2019 : $377,500
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Center
Level 1: 5294 - $100 - 4,642 - 87.69%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 3000 - $25 - 2,985 - 99.51%
Luxury : 1000 - $170 - 966 - 96.61%
Total Capacity :15294
Team Popularity : 100.00%

Income

Home Games Left4
Average Attendance - %14,594 - 95.42%
Average Income per Game$1,134,696
Year to Date Revenue$41,983,738

Expense

Pro Players Total Salaries$85,675,000
Farm Players Total Salaries$1,696,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,804,025
Farm Year To Date Expenses$1,404,555
Pro Salary Cap To Date$74,357,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,538,782
Pro Remaining Season Days19
Pro Expenses Per Days$484,129
Pro Estimated Expenses$9,198,451
Farm Remaining Season Days15
Farm Expenses Per Days$9,747
Farm Estimated Expenses$146,205
Estimated Season Expenses$9,344,656
Season Salary Cap$85,675,000
Estimate Under Maximum Salary Cap of $88,000,000$2,325,000
Estimate Over Minimum Salary Cap of $0 $85,675,000
Current Bank Account$81,136,875
Projected Bank Account$76,331,001

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Ryan Getzlaf $8,250,000 (2)
Tuukka Rask $7,000,000 (3)
Alexander Steen $5,750,000 (1)
James Neal $5,750,000 (4)
Tomas Tatar $5,300,000 (3)
Oscar Klefbom $4,250,000 (4)
Justin Abdelkader $4,250,000 (4)
Adam Larsson $4,167,000 (3)
Brett Pesce $4,025,000 (3)
Boone Jenner $3,750,000 (4)
Thomas Hickey $3,600,000 (4)
Brenden Dillon $3,270,000 (3)
Jason Pominville $3,000,000 (4)
Markus Nutivaara $2,700,000 (5)
Devin Shore $2,300,000 (3)
Richard Panik $2,100,000 (3)
Darcy Kuemper $1,850,000 (3)
Adam Pelech $1,600,000 (4)
Kevin Fiala $1,363,000 (1)
Luke Kunin* $900,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $85,675,000
Year 2020 : $78,562,000
Year 2021 : $70,312,000
Year 2022 : $39,400,000
Salary Average Commitment
Year 2019 : $16,500,011
Year 2020 : $16,500,009
Year 2021 : $16,050,009
Year 2022 : $12,600,005
Salary Cap with 1 Way Contract
Year 2019 : $85,675,000
Year 2020 : $78,562,000
Year 2021 : $70,312,000
Year 2022 : $39,400,000

Farm Players Salaries

Braydon Coburn $170,000 (2)
David Schlemko $150,000 (3)
Chris Butler $120,000 (1)
Korbinian Holzer* $100,000 (4)
Andrew Hammond* $100,000 (5)
Josh Leivo* $92,500 (1)
Eric Robinson* $90,000 (2)
Ian McCoshen* $90,000 (1)
Laurent Dauphin* $80,000 (4)
Adam Cracknell* $75,000 (3)
Matthew Lorito* $70,000 (1)
Lucas Wallmark* $68,300 (1)
Andy Andreoff* $67,700 (1)
Robbie Russo* $65,000 (3)
Pontus Aberg* $65,000 (1)
J.C. Lipon* $65,000 (1)
Mark MacMillan* $65,000 (1)
Paul Thompson* $57,500 (1)
Brady Vail* $55,000 (3)
Jake Paterson* $50,000 (2)
Total Farm Players20
Salary Commitment
Year 2019 : $1,696,000
Year 2020 : $935,000
Year 2021 : $625,000
Year 2022 : $280,000
Salary Average Commitment
Year 2019 : $880,000
Year 2020 : $650,000
Year 2021 : $480,000
Year 2022 : $200,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$20,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $34,414,723 $67,745,000 $20,255,000 $67,745,000 $1,742,700 $18,257,300 232043
Arizona Coyotes $188,560,412 $47,475,000 $40,525,000 $47,475,000 $1,181,500 $18,818,500 231639
Boston Bruins $165,993,716 $71,425,000 $16,575,000 $71,425,000 $461,350 $19,538,650 22729
Buffalo Sabres $354,704,682 $63,771,000 $24,229,000 $63,771,000 $2,195,200 $17,804,800 222547
Calgary Flames $348,351,523 $85,100,000 $2,900,000 $85,100,000 $1,449,900 $18,550,100 211839
Carolina Hurricanes $102,665,245 $82,186,500 $5,813,500 $82,186,500 $2,116,400 $17,883,600 223052
Chicago Blackhawks $182,740,498 $77,732,000 $10,268,000 $77,732,000 $658,900 $19,341,100 22931
Colorado Avalanche $105,744,567 $45,742,000 $42,258,000 $45,742,000 $2,372,350 $17,627,650 223153
Columbus Blue Jackets $86,333,163 $71,966,000 $16,034,000 $71,966,000 $1,306,300 $18,693,700 221436
Dallas Stars $90,260,759 $80,821,000 $7,179,000 $80,821,000 $1,781,600 $18,218,400 232447
Detroit Red Wings $159,945,745 $78,856,000 $9,144,000 $78,856,000 $1,157,800 $18,842,200 231639
Edmonton Oilers $82,350,868 $82,120,000 $5,880,000 $82,120,000 $3,138,500 $16,861,500 224264
Florida Panthers $152,753,981 $80,717,000 $7,283,000 $80,717,000 $1,424,500 $18,575,500 221840
Los Angeles Kings $68,981,076 $87,948,000 $52,000 $87,948,000 $1,207,500 $18,792,500 211637
Minnesota Wild $113,151,727 $63,032,000 $24,968,000 $63,032,000 $1,240,500 $18,759,500 231639
Montreal Canadiens $66,335,641 $61,894,000 $26,106,000 $61,894,000 $325,000 $19,675,000 21526
Nashville Predators $97,596,277 $77,965,000 $10,035,000 $77,965,000 $795,000 $19,205,000 231134
New Jersey Devils $60,289,356 $82,275,000 $5,725,000 $82,275,000 $1,047,700 $18,952,300 231336
New York Rangers $106,200,988 $59,471,000 $28,529,000 $59,471,000 $739,800 $19,260,200 231134
Ottawa Senators $11,177,292 $68,814,000 $19,186,000 $68,814,000 $1,218,500 $18,781,500 241640
Philadelphia Flyers $19,496,053 $87,944,000 $56,000 $87,944,000 $1,406,400 $18,593,600 201939
Pittsburgh Penguins $10,458,620 $76,533,000 $11,467,000 $76,533,000 $2,233,150 $17,766,850 212950
San Jose Sharks $135,204,478 $84,070,000 $3,930,000 $84,070,000 $709,900 $19,290,100 221032
Tampa Bay Lightning $176,508,775 $59,429,000 $28,571,000 $59,429,000 $934,100 $19,065,900 231437
Toronto Maple Leafs $194,411,485 $52,526,000 $35,474,000 $52,526,000 $1,570,350 $18,429,650 231942
Vancouver Canucks $173,245,191 $36,785,000 $51,215,000 $36,785,000 $1,075,000 $18,925,000 221537
Vegas Golden Knights $131,605,458 $79,273,000 $8,727,000 $79,273,000 $220,500 $19,779,500 20323
Washington Capitals $567,454,680 $83,323,000 $4,677,000 $83,323,000 $2,018,600 $17,981,400 232649
Winnipeg Jets $81,136,875 $85,675,000 $2,325,000 $85,675,000 $1,696,000 $18,304,000 212041