Team FinanceLast Update - February 22, 2019 at 07:19
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $100 - 4,089 - 81.78%
Level 2: 4174 - $60 - 3,977 - 95.28%
Level 3: 3000 - $35 - 1,946 - 64.88%
Level 4: 4000 - $20 - 3,535 - 88.37%
Luxury : 1000 - $200 - 809 - 80.91%
Total Capacity :17174
Team Popularity : 85.00%

Income

Home Games Left16
Average Attendance - %14,356 - 83.59%
Average Income per Game$1,061,932
Year to Date Revenue$26,548,310

Expense

Pro Players Total Salaries$81,361,000
Farm Players Total Salaries$1,180,400
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,535,319
Farm Year To Date Expenses$765,969
Pro Salary Cap To Date$51,161,603
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,990,918
Pro Remaining Season Days58
Pro Expenses Per Days$458,441
Pro Estimated Expenses$26,589,578
Farm Remaining Season Days46
Farm Expenses Per Days$7,068
Farm Estimated Expenses$325,128
Estimated Season Expenses$26,914,706
Season Salary Cap$81,361,000
Estimate Under Maximum Salary Cap of $83,500,000$2,139,000
Estimate Over Minimum Salary Cap of $0 $81,361,000
Current Bank Account$77,048,268
Projected Bank Account$67,124,480

Pro Players Salaries

Henrik Lundqvist $8,500,000 (4)
Erik Karlsson $6,500,000 (2)
Kyle Turris $6,000,000 (5)
Ryan Nugent-Hopkins $6,000,000 (4)
Marc Staal $5,700,000 (1)
Jeff Petry $5,500,000 (1)
Andrej Sekera $5,500,000 (1)
Mika Zibanejad $5,350,000 (4)
Hampus Lindholm $5,206,000 (4)
Tyler Johnson $5,000,000 (4)
Zack Smith $4,500,000 (3)
Mathieu Perreault $4,125,000 (4)
Ryan Strome $3,100,000 (4)
Connor Brown $2,100,000 (4)
Zack Kassian $1,950,000 (4)
Al Montoya $1,500,000 (4)
Matt Benning $1,400,000 (2)
*Rachat Dale Weise $1,000,000 (2)
Lukas Radil $950,000 (4)
Nic Petan* $780,000 (3)
Gabriel Bourque* $700,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $81,361,000
Year 2019 : $64,661,000
Year 2020 : $55,761,000
Year 2021 : $49,781,000
Salary Average Commitment
Year 2018 : $36,625,003
Year 2019 : $28,925,003
Year 2020 : $20,025,003
Year 2021 : $15,075,002
Salary Cap with 1 Way Contract
Year 2018 : $81,361,000
Year 2019 : $64,661,000
Year 2020 : $55,761,000
Year 2021 : $49,781,000

Farm Players Salaries

Anthony DeAngelo* $126,300 (2)
Taylor Fedun* $90,000 (2)
Steve Oleksy* $90,000 (3)
Chris Driedger* $90,000 (2)
Gemel Smith* $90,000 (2)
Lawson Crouse* $89,400 (2)
Griffin Reinhart* $83,300 (3)
Warren Foegele* $74,700 (3)
Eric Tangradi* $70,000 (1)
Frederick Gaudreau* $66,700 (4)
Remi Elie* $65,000 (1)
David Warsofsky* $65,000 (4)
Luke Gazdic* $65,000 (1)
Bobby Farnham* $65,000 (1)
Christian Folin* $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2018 : $1,180,400
Year 2019 : $915,400
Year 2020 : $379,700
Year 2021 : $131,700
Salary Average Commitment
Year 2018 : $602,500
Year 2019 : $455,000
Year 2020 : $135,000
Year 2021 : $45,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $90 - 4,477 - 77.19%
Level 2: 5000 - $45 - 3,750 - 75.01%
Level 3: 2000 - $42 - 1,320 - 66.00%
Level 4: 4000 - $23 - 2,957 - 73.92%
Luxury : 1000 - $140 - 757 - 75.68%
Total Capacity :17799
Team Popularity : 75.00%

Income

Home Games Left15
Average Attendance - %13,260 - 74.50%
Average Income per Game$897,169
Year to Date Revenue$23,326,390

Expense

Pro Players Total Salaries$35,463,000
Farm Players Total Salaries$874,400
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,791,189
Farm Year To Date Expenses$572,598
Pro Salary Cap To Date$23,520,788
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,457,533
Pro Remaining Season Days58
Pro Expenses Per Days$200,352
Pro Estimated Expenses$11,620,416
Farm Remaining Season Days46
Farm Expenses Per Days$5,236
Farm Estimated Expenses$240,856
Estimated Season Expenses$11,861,272
Season Salary Cap$35,463,000
Estimate Under Maximum Salary Cap of $83,500,000$48,037,000
Estimate Over Minimum Salary Cap of $0 $35,463,000
Current Bank Account$198,523,715
Projected Bank Account$200,119,976

Pro Players Salaries

Oliver Ekman-Larsson $5,500,000 (2)
Brendan Smith $4,350,000 (4)
James Reimer $3,400,000 (2)
Elias Lindholm $2,700,000 (1)
Michael Raffl $2,350,000 (2)
Eric Gryba $2,000,000 (1)
Tim Schaller $1,900,000 (4)
Brett Ritchie $1,750,000 (2)
Andrew Copp $1,000,000 (2)
Nolan Patrick* $900,000 (2)
John Hayden* $900,000 (1)
Joonas Korpisalo $900,000 (2)
Nick Ritchie* $900,000 (1)
Brandon Carlo $894,000 (2)
Jake DeBrusk* $864,000 (1)
Brett Howden* $863,000 (3)
Adam Erne* $833,000 (1)
Shea Theodore* $833,000 (1)
Derrick Pouliot* $833,000 (1)
Denis Malgin* $693,000 (2)
Dylan DeMelo* (Out of Payroll) $650,000 (1)
Chris Thorburn* $600,000 (2)
Samuel Blais* $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $36,113,000
Year 2019 : $25,600,000
Year 2020 : $7,113,000
Year 2021 : $6,250,000
Salary Average Commitment
Year 2018 : $7,750,014
Year 2019 : $5,300,007
Year 2020 : $1,100,001
Year 2021 : $1,100,000
Salary Cap with 1 Way Contract
Year 2018 : $36,113,000
Year 2019 : $25,600,000
Year 2020 : $7,113,000
Year 2021 : $6,250,000

Farm Players Salaries

Alex Biega* $95,000 (3)
Dylan Sikura* $90,000 (2)
Colin White* $90,000 (1)
Vinni Lettieri* $90,000 (2)
Michael McCarron* $87,400 (2)
Kenneth Appleby* $80,000 (2)
Alexandar Georgiev* $79,200 (3)
Carter Verhaeghe* $77,800 (1)
Adam Clendening* $70,000 (2)
Mike McKenna* $65,000 (1)
Gregory Chase* $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $874,400
Year 2019 : $591,600
Year 2020 : $174,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $490,000
Year 2019 : $425,000
Year 2020 : $95,000
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5565 - $100 - 4,774 - 85.79%
Level 2: 5000 - $60 - 4,765 - 95.30%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,952 - 98.81%
Luxury : 1000 - $200 - 957 - 95.72%
Total Capacity :17565
Team Popularity : 100.00%

Income

Home Games Left13
Average Attendance - %16,449 - 93.64%
Average Income per Game$1,236,246
Year to Date Revenue$34,614,876

Expense

Pro Players Total Salaries$70,013,000
Farm Players Total Salaries$742,500
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,009,193
Farm Year To Date Expenses$581,919
Pro Salary Cap To Date$51,671,199
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,071,192
Pro Remaining Season Days58
Pro Expenses Per Days$393,927
Pro Estimated Expenses$22,847,766
Farm Remaining Season Days46
Farm Expenses Per Days$4,446
Farm Estimated Expenses$204,516
Estimated Season Expenses$23,052,282
Season Salary Cap$70,013,000
Estimate Under Maximum Salary Cap of $83,500,000$13,487,000
Estimate Over Minimum Salary Cap of $0 $70,013,000
Current Bank Account$188,030,168
Projected Bank Account$181,049,078

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (1)
Marc-Edouard Vlasic $7,000,000 (4)
Alexander Radulov $6,250,000 (4)
Cam Atkinson $5,875,000 (5)
Alexander Edler (Out of Payroll) $5,000,000 (2)
Nazem Kadri $4,500,000 (2)
Erik Gudbranson $4,000,000 (5)
Mikkel Boedker $4,000,000 (4)
Auston Matthews $3,775,000 (1)
Brendan Gallagher $3,750,000 (4)
Patrik Laine $3,575,000 (1)
Dan Hamhuis $3,500,000 (5)
Radko Gudas (Out of Payroll) $3,350,000 (2)
Brian Dumoulin $3,000,000 (3)
Sam Gagner $2,500,000 (3)
Nick Holden $2,500,000 (2)
Thomas Greiss $2,000,000 (4)
Vladislav Namestnikov $1,938,000 (1)
Kyle Brodziak $1,500,000 (2)
Marian Gaborik $1,500,000 (2)
Chris Wagner* $750,000 (2)
Peter Holland* $675,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $78,363,000
Year 2019 : $61,650,000
Year 2020 : $42,550,000
Year 2021 : $36,375,000
Salary Average Commitment
Year 2018 : $20,800,005
Year 2019 : $19,050,002
Year 2020 : $8,650,002
Year 2021 : $7,750,001
Salary Cap with 1 Way Contract
Year 2018 : $78,363,000
Year 2019 : $61,650,000
Year 2020 : $42,550,000
Year 2021 : $36,375,000

Farm Players Salaries

Reto Berra* $90,000 (3)
Jacob de la Rose $90,000 (4)
David Rittich* $90,000 (1)
Chris Terry* $80,000 (1)
Colin Greening* $75,000 (2)
Oskar Sundqvist* $67,500 (1)
Samuel Kurker* $50,000 (1)
Connor Crisp* $50,000 (3)
Justin Kea* $50,000 (3)
Ryan Faragher* $50,000 (4)
Troy Bourke* $50,000 (1)
Total Farm Players11
Salary Commitment
Year 2018 : $742,500
Year 2019 : $405,000
Year 2020 : $330,000
Year 2021 : $140,000
Salary Average Commitment
Year 2018 : $260,000
Year 2019 : $215,000
Year 2020 : $140,000
Year 2021 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6690 - $5 - 6,266 - 93.67%
Level 2: 5000 - $4 - 4,786 - 95.71%
Level 3: 2000 - $3 - 1,914 - 95.71%
Level 4: 4000 - $2 - 3,829 - 95.71%
Luxury : 1000 - $1 - 1,000 - 100.00%
Total Capacity :18690
Team Popularity : 100.00%

Income

Home Games Left13
Average Attendance - %17,795 - 95.21%
Average Income per Game$407,253
Year to Date Revenue$11,403,096

Expense

Pro Players Total Salaries$82,934,000
Farm Players Total Salaries$1,496,400
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,046,124
Farm Year To Date Expenses$1,084,160
Pro Salary Cap To Date$55,741,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,294,295
Pro Remaining Season Days58
Pro Expenses Per Days$465,832
Pro Estimated Expenses$27,018,256
Farm Remaining Season Days46
Farm Expenses Per Days$8,960
Farm Estimated Expenses$412,160
Estimated Season Expenses$27,430,416
Season Salary Cap$82,934,000
Estimate Under Maximum Salary Cap of $83,500,000$566,000
Estimate Over Minimum Salary Cap of $0 $82,934,000
Current Bank Account$445,505,880
Projected Bank Account$423,369,759

Pro Players Salaries

Alexander Ovechkin $9,538,000 (1)
Ryan Getzlaf $8,250,000 (3)
Keith Yandle $6,350,000 (5)
Thomas Vanek $6,050,000 (5)
Logan Couture $6,000,000 (2)
Tomas Plekanec $6,000,000 (2)
Brandon Dubinsky $5,850,000 (1)
Duncan Keith $5,538,000 (3)
Dan Girardi $5,050,000 (3)
Marcus Johansson $4,583,000 (2)
Jake Allen $4,350,000 (4)
Travis Zajac $3,400,000 (5)
Jonathan Ericsson $2,500,000 (3)
Joonas Donskoi $1,900,000 (2)
Micheal Ferland $1,750,000 (2)
Adam Lowry $1,125,000 (1)
Jason Garrison $1,000,000 (5)
Tyler Pitlick $1,000,000 (4)
Evgenii Dadonov* $900,000 (1)
Peter Budaj $900,000 (2)
Neal Pionk* $900,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $82,934,000
Year 2019 : $65,521,000
Year 2020 : $43,488,000
Year 2021 : $22,150,000
Salary Average Commitment
Year 2018 : $28,425,007
Year 2019 : $27,975,004
Year 2020 : $22,850,001
Year 2021 : $14,400,001
Salary Cap with 1 Way Contract
Year 2018 : $82,934,000
Year 2019 : $65,521,000
Year 2020 : $43,488,000
Year 2021 : $22,150,000

Farm Players Salaries

Jan Rutta* $125,000 (2)
Filip Sandberg* $100,000 (1)
Andreas Borgman* $90,000 (3)
Daniel O'Regan* $90,000 (1)
Pierre-Cedric Labrie* $90,000 (1)
Charlie Lindgren* $90,000 (1)
Hunter Miska* $90,000 (5)
Victor Ejdsell* $83,400 (3)
Tyler Moy* $79,200 (3)
Tomas Hyka* $71,000 (1)
Teddy Blueger* $70,500 (2)
Conor Allen* $70,000 (1)
Ondrej Kase* $67,000 (2)
Brett Lernout* $65,300 (3)
Chad Ruhwedel $65,000 (2)
Andrew Agozzino* $65,000 (1)
Barclay Goodrow* $65,000 (2)
Cameron Schilling* $60,000 (1)
Tye McGinn* $60,000 (1)
Total Farm Players19
Salary Commitment
Year 2018 : $1,496,400
Year 2019 : $800,400
Year 2020 : $407,900
Year 2021 : $90,000
Salary Average Commitment
Year 2018 : $775,000
Year 2019 : $275,000
Year 2020 : $90,000
Year 2021 : $90,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6289 - $150 - 6,289 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 3000 - $75 - 3,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $999 - 1,000 - 100.00%
Total Capacity :19289
Team Popularity : 999.00%

Income

Home Games Left15
Average Attendance - %19,289 - 100.00%
Average Income per Game$3,211,432
Year to Date Revenue$83,497,232

Expense

Pro Players Total Salaries$77,000,000
Farm Players Total Salaries$980,900
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,915,033
Farm Year To Date Expenses$698,678
Pro Salary Cap To Date$53,630,663
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,171,480
Pro Remaining Season Days58
Pro Expenses Per Days$432,402
Pro Estimated Expenses$25,079,316
Farm Remaining Season Days46
Farm Expenses Per Days$5,874
Farm Estimated Expenses$270,204
Estimated Season Expenses$25,349,520
Season Salary Cap$77,000,000
Estimate Under Maximum Salary Cap of $83,500,000$6,500,000
Estimate Over Minimum Salary Cap of $0 $77,000,000
Current Bank Account$257,634,799
Projected Bank Account$280,456,759

Pro Players Salaries

Corey Perry $8,625,000 (2)
Zdeno Chara $7,800,000 (4)
Mikko Koivu $7,500,000 (5)
Patrick Marleau $7,400,000 (4)
Ryan McDonagh $6,750,000 (5)
Ilya Kovalchuk $6,250,000 (5)
Corey Crawford (Out of Payroll) $6,000,000 (4)
Reilly Smith $5,000,000 (4)
T.J. Brodie $4,650,000 (1)
Karl Alzner $4,625,000 (3)
Olli Maatta $4,083,000 (2)
Eric Staal $3,500,000 (2)
Jimmy Vesey $2,275,000 (4)
Luke Glendening $1,800,000 (3)
Pierre-Edouard Bellemare $1,500,000 (3)
Austin Watson $1,200,000 (3)
Louis Domingue $1,150,000 (4)
Anton Khudobin* $1,000,000 (2)
Erik Gustafsson* $667,000 (3)
Colton Sissons $625,000 (2)
Ryan Dzingel* $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $83,000,000
Year 2019 : $78,350,000
Year 2020 : $59,917,000
Year 2021 : $50,125,000
Salary Average Commitment
Year 2018 : $36,117,007
Year 2019 : $35,667,007
Year 2020 : $33,167,005
Year 2021 : $29,717,003
Salary Cap with 1 Way Contract
Year 2018 : $83,000,000
Year 2019 : $78,350,000
Year 2020 : $59,917,000
Year 2021 : $50,125,000

Farm Players Salaries

Mark Borowiecki $120,000 (3)
Dalton Prout* $100,000 (3)
Matthew Peca* $90,000 (2)
Kevin Roy* $87,400 (3)
Paul Ladue* $82,500 (4)
Pavel Francouz* $75,000 (3)
Michal Kempny* $75,000 (4)
Ryan Bourque* $75,000 (4)
Jonathan Racine* $66,000 (4)
Jack Campbell* $60,000 (1)
Justin Taylor* $50,000 (3)
Zack Mitchell* $50,000 (3)
Cody Bass* $50,000 (1)
Total Farm Players13
Salary Commitment
Year 2018 : $980,900
Year 2019 : $870,900
Year 2020 : $780,900
Year 2021 : $298,500
Salary Average Commitment
Year 2018 : $675,000
Year 2019 : $580,000
Year 2020 : $490,000
Year 2021 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6730 - $80 - 5,627 - 83.61%
Level 2: 5000 - $60 - 4,295 - 85.91%
Level 3: 2000 - $35 - 1,969 - 98.43%
Level 4: 4000 - $21 - 3,732 - 93.30%
Luxury : 1000 - $165 - 896 - 89.61%
Total Capacity :18730
Team Popularity : 90.00%

Income

Home Games Left14
Average Attendance - %16,519 - 88.20%
Average Income per Game$1,123,367
Year to Date Revenue$30,330,919

Expense

Pro Players Total Salaries$75,009,000
Farm Players Total Salaries$1,792,750
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,674,776
Farm Year To Date Expenses$1,335,781
Pro Salary Cap To Date$54,336,794
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,727,143
Pro Remaining Season Days58
Pro Expenses Per Days$421,838
Pro Estimated Expenses$24,466,604
Farm Remaining Season Days46
Farm Expenses Per Days$10,735
Farm Estimated Expenses$493,810
Estimated Season Expenses$24,960,414
Season Salary Cap$75,009,000
Estimate Under Maximum Salary Cap of $83,500,000$8,491,000
Estimate Over Minimum Salary Cap of $0 $75,009,000
Current Bank Account$134,361,526
Projected Bank Account$125,128,255

Pro Players Salaries

Jack Eichel $10,000,000 (5)
Ryan Kesler (Out of Payroll) $6,875,000 (1)
Nathan MacKinnon $6,300,000 (3)
Seth Jones $5,400,000 (2)
Jaccob Slavin $5,300,000 (5)
Ondrej Palat $5,300,000 (2)
Jonathan Marchessault $5,000,000 (5)
Ben Bishop $4,917,000 (4)
Kyle Palmieri $4,650,000 (2)
Damon Severson $4,167,000 (3)
Anders Lee $3,750,000 (2)
Anthony Mantha $3,300,000 (4)
Josh Morrissey $3,150,000 (4)
Tomas Hertl $3,000,000 (1)
Ryan Ellis $2,500,000 (2)
Joel Armia $1,850,000 (2)
Jordan Martinook $1,800,000 (2)
Juuse Saros $1,500,000 (5)
Darren Helm $1,200,000 (4)
Adam McQuaid $1,000,000 (1)
Frank Vatrano $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $81,884,000
Year 2019 : $71,009,000
Year 2020 : $44,834,000
Year 2021 : $34,367,000
Salary Average Commitment
Year 2018 : $7,025,011
Year 2019 : $5,125,011
Year 2020 : $3,775,006
Year 2021 : $3,325,005
Salary Cap with 1 Way Contract
Year 2018 : $81,884,000
Year 2019 : $71,009,000
Year 2020 : $44,834,000
Year 2021 : $34,367,000

Farm Players Salaries

Austin Czarnik* $125,000 (4)
Michael Kapla* $90,000 (1)
Brock McGinn* $88,750 (2)
Greg Pateryn* $80,000 (1)
Zane McIntyre* $80,000 (1)
Rasmus Andersson* $75,500 (3)
MacKenzie Weegar* $75,000 (1)
Francis Perron* $73,000 (1)
Reid Boucher* $72,500 (2)
Nicolas Roy* $72,000 (2)
Brycen Martin* $71,000 (1)
Scott Kosmachuk* $70,000 (1)
John Gilmour* $70,000 (3)
Antoine Bibeau* $70,000 (1)
Nick Lappin* $70,000 (2)
Ludwig Bystrom* $65,000 (1)
Laurent Brossoit* $65,000 (4)
Pheonix Copley* $65,000 (2)
Sheldon Dries* $60,000 (3)
Brady Ferguson* $55,000 (3)
Alex Iafallo* $50,000 (3)
William Pelletier* $50,000 (1)
Adam Johnson* $50,000 (3)
Egor Yakovlev* $50,000 (5)
Michael Lindqvist* $50,000 (3)
Jordan Szwarz* $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2018 : $1,792,750
Year 2019 : $1,068,750
Year 2020 : $700,500
Year 2021 : $240,000
Salary Average Commitment
Year 2018 : $480,000
Year 2019 : $480,000
Year 2020 : $435,000
Year 2021 : $50,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,952 - 82.53%
Level 2: 5500 - $60 - 4,846 - 88.11%
Level 3: 3000 - $35 - 2,256 - 75.21%
Level 4: 5000 - $20 - 4,201 - 84.02%
Luxury : 1000 - $200 - 942 - 94.18%
Total Capacity :20500
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %17,197 - 83.89%
Average Income per Game$1,273,765
Year to Date Revenue$36,939,183

Expense

Pro Players Total Salaries$80,121,000
Farm Players Total Salaries$330,000
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,446,561
Farm Year To Date Expenses$279,256
Pro Salary Cap To Date$53,108,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,285,179
Pro Remaining Season Days58
Pro Expenses Per Days$450,397
Pro Estimated Expenses$26,123,026
Farm Remaining Season Days46
Farm Expenses Per Days$1,976
Farm Estimated Expenses$90,896
Estimated Season Expenses$26,213,922
Season Salary Cap$80,121,000
Estimate Under Maximum Salary Cap of $83,500,000$3,379,000
Estimate Over Minimum Salary Cap of $0 $80,121,000
Current Bank Account$15,101,889
Projected Bank Account$4,173,146

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Joe Pavelski $6,000,000 (2)
Matt Dumba $6,000,000 (5)
Jonathan Huberdeau $5,900,000 (4)
Anton Stralman $5,500,000 (3)
Kevin Hayes $5,175,000 (2)
Brayden Schenn $5,125,000 (2)
Dmitry Orlov $5,100,000 (4)
Roberto Luongo $5,000,000 (4)
Kris Russell $4,300,000 (3)
Ryan Callahan $4,000,000 (2)
Wayne Simmonds $3,975,000 (2)
Mikael Backlund $3,575,000 (1)
Marcus Kruger $3,083,000 (2)
Jesper Fast $1,850,000 (4)
Luca Sbisa $1,500,000 (2)
Robby Fabbri $925,000 (2)
Jon Gillies* $925,000 (1)
Brayden Point $919,000 (2)
Rinat Valiev* $894,000 (1)
Daniel Carr* $750,000 (2)
Aaron Dell* $625,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $80,121,000
Year 2019 : $74,102,000
Year 2020 : $42,650,000
Year 2021 : $32,850,000
Salary Average Commitment
Year 2018 : $29,525,009
Year 2019 : $27,625,008
Year 2020 : $19,200,002
Year 2021 : $9,400,002
Salary Cap with 1 Way Contract
Year 2018 : $80,121,000
Year 2019 : $74,102,000
Year 2020 : $42,650,000
Year 2021 : $32,850,000

Farm Players Salaries

Nick Cousins* $100,000 (2)
Gabriel Dumont* $65,000 (2)
Joey Laleggia* $65,000 (1)
Joey Leach* $50,000 (1)
Carter Camper* $50,000 (3)
Total Farm Players5
Salary Commitment
Year 2018 : $330,000
Year 2019 : $215,000
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $45,000
Year 2019 : $45,000
Year 2020 : $45,000
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $87 - 5,223 - 86.95%
Level 2: 5000 - $70 - 3,300 - 66.00%
Level 3: 2000 - $43 - 1,556 - 77.78%
Level 4: 4000 - $25 - 3,052 - 76.29%
Luxury : 1000 - $190 - 858 - 85.80%
Total Capacity :18007
Team Popularity : 90.00%

Income

Home Games Left13
Average Attendance - %13,988 - 77.68%
Average Income per Game$1,110,593
Year to Date Revenue$31,096,605

Expense

Pro Players Total Salaries$57,566,000
Farm Players Total Salaries$1,929,600
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,618,436
Farm Year To Date Expenses$1,149,914
Pro Salary Cap To Date$43,111,465
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,437,709
Pro Remaining Season Days58
Pro Expenses Per Days$325,788
Pro Estimated Expenses$18,895,704
Farm Remaining Season Days46
Farm Expenses Per Days$11,554
Farm Estimated Expenses$531,484
Estimated Season Expenses$19,427,188
Season Salary Cap$57,566,000
Estimate Under Maximum Salary Cap of $83,500,000$25,934,000
Estimate Over Minimum Salary Cap of $0 $57,566,000
Current Bank Account$117,223,786
Projected Bank Account$112,234,307

Pro Players Salaries

Dion Phaneuf $7,700,000 (2)
Milan Lucic $6,000,000 (3)
Frans Nielsen $5,900,000 (1)
Loui Eriksson $5,000,000 (4)
Alex Killorn $4,450,000 (2)
Devan Dubnyk $4,333,000 (1)
Carl Hagelin $4,000,000 (1)
Deryk Engelland $3,000,000 (3)
Jonathan Bernier $2,750,000 (2)
*Contrat Dustin Byfuglien $2,584,000 (1)
Oliver Bjorkstrand $2,500,000 (5)
Sven Andrighetto $1,400,000 (2)
Travis Konecny $1,107,000 (2)
Matt Bartkowski $955,000 (3)
Colton Sceviour $950,000 (1)
Jakub Jerabek* $900,000 (1)
Brandon Montour* $900,000 (1)
Juuso Valimaki* $894,000 (3)
Anthony Beauvillier* $894,000 (2)
Jesper Bratt* $749,000 (3)
Brandon Davidson $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $57,566,000
Year 2019 : $37,999,000
Year 2020 : $19,098,000
Year 2021 : $7,500,000
Salary Average Commitment
Year 2018 : $28,889,009
Year 2019 : $18,805,007
Year 2020 : $9,405,003
Year 2021 : $5,000,001
Salary Cap with 1 Way Contract
Year 2018 : $57,566,000
Year 2019 : $37,999,000
Year 2020 : $19,098,000
Year 2021 : $7,500,000

Farm Players Salaries

Kenny Agostino* $97,500 (1)
C.J. Suess* $95,000 (3)
Kevin Boyle* $90,000 (4)
Markus Hannikainen* $90,000 (1)
Sean Kuraly* $90,000 (2)
Sheldon Rempal* $90,000 (3)
Chandler Stephenson* $84,300 (2)
Jakub Vrana* $83,300 (1)
Michal Moravcik* $80,000 (2)
Andrew Sturtz* $75,000 (2)
Mason Geertsen* $75,000 (3)
Oscar Dansk* $70,000 (1)
Tom McCollum* $70,000 (4)
Dean Kukan* $70,000 (2)
Jujhar Khaira* $67,500 (1)
Trevor Carrick* $67,000 (2)
Christopher Gibson* $65,000 (2)
Seth Helgeson* $65,000 (2)
Turner Elson* $65,000 (1)
Chris Bourque* $65,000 (1)
Caleb Herbert* $65,000 (1)
Cameron Gaunce* $65,000 (2)
Cody Goloubef* $65,000 (3)
Ethan Werek* $60,000 (3)
Cole Schneider* $60,000 (4)
Alexandre Grenier* $60,000 (4)
Total Farm Players26
Salary Commitment
Year 2018 : $1,929,600
Year 2019 : $1,326,300
Year 2020 : $665,000
Year 2021 : $280,000
Salary Average Commitment
Year 2018 : $1,202,500
Year 2019 : $820,000
Year 2020 : $410,000
Year 2021 : $195,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6136 - $100 - 4,965 - 80.92%
Level 2: 5000 - $60 - 4,778 - 95.56%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,977 - 99.42%
Luxury : 1000 - $200 - 956 - 95.59%
Total Capacity :18136
Team Popularity : 100.00%

Income

Home Games Left14
Average Attendance - %16,676 - 91.95%
Average Income per Game$1,258,767
Year to Date Revenue$33,986,714

Expense

Pro Players Total Salaries$83,475,000
Farm Players Total Salaries$1,476,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,056,000
Farm Year To Date Expenses$1,054,967
Pro Salary Cap To Date$55,718,027
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,622,741
Pro Remaining Season Days58
Pro Expenses Per Days$469,134
Pro Estimated Expenses$27,209,772
Farm Remaining Season Days46
Farm Expenses Per Days$8,840
Farm Estimated Expenses$406,640
Estimated Season Expenses$27,616,412
Season Salary Cap$83,475,000
Estimate Under Maximum Salary Cap of $83,500,000$25,000
Estimate Over Minimum Salary Cap of $0 $83,475,000
Current Bank Account$114,887,449
Projected Bank Account$104,893,778

Pro Players Salaries

Steven Stamkos $8,500,000 (2)
John Carlson $8,000,000 (5)
Mark Stone $7,350,000 (2)
Evander Kane $7,000,000 (4)
Braden Holtby $6,100,000 (4)
Mikael Granlund $5,750,000 (4)
Matt Niskanen $5,750,000 (4)
Nick Leddy $5,500,000 (1)
Patric Hornqvist $5,300,000 (5)
Nino Niederreiter $5,250,000 (4)
Justin Williams $4,000,000 (3)
Charlie Coyle $3,200,000 (4)
Kevan Miller $2,500,000 (2)
Zach Werenski $1,775,000 (2)
Brad Richardson $1,750,000 (1)
Melker Karlsson $1,600,000 (2)
Jake McCabe $1,600,000 (2)
Calvin Pickard $1,000,000 (1)
Alex Tuch* $900,000 (2)
Nick Seeler* $650,000 (4)
Total Pro Players20
Salary Commitment
Year 2018 : $83,475,000
Year 2019 : $75,225,000
Year 2020 : $51,000,000
Year 2021 : $47,000,000
Salary Average Commitment
Year 2018 : $19,800,007
Year 2019 : $17,600,006
Year 2020 : $16,400,001
Year 2021 : $9,900,001
Salary Cap with 1 Way Contract
Year 2018 : $83,475,000
Year 2019 : $75,225,000
Year 2020 : $51,000,000
Year 2021 : $47,000,000

Farm Players Salaries

Kevin Porter* $175,000 (2)
Jordan Oesterle* $100,000 (3)
Micheal Haley* $100,000 (2)
Matt Cullen* $100,000 (5)
Rod Pelley* $100,000 (2)
Adam Wilcox* $100,000 (3)
Tyler Graovac* $97,500 (3)
Patrick McNally* $90,000 (3)
Alex Lyon* $90,000 (5)
Samuel Morin* $86,300 (2)
Joel Martin* $85,000 (1)
Matt Read* $75,000 (4)
Zac Dalpe* $75,000 (2)
Derek Ryan* $75,000 (2)
Christian Djoos* $65,000 (1)
Mark Alt* $62,500 (3)
Total Farm Players16
Salary Commitment
Year 2018 : $1,476,300
Year 2019 : $1,326,300
Year 2020 : $715,000
Year 2021 : $265,000
Salary Average Commitment
Year 2018 : $1,142,500
Year 2019 : $1,057,500
Year 2020 : $562,500
Year 2021 : $265,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - $100 - 4,605 - 70.50%
Level 2: 5000 - $70 - 3,494 - 69.89%
Level 3: 2000 - $45 - 1,606 - 80.31%
Level 4: 4000 - $25 - 3,148 - 78.70%
Luxury : 1000 - $200 - 905 - 90.45%
Total Capacity :18532
Team Popularity : 90.00%

Income

Home Games Left13
Average Attendance - %13,758 - 74.24%
Average Income per Game$1,161,414
Year to Date Revenue$32,519,591

Expense

Pro Players Total Salaries$79,505,000
Farm Players Total Salaries$1,219,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,138,286
Farm Year To Date Expenses$795,320
Pro Salary Cap To Date$54,665,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,098,382
Pro Remaining Season Days58
Pro Expenses Per Days$448,073
Pro Estimated Expenses$25,988,234
Farm Remaining Season Days46
Farm Expenses Per Days$7,302
Farm Estimated Expenses$335,892
Estimated Season Expenses$26,324,126
Season Salary Cap$79,505,000
Estimate Under Maximum Salary Cap of $83,500,000$3,995,000
Estimate Over Minimum Salary Cap of $0 $79,505,000
Current Bank Account$127,173,157
Projected Bank Account$115,947,413

Pro Players Salaries

Carey Price $10,500,000 (5)
Jamie Benn $9,500,000 (4)
Nicklas Backstrom $6,700,000 (4)
Artemi Panarin $6,000,000 (2)
Nikolaj Ehlers $6,000,000 (5)
Tyler Seguin $5,750,000 (2)
Chris Kreider $4,625,000 (1)
Jake Muzzin $4,000,000 (4)
Roman Josi $4,000,000 (2)
Josh Bailey $3,300,000 (1)
Conor Sheary $3,000,000 (4)
Ron Hainsey $3,000,000 (4)
Ben Lovejoy $2,500,000 (4)
Ryan Murray $2,285,000 (1)
Zach Hyman $2,250,000 (3)
Casey Mittelstadt* $900,000 (3)
Rasmus Dahlin* $900,000 (3)
Riley Nash $900,000 (1)
Marcus Hogberg* $835,000 (3)
Conor Garland* $680,000 (3)
Tristan Jarry* $650,000 (1)
Derek Grant* $650,000 (2)
Luke Schenn $580,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $79,505,000
Year 2019 : $67,165,000
Year 2020 : $50,765,000
Year 2021 : $45,200,000
Salary Average Commitment
Year 2018 : $20,778,012
Year 2019 : $18,978,010
Year 2020 : $18,078,008
Year 2021 : $18,078,003
Salary Cap with 1 Way Contract
Year 2018 : $79,505,000
Year 2019 : $67,165,000
Year 2020 : $50,765,000
Year 2021 : $45,200,000

Farm Players Salaries

Christian Wolanin* $97,500 (2)
Travis Dermott* $86,300 (2)
Nick Jensen* $81,200 (1)
Dominik Masin* $80,800 (3)
Joel L'Esperance $75,000 (3)
Kerby Rychel* $72,500 (2)
Juho Lammikko* $71,700 (3)
Vitek Vanecek* $71,400 (3)
Ilya Lyubushkin* $70,000 (3)
Juuso Riikola* $70,000 (3)
Ivan Barbashev* $68,100 (1)
Eric Comrie* $65,000 (1)
Colby Cave* $65,000 (1)
Jared Coreau* $65,000 (2)
Alex Lintuniemi* $65,000 (3)
Dylan McIlrath* $65,000 (3)
Joe Cannata* $50,000 (4)
Total Farm Players17
Salary Commitment
Year 2018 : $1,219,500
Year 2019 : $940,200
Year 2020 : $618,900
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $507,500
Year 2019 : $442,500
Year 2020 : $275,000
Year 2021 : $60,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,677 - 77.95%
Level 2: 5000 - $60 - 4,727 - 94.53%
Level 3: 3500 - $35 - 2,219 - 63.41%
Level 4: 4500 - $20 - 4,068 - 90.40%
Luxury : 1000 - $200 - 951 - 95.13%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left14
Average Attendance - %16,642 - 83.21%
Average Income per Game$1,232,665
Year to Date Revenue$33,281,954

Expense

Pro Players Total Salaries$77,632,000
Farm Players Total Salaries$953,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,615,241
Farm Year To Date Expenses$819,124
Pro Salary Cap To Date$52,277,231
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,257,309
Pro Remaining Season Days58
Pro Expenses Per Days$436,492
Pro Estimated Expenses$25,316,536
Farm Remaining Season Days46
Farm Expenses Per Days$5,708
Farm Estimated Expenses$262,568
Estimated Season Expenses$25,579,104
Season Salary Cap$77,632,000
Estimate Under Maximum Salary Cap of $83,500,000$5,868,000
Estimate Over Minimum Salary Cap of $0 $77,632,000
Current Bank Account$193,516,408
Projected Bank Account$185,194,613

Pro Players Salaries

Ryan Johansen $8,000,000 (4)
Ryan O'Reilly $7,500,000 (2)
Leon Draisaitl $6,000,000 (1)
Jonathan Quick (Out of Payroll) $5,800,000 (2)
Justin Braun $5,600,000 (5)
Jaden Schwartz $5,350,000 (3)
Morgan Rielly $5,000,000 (2)
Sami Vatanen $4,875,000 (4)
Gustav Nyquist $4,750,000 (1)
Connor Murphy $3,850,000 (4)
Rickard Rakell* $3,789,000 (4)
Jacob Markstrom $3,667,000 (4)
Bryan Rust $3,500,000 (5)
Martin Hanzal $3,000,000 (4)
Andreas Athanasiou $3,000,000 (4)
Valeri Nichushkin $2,950,000 (4)
Troy Stecher (Out of Payroll) $2,325,000 (4)
Riley Sheahan $2,075,000 (1)
Alex Petrovic (Out of Payroll) $1,950,000 (2)
Matt Tennyson $1,000,000 (2)
Craig Anderson $915,000 (1)
Slater Koekkoek* $865,000 (2)
Chris Bigras* $833,000 (1)
Tomas Nosek* $613,000 (1)
Casey Desmith* $500,000 (3)
Total Pro Players25
Salary Commitment
Year 2018 : $87,707,000
Year 2019 : $72,521,000
Year 2020 : $50,406,000
Year 2021 : $44,556,000
Salary Average Commitment
Year 2018 : $16,850,012
Year 2019 : $14,450,009
Year 2020 : $10,450,007
Year 2021 : $9,500,007
Salary Cap with 1 Way Contract
Year 2018 : $87,707,000
Year 2019 : $72,521,000
Year 2020 : $50,406,000
Year 2021 : $44,556,000

Farm Players Salaries

Brian Strait $150,000 (2)
Martin Frk* $105,000 (2)
Steve Bernier* $90,000 (1)
Ryan Collins* $88,100 (1)
Marko Dano* $80,000 (2)
Andreas Englund* $79,200 (1)
Cristoval Nieves* $76,700 (1)
Riley Barber* $69,300 (1)
Michael Bournival* $65,000 (2)
Matt Taormina* $50,000 (3)
Wade Megan* $50,000 (5)
Ben Street* $50,000 (3)
Total Farm Players12
Salary Commitment
Year 2018 : $953,300
Year 2019 : $550,000
Year 2020 : $150,000
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $405,000
Year 2019 : $315,000
Year 2020 : $165,000
Year 2021 : $65,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5500 - $100 - 5,500 - 100.00%
Level 2: 4500 - $65 - 4,500 - 100.00%
Level 3: 3000 - $45 - 3,000 - 100.00%
Level 4: 4500 - $35 - 4,500 - 100.00%
Luxury : 1000 - $215 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 999.00%

Income

Home Games Left12
Average Attendance - %18,500 - 100.00%
Average Income per Game$1,512,000
Year to Date Revenue$43,848,000

Expense

Pro Players Total Salaries$49,555,000
Farm Players Total Salaries$2,755,500
Coaches Total Salaries$850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$32,583,868
Farm Year To Date Expenses$2,006,747
Pro Salary Cap To Date$32,313,533
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,144,000
Pro Remaining Season Days58
Pro Expenses Per Days$279,078
Pro Estimated Expenses$16,186,524
Farm Remaining Season Days46
Farm Expenses Per Days$16,500
Farm Estimated Expenses$759,000
Estimated Season Expenses$16,945,524
Season Salary Cap$49,555,000
Estimate Under Maximum Salary Cap of $83,500,000$33,945,000
Estimate Over Minimum Salary Cap of $0 $49,555,000
Current Bank Account$89,798,442
Projected Bank Account$90,996,918

Pro Players Salaries

Paul Stastny $6,000,000 (1)
Brady Skjei $5,250,000 (5)
Zach Bogosian $5,142,000 (2)
Nick Bonino $4,500,000 (4)
Drew Stafford $4,500,000 (1)
Ian Cole $4,250,000 (5)
Cal Clutterbuck $4,000,000 (2)
John Gibson $2,300,000 (2)
Sebastian Aho (Out of Payroll) $1,775,000 (2)
Nick Schmaltz $1,542,000 (2)
Steven Santini $1,417,000 (5)
Tyler Ennis $1,200,000 (1)
Tanner Kero* $1,000,000 (1)
Magnus Paajarvi* $900,000 (2)
Andrei Svechnikov* $900,000 (3)
Pierre-Luc Dubois* $894,000 (2)
Robert Hagg* $894,000 (1)
Brendan Leipsic* $894,000 (1)
Mirco Mueller $850,000 (2)
Christian Fischer* $822,000 (2)
Martin Marincin* $800,000 (2)
Connor Brickley* $750,000 (1)
Linus Ullmark $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $51,330,000
Year 2019 : $36,092,000
Year 2020 : $16,317,000
Year 2021 : $15,417,000
Salary Average Commitment
Year 2018 : $13,650,014
Year 2019 : $10,700,011
Year 2020 : $5,800,003
Year 2021 : $5,800,002
Salary Cap with 1 Way Contract
Year 2018 : $51,330,000
Year 2019 : $36,092,000
Year 2020 : $16,317,000
Year 2021 : $15,417,000

Farm Players Salaries

Marek Langhamer* $100,000 (3)
C.J. Smith* $90,000 (2)
Rob O'Gara* $90,000 (1)
Blake Hillman* $90,000 (3)
Andrew Poturalski* $90,000 (1)
Jason Dickinson* $87,500 (3)
Hunter Shinkaruk* $86,300 (2)
Matt Puempel* $85,000 (3)
Brett Kulak* $81,700 (1)
Josh Shalla* $80,000 (2)
Ryan Fitzgerald* $79,300 (2)
Matthew Highmore* $77,600 (3)
Jonas Johansson* $75,900 (2)
Kevin Gravel* $75,000 (2)
Joonas Lyytinen* $74,000 (2)
Ben Harpur* $72,500 (2)
Nicholas Baptiste* $71,800 (1)
Eric Cornel* $71,700 (3)
Michael Amadio* $71,700 (3)
Brett Pollock* $71,200 (3)
Tyler Wotherspoon* $70,000 (2)
Fredrik Claesson* $70,000 (2)
Brad Malone* $70,000 (1)
Kalle Kossila* $70,000 (1)
Tobias Lindberg* $69,300 (2)
Dillon Simpson* $67,500 (2)
Stefan Matteau* $65,000 (2)
Jarred Tinordi* $65,000 (4)
Nicolas Kerdiles* $65,000 (1)
Greg McKegg* $65,000 (1)
Garrett Wilson* $57,500 (1)
Andy Welinski* $50,000 (4)
Adam Payerl* $50,000 (4)
John MacLeod* $50,000 (3)
Marco Roy* $50,000 (2)
Mitchell Heard* $50,000 (5)
Steven Whitney* $50,000 (4)
Brandon Halverson* $50,000 (3)
Jayce Hawryluk* $50,000 (3)
Total Farm Players39
Salary Commitment
Year 2018 : $2,755,500
Year 2019 : $2,094,500
Year 2020 : $1,069,700
Year 2021 : $265,000
Salary Average Commitment
Year 2018 : $440,000
Year 2019 : $325,000
Year 2020 : $245,000
Year 2021 : $145,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - $90 - 5,049 - 80.78%
Level 2: 6000 - $50 - 4,126 - 68.77%
Level 3: 2000 - $40 - 1,559 - 77.93%
Level 4: 4000 - $30 - 2,415 - 60.37%
Luxury : 1000 - $200 - 816 - 81.56%
Total Capacity :19250
Team Popularity : 85.00%

Income

Home Games Left12
Average Attendance - %13,964 - 72.54%
Average Income per Game$1,073,613
Year to Date Revenue$31,134,779

Expense

Pro Players Total Salaries$71,142,000
Farm Players Total Salaries$1,414,100
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,088,913
Farm Year To Date Expenses$966,918
Pro Salary Cap To Date$46,750,937
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,883,357
Pro Remaining Season Days58
Pro Expenses Per Days$400,235
Pro Estimated Expenses$23,213,630
Farm Remaining Season Days46
Farm Expenses Per Days$8,468
Farm Estimated Expenses$389,528
Estimated Season Expenses$23,603,158
Season Salary Cap$71,142,000
Estimate Under Maximum Salary Cap of $83,500,000$12,358,000
Estimate Over Minimum Salary Cap of $0 $71,142,000
Current Bank Account$193,752,684
Projected Bank Account$183,032,883

Pro Players Salaries

Phil Kessel $8,000,000 (4)
Kris Letang $7,250,000 (4)
Erik Johnson $6,000,000 (1)
Tyson Barrie $5,500,000 (2)
Bo Horvat $5,500,000 (4)
Tom Wilson $5,167,000 (3)
Sean Couturier $4,333,000 (2)
Nick Bjugstad $4,100,000 (4)
Patrik Berglund $3,850,000 (5)
Jakob Silfverberg $3,750,000 (2)
Matt Murray $3,750,000 (4)
Cody Ceci $3,000,000 (1)
Patrik Nemeth $2,500,000 (2)
Matt Hunwick $2,500,000 (4)
Michael Grabner $1,150,000 (2)
Markus Granlund* $900,000 (1)
Alexander Kerfoot* $900,000 (2)
Mathew Barzal* $864,000 (2)
Alex DeBrincat* $778,000 (2)
Anton Forsberg $750,000 (2)
Ryan Carpenter* $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $71,142,000
Year 2019 : $61,242,000
Year 2020 : $40,117,000
Year 2021 : $34,950,000
Salary Average Commitment
Year 2018 : $14,799,009
Year 2019 : $13,899,008
Year 2020 : $11,249,002
Year 2021 : $9,250,002
Salary Cap with 1 Way Contract
Year 2018 : $71,142,000
Year 2019 : $61,242,000
Year 2020 : $40,117,000
Year 2021 : $34,950,000

Farm Players Salaries

Kevin Connauton* $100,000 (1)
Spencer Foo* $90,000 (1)
Tucker Poolman* $90,000 (1)
Matt Grzelcyk* $90,000 (1)
Andrei Mironov* $90,000 (2)
Brendan Perlini* $86,300 (2)
Garnet Hathaway $85,000 (2)
Brendan Lemieux* $83,900 (3)
Brendan Gaunce* $83,300 (1)
Sean Malone* $78,700 (3)
Kaapo Kahkonen* $76,700 (3)
Vince Dunn* $72,200 (3)
Henrik Samuelsson* $70,000 (3)
Justin Holl* $70,000 (3)
Joseph Blandisi* $68,000 (2)
Dustin Tokarski* $65,000 (5)
Luc Snuggerud* $65,000 (3)
Dysin Mayo* $50,000 (3)
Total Farm Players18
Salary Commitment
Year 2018 : $1,414,100
Year 2019 : $960,800
Year 2020 : $631,500
Year 2021 : $65,000
Salary Average Commitment
Year 2018 : $232,500
Year 2019 : $232,500
Year 2020 : $65,000
Year 2021 : $65,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $85 - 5,831 - 97.19%
Level 2: 5000 - $45 - 4,870 - 97.39%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4618 - $10 - 4,478 - 96.96%
Luxury : 500 - $140 - 500 - 100.00%
Total Capacity :18118
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %17,679 - 97.58%
Average Income per Game$973,929
Year to Date Revenue$29,217,867

Expense

Pro Players Total Salaries$75,479,000
Farm Players Total Salaries$917,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,531,426
Farm Year To Date Expenses$690,215
Pro Salary Cap To Date$54,193,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,713,218
Pro Remaining Season Days58
Pro Expenses Per Days$424,464
Pro Estimated Expenses$24,618,912
Farm Remaining Season Days46
Farm Expenses Per Days$5,494
Farm Estimated Expenses$252,724
Estimated Season Expenses$24,871,636
Season Salary Cap$75,479,000
Estimate Under Maximum Salary Cap of $83,500,000$8,021,000
Estimate Over Minimum Salary Cap of $0 $75,479,000
Current Bank Account$118,170,737
Projected Bank Account$104,012,319

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Zach Parise $7,538,000 (1)
Jason Spezza $7,500,000 (2)
Pekka Rinne $7,000,000 (3)
Alex Pietrangelo (Out of Payroll) $6,750,000 (5)
William Karlsson $5,250,000 (2)
Justin Faulk $4,833,000 (2)
Tyler Toffoli $4,600,000 (3)
Dmitry Kulikov $4,333,000 (4)
James Van Riemsdyk $4,250,000 (1)
Jake Gardiner $4,050,000 (2)
Alec Martinez $4,000,000 (1)
Derek Forbort $2,525,000 (4)
Jay Beagle $2,000,000 (5)
Mark Letestu $2,000,000 (1)
Trevor Lewis $1,250,000 (2)
Derek MacKenzie* $900,000 (1)
Tom Pyatt* $900,000 (5)
Garret Sparks* $900,000 (3)
Evan Rodrigues* $900,000 (3)
Chris Wideman* $750,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $82,229,000
Year 2019 : $63,541,000
Year 2020 : $30,658,000
Year 2021 : $16,508,000
Salary Average Commitment
Year 2018 : $30,217,002
Year 2019 : $25,467,002
Year 2020 : $16,517,001
Year 2021 : $6,517,001
Salary Cap with 1 Way Contract
Year 2018 : $82,229,000
Year 2019 : $63,541,000
Year 2020 : $30,658,000
Year 2021 : $16,508,000

Farm Players Salaries

Erik Condra $150,000 (1)
Jonny Brodzinski* $90,000 (3)
Brett Sutter* $90,000 (1)
Par Lindholm* $90,000 (5)
Kiefer Sherwood* $90,000 (5)
Edward Pasquale* $70,000 (2)
Jordan Schmaltz* $70,000 (4)
Michael Mersch* $67,500 (4)
Joakim Ryan* $50,000 (3)
Scott Sabourin* $50,000 (5)
Travis Boyd* $50,000 (3)
Kurtis MacDermid* $50,000 (3)
Total Farm Players12
Salary Commitment
Year 2018 : $917,500
Year 2019 : $677,500
Year 2020 : $607,500
Year 2021 : $367,500
Salary Average Commitment
Year 2018 : $705,000
Year 2019 : $465,000
Year 2020 : $420,000
Year 2021 : $180,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $100 - 3,814 - 62.90%
Level 2: 5000 - $60 - 3,702 - 74.04%
Level 3: 2000 - $35 - 1,752 - 87.62%
Level 4: 4000 - $20 - 3,268 - 81.71%
Luxury : 1000 - $200 - 764 - 76.37%
Total Capacity :18064
Team Popularity : 80.00%

Income

Home Games Left12
Average Attendance - %13,301 - 73.63%
Average Income per Game$988,962
Year to Date Revenue$28,679,890

Expense

Pro Players Total Salaries$60,516,000
Farm Players Total Salaries$1,797,800
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,693,647
Farm Year To Date Expenses$1,256,112
Pro Salary Cap To Date$41,355,642
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,867,541
Pro Remaining Season Days58
Pro Expenses Per Days$340,872
Pro Estimated Expenses$19,770,576
Farm Remaining Season Days46
Farm Expenses Per Days$10,765
Farm Estimated Expenses$495,190
Estimated Season Expenses$20,265,766
Season Salary Cap$60,516,000
Estimate Under Maximum Salary Cap of $83,500,000$22,984,000
Estimate Over Minimum Salary Cap of $0 $60,516,000
Current Bank Account$148,434,400
Projected Bank Account$140,036,175

Pro Players Salaries

Kyle Okposo $6,000,000 (2)
Andrew Ladd $5,500,000 (2)
Colton Parayko $5,500,000 (5)
Alexander Wennberg $4,900,000 (4)
Cam Talbot $4,167,000 (2)
Robin Lehner $4,000,000 (2)
Brian Elliott $3,900,000 (3)
Colin Miller $3,875,000 (5)
David Perron $3,750,000 (2)
Michael Del Zotto $3,000,000 (1)
Erik Haula $2,750,000 (4)
Matt Calvert $2,200,000 (1)
Sam Bennett $1,950,000 (2)
Matt Irwin $1,600,000 (3)
Jakob Chychrun* $1,350,000 (2)
Robert Bortuzzo $1,150,000 (2)
Oskar Lindblom* $900,000 (2)
Miro Heiskanen* $894,000 (3)
Dryden Hunt* $809,000 (2)
Tyler Benson* $803,000 (3)
Jordan Kyrou* $773,000 (2)
Jack Kopacka* $745,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $60,516,000
Year 2019 : $55,316,000
Year 2020 : $24,967,000
Year 2021 : $17,025,000
Salary Average Commitment
Year 2018 : $16,162,011
Year 2019 : $12,062,011
Year 2020 : $5,950,006
Year 2021 : $450,003
Salary Cap with 1 Way Contract
Year 2018 : $60,516,000
Year 2019 : $55,316,000
Year 2020 : $24,967,000
Year 2021 : $17,025,000

Farm Players Salaries

Michael Sgarbossa* $199,000 (1)
Zach Redmond* $199,000 (1)
Kristian Vesalainen* $90,000 (3)
Jake Walman* $90,000 (2)
Calle Rosen* $90,000 (1)
Rasmus Asplund* $84,500 (3)
Nikita Soshnikov* $80,000 (2)
Anthony Louis* $77,500 (2)
Alexander Chmelevski* $77,500 (3)
Filip Gustavsson* $76,200 (3)
Timothy Gettinger* $73,000 (3)
Dan Vladar* $72,800 (2)
Filip Hronek* $72,800 (2)
Ethan Bear* $72,000 (2)
Caleb Jones* $72,000 (2)
Dmitry Sokolov* $70,000 (2)
Stepan Falkovsky* $69,800 (2)
Michael McNiven* $66,700 (2)
Rocco Grimaldi* $65,000 (2)
Curtis McKenzie* $50,000 (1)
Andrew Campbell* $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2018 : $1,797,800
Year 2019 : $1,209,800
Year 2020 : $401,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $488,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6288 - $100 - 6,288 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 3500 - $35 - 3,500 - 100.00%
Level 4: 5500 - $20 - 5,500 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :21288
Team Popularity : 999.00%

Income

Home Games Left13
Average Attendance - %21,288 - 100.00%
Average Income per Game$1,524,656
Year to Date Revenue$42,690,368

Expense

Pro Players Total Salaries$78,437,000
Farm Players Total Salaries$458,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,507,937
Farm Year To Date Expenses$316,979
Pro Salary Cap To Date$52,169,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,820,528
Pro Remaining Season Days58
Pro Expenses Per Days$440,989
Pro Estimated Expenses$25,577,362
Farm Remaining Season Days46
Farm Expenses Per Days$2,744
Farm Estimated Expenses$126,224
Estimated Season Expenses$25,703,586
Season Salary Cap$78,437,000
Estimate Under Maximum Salary Cap of $83,500,000$5,063,000
Estimate Over Minimum Salary Cap of $0 $78,437,000
Current Bank Account$74,979,393
Projected Bank Account$69,096,335

Pro Players Salaries

Connor McDavid $12,500,000 (4)
Brent Seabrook $6,875,000 (2)
Dustin Brown $6,000,000 (1)
T.J. Oshie $5,750,000 (4)
Jeff Carter (Out of Payroll) $5,273,000 (2)
Noah Hanifin $4,950,000 (5)
Alex Galchenyuk $4,900,000 (3)
Artem Anisimov $4,550,000 (5)
Christopher Tanev $4,450,000 (4)
Petr Mrazek $4,000,000 (1)
Mattias Ekholm $3,750,000 (1)
Michael Stone $3,500,000 (4)
Antoine Roussel $3,000,000 (5)
J.T. Miller $2,625,000 (1)
Mike Condon $2,400,000 (5)
Brandon Manning $2,250,000 (4)
Braydon Coburn $2,000,000 (1)
Stefan Noesen $1,725,000 (2)
Phillip Danault $912,000 (1)
Nate Schmidt* $900,000 (2)
Mark Barberio (Out of Payroll) $750,000 (1)
Kyle Rau* $700,000 (5)
Ty Rattie* $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $84,460,000
Year 2019 : $64,423,000
Year 2020 : $48,950,000
Year 2021 : $44,050,000
Salary Average Commitment
Year 2018 : $18,150,008
Year 2019 : $8,350,007
Year 2020 : $7,000,004
Year 2021 : $6,550,004
Salary Cap with 1 Way Contract
Year 2018 : $84,460,000
Year 2019 : $64,423,000
Year 2020 : $48,950,000
Year 2021 : $44,050,000

Farm Players Salaries

Ryan Pulock* $83,300 (1)
Philip Samuelsson* $75,000 (1)
Marcus Sorensen* $70,000 (2)
Nathan Walker* $65,000 (3)
Scott Wedgewood* $65,000 (2)
Dalton Smith* $50,000 (4)
Corey Tropp* $50,000 (1)
Total Farm Players7
Salary Commitment
Year 2018 : $458,300
Year 2019 : $250,000
Year 2020 : $115,000
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $180,000
Year 2019 : $45,000
Year 2020 : $0
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $100 - 5,113 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :17113
Team Popularity : 999.00%

Income

Home Games Left11
Average Attendance - %17,113 - 100.00%
Average Income per Game$1,323,056
Year to Date Revenue$39,691,680

Expense

Pro Players Total Salaries$74,868,000
Farm Players Total Salaries$631,800
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,243,971
Farm Year To Date Expenses$494,010
Pro Salary Cap To Date$52,736,981
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,553,616
Pro Remaining Season Days58
Pro Expenses Per Days$422,447
Pro Estimated Expenses$24,501,926
Farm Remaining Season Days46
Farm Expenses Per Days$3,783
Farm Estimated Expenses$174,018
Estimated Season Expenses$24,675,944
Season Salary Cap$74,868,000
Estimate Under Maximum Salary Cap of $83,500,000$8,632,000
Estimate Over Minimum Salary Cap of $0 $74,868,000
Current Bank Account$130,090,658
Projected Bank Account$119,968,330

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Evgeni Malkin $9,500,000 (3)
Jakub Voracek $8,250,000 (2)
Ryan Suter $7,538,000 (1)
Nikita Zaitsev $4,500,000 (5)
Max Pacioretty $4,500,000 (2)
Viktor Arvidsson (Out of Payroll) $4,250,000 (5)
David Savard $4,250,000 (2)
Niklas Hjalmarsson $4,100,000 (2)
Victor Rask $4,000,000 (4)
Scott Darling $2,600,000 (4)
Michael Frolik $2,400,000 (5)
Vladimir Sobotka $2,000,000 (4)
Kyle Clifford $1,600,000 (4)
Ryan Reaves $1,600,000 (4)
Devante Smith-Pelly $1,300,000 (1)
Connor Carrick $1,300,000 (2)
Andrej Sustr $1,300,000 (2)
Keith Kinkaid $1,250,000 (2)
*Rachat Rob Scuderi $1,000,000 (1)
Carter Rowney* (Out of Payroll) $850,000 (2)
Alan Quine* $700,000 (2)
Josh Archibald* $680,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $79,968,000
Year 2019 : $69,450,000
Year 2020 : $42,950,000
Year 2021 : $33,450,000
Salary Average Commitment
Year 2018 : $19,455,007
Year 2019 : $17,325,006
Year 2020 : $9,950,003
Year 2021 : $9,500,003
Salary Cap with 1 Way Contract
Year 2018 : $79,968,000
Year 2019 : $69,450,000
Year 2020 : $42,950,000
Year 2021 : $33,450,000

Farm Players Salaries

Rich Clune* $99,000 (1)
Hunter Fejes* $80,000 (4)
Matthew O'Connor* $80,000 (1)
Dylan Blujus* $79,300 (1)
Philip Varone* $70,000 (3)
Patrick Sieloff* $65,000 (1)
Jean-Sebastien Dea* $58,500 (1)
Tim Erixon* $50,000 (2)
Dalton Thrower* $50,000 (1)
Total Farm Players9
Salary Commitment
Year 2018 : $631,800
Year 2019 : $200,000
Year 2020 : $150,000
Year 2021 : $80,000
Salary Average Commitment
Year 2018 : $224,000
Year 2019 : $125,000
Year 2020 : $80,000
Year 2021 : $80,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5514 - $100 - 3,928 - 71.24%
Level 2: 4000 - $60 - 3,794 - 94.86%
Level 3: 2000 - $35 - 1,817 - 90.86%
Level 4: 4000 - $20 - 3,379 - 84.46%
Luxury : 1000 - $200 - 781 - 78.09%
Total Capacity :16514
Team Popularity : 80.00%

Income

Home Games Left14
Average Attendance - %13,699 - 82.96%
Average Income per Game$1,016,775
Year to Date Revenue$27,452,936

Expense

Pro Players Total Salaries$74,955,000
Farm Players Total Salaries$1,138,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,245,247
Farm Year To Date Expenses$697,055
Pro Salary Cap To Date$47,907,284
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,234,856
Pro Remaining Season Days58
Pro Expenses Per Days$421,536
Pro Estimated Expenses$24,449,088
Farm Remaining Season Days46
Farm Expenses Per Days$6,814
Farm Estimated Expenses$313,444
Estimated Season Expenses$24,762,532
Season Salary Cap$74,955,000
Estimate Under Maximum Salary Cap of $83,500,000$8,545,000
Estimate Over Minimum Salary Cap of $0 $74,955,000
Current Bank Account$97,792,678
Projected Bank Account$87,265,002

Pro Players Salaries

Patrice Bergeron $6,875,000 (4)
Taylor Hall $6,000,000 (2)
Cory Schneider $6,000,000 (5)
Tyler Myers $5,750,000 (3)
Jeff Skinner $5,725,000 (1)
Alex Goligoski $5,250,000 (1)
Jared Spurgeon $5,188,000 (2)
Andy Greene $5,000,000 (2)
Jason Demers $4,500,000 (2)
Christian Dvorak $4,450,000 (5)
Adam Henrique $4,000,000 (2)
Valtteri Filppula $3,000,000 (2)
Mark Pysyk $2,733,000 (4)
Michal Neuvirth $2,500,000 (2)
Sven Baertschi $1,850,000 (1)
Zemgus Girgensons $1,600,000 (2)
Jon Merrill $1,375,000 (4)
Drake Caggiula* $900,000 (2)
Nikolay Goldobin* $863,000 (2)
Madison Bowey* $703,000 (2)
Dominik Simon* $693,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $74,955,000
Year 2019 : $62,130,000
Year 2020 : $27,183,000
Year 2021 : $21,433,000
Salary Average Commitment
Year 2018 : $23,850,007
Year 2019 : $22,500,007
Year 2020 : $9,950,002
Year 2021 : $4,450,002
Salary Cap with 1 Way Contract
Year 2018 : $74,955,000
Year 2019 : $62,130,000
Year 2020 : $27,183,000
Year 2021 : $21,433,000

Farm Players Salaries

Johan Larsson* $147,500 (2)
Scott Laughton* $96,200 (2)
Tage Thompson* $90,000 (2)
Trevor Moore* $90,000 (2)
Mike Vecchione* $90,000 (2)
Oscar Fantenberg* $90,000 (1)
Justin Kloos* $79,300 (2)
Jeremy Smith* $75,000 (4)
Daniel Brickley* $70,000 (2)
Seth Griffith* $65,000 (1)
Josh Jooris* $65,000 (2)
Keegan Lowe* $65,000 (2)
Jordan Schroeder* $65,000 (2)
Evan Cowley* $50,000 (2)
Total Farm Players14
Salary Commitment
Year 2018 : $1,138,000
Year 2019 : $983,000
Year 2020 : $75,000
Year 2021 : $75,000
Salary Average Commitment
Year 2018 : $295,000
Year 2019 : $295,000
Year 2020 : $45,000
Year 2021 : $45,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6200 - $90 - 5,807 - 93.66%
Level 2: 5000 - $70 - 3,560 - 71.20%
Level 3: 2000 - $40 - 1,772 - 88.61%
Level 4: 4000 - $25 - 3,209 - 80.22%
Luxury : 1000 - $150 - 971 - 97.06%
Total Capacity :18200
Team Popularity : 100.00%

Income

Home Games Left13
Average Attendance - %15,318 - 84.17%
Average Income per Game$1,196,744
Year to Date Revenue$33,508,825

Expense

Pro Players Total Salaries$37,030,000
Farm Players Total Salaries$464,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,251,558
Farm Year To Date Expenses$381,056
Pro Salary Cap To Date$23,947,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,557,669
Pro Remaining Season Days58
Pro Expenses Per Days$209,385
Pro Estimated Expenses$12,144,330
Farm Remaining Season Days46
Farm Expenses Per Days$2,780
Farm Estimated Expenses$127,880
Estimated Season Expenses$12,272,210
Season Salary Cap$37,030,000
Estimate Under Maximum Salary Cap of $83,500,000$46,470,000
Estimate Over Minimum Salary Cap of $0 $37,030,000
Current Bank Account$112,420,587
Projected Bank Account$115,706,046

Pro Players Salaries

Danny DeKeyser $5,000,000 (2)
Colin Wilson $3,937,000 (2)
Andrew MacDonald $3,000,000 (2)
Trevor Daley $3,000,000 (4)
Martin Jones $3,000,000 (1)
Chris Kunitz $2,400,000 (1)
Nate Thompson $2,200,000 (2)
Antti Niemi $2,000,000 (1)
Eric Fehr $1,800,000 (3)
Steven Kampfer $1,200,000 (2)
Dmitrij Jaskin $1,100,000 (2)
Cody McLeod $1,000,000 (2)
Danton Heinen* $900,000 (1)
Kyle Connor* $900,000 (3)
Elias Petterson* $900,000 (3)
Matt Martin $850,000 (2)
Nate Prosser $850,000 (2)
Brian Flynn $850,000 (2)
Vinnie Hinostroza* $818,000 (1)
Scott Harrington* $675,000 (4)
Yannick Weber (Out of Payroll) $675,000 (4)
Zach Nastasiuk* $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $37,705,000
Year 2019 : $27,937,000
Year 2020 : $7,950,000
Year 2021 : $4,350,000
Salary Average Commitment
Year 2018 : $22,050,008
Year 2019 : $17,650,004
Year 2020 : $5,250,003
Year 2021 : $3,450,001
Salary Cap with 1 Way Contract
Year 2018 : $37,705,000
Year 2019 : $27,937,000
Year 2020 : $7,950,000
Year 2021 : $4,350,000

Farm Players Salaries

Tyler Parsons* $75,000 (1)
Brandon Gignac* $74,300 (1)
T.J. Brennan* $65,000 (1)
Connor Chatham* $50,000 (1)
Christopher Breen* $50,000 (2)
Colby Robak* $50,000 (2)
Mathieu Brodeur* $50,000 (4)
Adam Comrie* $50,000 (4)
Total Farm Players8
Salary Commitment
Year 2018 : $464,300
Year 2019 : $200,000
Year 2020 : $100,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $190,000
Year 2019 : $145,000
Year 2020 : $90,000
Year 2021 : $90,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6373 - $120 - 4,104 - 64.40%
Level 2: 4000 - $75 - 3,299 - 82.48%
Level 3: 2000 - $45 - 1,628 - 81.38%
Level 4: 4000 - $30 - 2,802 - 70.04%
Luxury : 1000 - $200 - 961 - 96.15%
Total Capacity :17373
Team Popularity : 100.00%

Income

Home Games Left13
Average Attendance - %12,794 - 73.64%
Average Income per Game$1,220,267
Year to Date Revenue$34,167,483

Expense

Pro Players Total Salaries$74,959,000
Farm Players Total Salaries$915,300
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,835,719
Farm Year To Date Expenses$572,639
Pro Salary Cap To Date$48,497,737
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,863,474
Pro Remaining Season Days58
Pro Expenses Per Days$421,559
Pro Estimated Expenses$24,450,422
Farm Remaining Season Days46
Farm Expenses Per Days$5,481
Farm Estimated Expenses$252,126
Estimated Season Expenses$24,702,548
Season Salary Cap$74,959,000
Estimate Under Maximum Salary Cap of $83,500,000$8,541,000
Estimate Over Minimum Salary Cap of $0 $74,959,000
Current Bank Account$39,455,428
Projected Bank Account$30,616,354

Pro Players Salaries

Bobby Ryan $7,250,000 (1)
Brad Marchand $6,125,000 (2)
Dylan Larkin $6,100,000 (5)
Jordan Staal $6,000,000 (4)
Aleksander Barkov $5,900,000 (3)
Mike Green $5,750,000 (1)
Tyler Bozak $5,000,000 (5)
Josh Manson $4,100,000 (4)
Brett Pesce $4,025,000 (4)
Jimmy Howard $3,800,000 (1)
Brandon Sutter $3,500,000 (3)
Leo Komarov $3,200,000 (5)
Jean-Gabriel Pageau $3,100,000 (4)
Stephen Johns $2,375,000 (3)
Matthew Tkachuk* $1,775,000 (2)
Mike Smith $1,750,000 (3)
Scott Mayfield $1,450,000 (5)
Ryan Hartman $875,000 (2)
Marcus Pettersson* $794,000 (3)
Samuel Girard* $728,000 (3)
Matt Hendricks $700,000 (2)
Tyler Bertuzzi* $662,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $74,959,000
Year 2019 : $58,159,000
Year 2020 : $48,022,000
Year 2021 : $32,975,000
Salary Average Commitment
Year 2018 : $17,500,010
Year 2019 : $12,800,010
Year 2020 : $8,800,007
Year 2021 : $4,550,004
Salary Cap with 1 Way Contract
Year 2018 : $74,959,000
Year 2019 : $58,159,000
Year 2020 : $48,022,000
Year 2021 : $32,975,000

Farm Players Salaries

Anders Bjork* $90,000 (1)
Sonny Milano* $86,400 (2)
Noah Juulsen* $86,300 (2)
Kasperi Kapanen* $86,300 (2)
Zach O'Brien* $80,000 (1)
Miikka Salomaki $75,000 (4)
Phillip Di Giuseppe* $75,000 (2)
Dannick Martel* $71,500 (3)
Landon Ferraro* $70,000 (2)
Andrew Nielsen* $69,800 (1)
Tommy Cross* $65,000 (4)
Mark McNeill* $60,000 (4)
Total Farm Players12
Salary Commitment
Year 2018 : $915,300
Year 2019 : $675,500
Year 2020 : $271,500
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $65,000
Year 2019 : $65,000
Year 2020 : $65,000
Year 2021 : $65,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWell Fargo Center
Level 1: 6523 - $100 - 4,487 - 68.78%
Level 2: 6000 - $60 - 4,360 - 72.66%
Level 3: 2000 - $35 - 1,979 - 98.96%
Level 4: 4000 - $20 - 3,745 - 93.64%
Luxury : 1000 - $200 - 884 - 88.42%
Total Capacity :19523
Team Popularity : 90.00%

Income

Home Games Left13
Average Attendance - %15,456 - 79.17%
Average Income per Game$1,155,046
Year to Date Revenue$32,341,287

Expense

Pro Players Total Salaries$69,342,000
Farm Players Total Salaries$1,188,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,821,633
Farm Year To Date Expenses$942,318
Pro Salary Cap To Date$49,506,274
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,015,598
Pro Remaining Season Days58
Pro Expenses Per Days$389,899
Pro Estimated Expenses$22,614,142
Farm Remaining Season Days46
Farm Expenses Per Days$7,117
Farm Estimated Expenses$327,382
Estimated Season Expenses$22,941,524
Season Salary Cap$69,342,000
Estimate Under Maximum Salary Cap of $83,500,000$14,158,000
Estimate Over Minimum Salary Cap of $0 $69,342,000
Current Bank Account$67,488,293
Projected Bank Account$59,562,367

Pro Players Salaries

Nikita Kucherov $9,500,000 (5)
Shea Weber $7,857,000 (4)
Mark Scheifele (Out of Payroll) $6,125,000 (2)
Matt Duchene $6,000,000 (2)
Rasmus Ristolainen* $5,400,000 (4)
Dustin Byfuglien $5,016,000 (1)
Adam Larsson $4,167,000 (4)
Oscar Klefbom $4,167,000 (1)
Ryan Miller $3,300,000 (3)
Brian Boyle $3,000,000 (4)
Miles Wood $2,750,000 (5)
Roman Polak $2,500,000 (2)
Brock Boeser* $2,275,000 (1)
Radek Faksa $2,200,000 (4)
Jamie Oleksiak $2,137,000 (5)
Jason Zucker $2,000,000 (1)
Carter Hutton $1,500,000 (2)
Paul Byron $1,167,000 (2)
Joe Morrow $1,000,000 (2)
Zach Aston-Reese* $900,000 (3)
Lias Andersson* $894,000 (3)
Roope Hintz* $812,000 (3)
Radim Simek* $800,000 (3)
Total Pro Players23
Salary Commitment
Year 2018 : $75,467,000
Year 2019 : $62,009,000
Year 2020 : $43,717,000
Year 2021 : $37,011,000
Salary Average Commitment
Year 2018 : $14,700,009
Year 2019 : $14,250,007
Year 2020 : $8,000,007
Year 2021 : $3,900,004
Salary Cap with 1 Way Contract
Year 2018 : $75,467,000
Year 2019 : $62,009,000
Year 2020 : $43,717,000
Year 2021 : $37,011,000

Farm Players Salaries

Landon Bow* $95,000 (3)
Jaycob Megna* $90,000 (1)
Ian McCoshen* $90,000 (1)
Ville Meskanen* $90,000 (3)
Eric Robinson* $90,000 (3)
Sergei Shumakov* $90,000 (3)
Markus Nutivaara* $81,800 (1)
John Quenneville* $81,200 (3)
Anthony Stolarz* $80,000 (1)
Adam Helewka* $70,500 (3)
Pontus Aberg* $65,000 (2)
Jordan Binnington* $65,000 (2)
T.J. Tynan* $50,000 (4)
Jordan Boucher-Gould* $50,000 (1)
Steven Fogarty* $50,000 (5)
Taylor Doherty* $50,000 (4)
Total Farm Players16
Salary Commitment
Year 2018 : $1,188,500
Year 2019 : $796,700
Year 2020 : $666,700
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $280,000
Year 2019 : $140,000
Year 2020 : $140,000
Year 2021 : $45,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6087 - $100 - 6,087 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18087
Team Popularity : 999.00%

Income

Home Games Left13
Average Attendance - %18,087 - 100.00%
Average Income per Game$1,409,744
Year to Date Revenue$39,472,832

Expense

Pro Players Total Salaries$76,250,000
Farm Players Total Salaries$2,224,400
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,025,483
Farm Year To Date Expenses$1,725,369
Pro Salary Cap To Date$53,687,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,326,672
Pro Remaining Season Days58
Pro Expenses Per Days$428,771
Pro Estimated Expenses$24,868,718
Farm Remaining Season Days46
Farm Expenses Per Days$13,320
Farm Estimated Expenses$612,720
Estimated Season Expenses$25,481,438
Season Salary Cap$76,250,000
Estimate Under Maximum Salary Cap of $83,500,000$7,250,000
Estimate Over Minimum Salary Cap of $0 $76,250,000
Current Bank Account$33,580,314
Projected Bank Account$26,425,548

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (3)
Cam Fowler $6,500,000 (5)
Sean Monahan $6,375,000 (2)
Johnny Gaudreau $6,000,000 (1)
Filip Forsberg $6,000,000 (2)
Dougie Hamilton $5,750,000 (5)
Blake Wheeler $5,600,000 (2)
Jacob Trouba $5,500,000 (2)
Shayne Gostisbehere $4,500,000 (3)
John Klingberg $4,250,000 (2)
Andrei Vasilevskiy $3,500,000 (4)
Jesse Puljujarvi $3,425,000 (2)
Mikko Koskinen $2,500,000 (2)
Mikko Rantanen $1,627,000 (2)
Antti Raanta $1,000,000 (1)
Jake Guentzel $925,000 (2)
Pavel Buchnevich $925,000 (2)
Artturi Lehkonen $925,000 (2)
Callen Foote* $900,000 (3)
Clayton Keller* $900,000 (1)
Nico Hischier* $900,000 (1)
Victor Mete* $748,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $76,250,000
Year 2019 : $67,450,000
Year 2020 : $28,650,000
Year 2021 : $15,750,000
Salary Average Commitment
Year 2018 : $4,100,015
Year 2019 : $3,650,012
Year 2020 : $2,300,003
Year 2021 : $1,850,001
Salary Cap with 1 Way Contract
Year 2018 : $76,250,000
Year 2019 : $67,450,000
Year 2020 : $28,650,000
Year 2021 : $15,750,000

Farm Players Salaries

Timo Meier $164,400 (2)
Brett Connolly $150,000 (2)
Jakob Forsbacka-Karlsson* $90,000 (3)
Henrik Borgstrom* $90,000 (3)
Jonathan Dahlen* $90,000 (3)
Thatcher Demko* $90,000 (2)
Dylan Strome* $90,000 (3)
Joel Eriksson-Ek* $90,000 (1)
Gabriel Carlsson* $89,400 (3)
Martin Necas* $89,400 (3)
Joshua Ho-Sang* $83,300 (1)
Jordan Subban* $75,500 (2)
Andreas Johnson* $75,100 (2)
Michael Spacek* $75,000 (3)
Luke Green* $74,500 (3)
Peter Cehlarik* $74,300 (2)
Matt Iacopelli* $74,300 (1)
Filip Chlapik* $72,800 (3)
Simon Bourque* $72,000 (3)
Zach Fucale* $71,400 (2)
Valentin Zykov* $70,500 (2)
Nikita Korostelev* $70,000 (3)
Alex Stalock* $65,000 (2)
Charles Hudon* $65,000 (1)
Tom Kuhnhackl $62,500 (1)
Brendan Ranford* $60,000 (3)
Taylor Cammarata* $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $2,224,400
Year 2019 : $1,849,300
Year 2020 : $963,100
Year 2021 : $0
Salary Average Commitment
Year 2018 : $143,100
Year 2019 : $143,100
Year 2020 : $0
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 5575 - $100 - 4,807 - 86.22%
Level 2: 5000 - $60 - 4,737 - 94.75%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,958 - 98.94%
Luxury : 1000 - $200 - 950 - 95.00%
Total Capacity :17575
Team Popularity : 100.00%

Income

Home Games Left10
Average Attendance - %16,452 - 93.61%
Average Income per Game$1,236,553
Year to Date Revenue$38,333,142

Expense

Pro Players Total Salaries$80,864,000
Farm Players Total Salaries$605,700
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,640,817
Farm Year To Date Expenses$442,040
Pro Salary Cap To Date$54,167,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,365,530
Pro Remaining Season Days58
Pro Expenses Per Days$455,665
Pro Estimated Expenses$26,428,570
Farm Remaining Season Days46
Farm Expenses Per Days$3,627
Farm Estimated Expenses$166,842
Estimated Season Expenses$26,595,412
Season Salary Cap$80,864,000
Estimate Under Maximum Salary Cap of $83,500,000$2,636,000
Estimate Over Minimum Salary Cap of $0 $80,864,000
Current Bank Account$172,488,919
Projected Bank Account$158,259,037

Pro Players Salaries

Brent Burns $8,000,000 (3)
Mark Giordano $6,750,000 (2)
Derek Stepan $6,500,000 (1)
Connor Hellebuyck $6,167,000 (5)
David Backes $6,000,000 (2)
Gabriel Landeskog $5,571,000 (4)
Nick Foligno $5,500,000 (5)
Jonathan Drouin $5,500,000 (4)
David Pastrnak $5,000,000 (1)
Niklas Kronwall $4,750,000 (1)
Tanner Pearson $3,750,000 (4)
Carl Soderberg $3,500,000 (2)
Teuvo Teravainen $2,860,000 (2)
Matt Nieto $1,975,000 (4)
Mitchell Marner $1,744,000 (2)
Brayden McNabb $1,700,000 (1)
Chad Johnson $1,200,000 (1)
Michael Hutchinson $1,150,000 (1)
Jordan Nolan $950,000 (1)
Brad Hunt* $900,000 (3)
Jeremy Lauzon* $747,000 (3)
Chris Summers* $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $80,864,000
Year 2019 : $58,964,000
Year 2020 : $38,110,000
Year 2021 : $28,463,000
Salary Average Commitment
Year 2018 : $22,173,009
Year 2019 : $18,233,008
Year 2020 : $14,283,005
Year 2021 : $7,983,004
Salary Cap with 1 Way Contract
Year 2018 : $80,864,000
Year 2019 : $58,964,000
Year 2020 : $38,110,000
Year 2021 : $28,463,000

Farm Players Salaries

Adrian Kempe* $89,400 (1)
Frederik Gauthier* $86,300 (2)
Conner Bleackley* $70,000 (3)
Ryan Murphy* $65,000 (1)
Troy Grosenick* $65,000 (2)
Corban Knight* $65,000 (2)
Adam Tambellini* $65,000 (3)
Philip Lane* $50,000 (4)
Alexander Guptill* $50,000 (4)
Total Farm Players9
Salary Commitment
Year 2018 : $605,700
Year 2019 : $451,300
Year 2020 : $235,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $120,000
Year 2019 : $120,000
Year 2020 : $0
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7204 - $100 - 4,751 - 65.95%
Level 2: 5000 - $60 - 4,748 - 94.96%
Level 3: 2000 - $35 - 2,000 - 99.98%
Level 4: 4000 - $25 - 3,257 - 81.42%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :19204
Team Popularity : 100.00%

Income

Home Games Left14
Average Attendance - %15,704 - 81.78%
Average Income per Game$1,233,261
Year to Date Revenue$33,298,043

Expense

Pro Players Total Salaries$57,707,000
Farm Players Total Salaries$575,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,706,046
Farm Year To Date Expenses$416,603
Pro Salary Cap To Date$41,368,011
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,265,652
Pro Remaining Season Days58
Pro Expenses Per Days$325,179
Pro Estimated Expenses$18,860,382
Farm Remaining Season Days46
Farm Expenses Per Days$3,443
Farm Estimated Expenses$158,378
Estimated Season Expenses$19,018,760
Season Salary Cap$57,707,000
Estimate Under Maximum Salary Cap of $83,500,000$25,793,000
Estimate Over Minimum Salary Cap of $0 $57,707,000
Current Bank Account$184,686,299
Projected Bank Account$182,933,191

Pro Players Salaries

Jay Bouwmeester $7,050,000 (2)
Semyon Varlamov (Out of Payroll) $5,000,000 (2)
Troy Brouwer $4,500,000 (2)
Mats Zuccarello $4,500,000 (2)
Travis Hamonic $3,857,000 (2)
Cody Eakin $3,850,000 (1)
Lars Eller $3,500,000 (1)
Andrew Cogliano $3,500,000 (2)
Philipp Grubauer $3,333,000 (5)
Carl Gunnarsson $3,100,000 (3)
Andre Burakovsky $3,000,000 (2)
Joel Edmundson $3,000,000 (2)
Nikita Zadorov $2,150,000 (2)
Chris Tierney $1,800,000 (2)
Blake Coleman $1,800,000 (5)
Oscar Lindberg $1,700,000 (2)
Cory Conacher $1,575,000 (2)
Andrew Hammond $1,350,000 (1)
Xavier Ouellet $1,250,000 (2)
J.T. Compher* $900,000 (2)
Joakim Nordstrom $775,000 (2)
Jake Dotchin* $617,000 (1)
Noel Acciari* $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $62,707,000
Year 2019 : $53,390,000
Year 2020 : $8,233,000
Year 2021 : $5,133,000
Salary Average Commitment
Year 2018 : $24,683,010
Year 2019 : $21,908,009
Year 2020 : $3,550,001
Year 2021 : $450,001
Salary Cap with 1 Way Contract
Year 2018 : $62,707,000
Year 2019 : $53,390,000
Year 2020 : $8,233,000
Year 2021 : $5,133,000

Farm Players Salaries

Matthew Finn* $80,000 (2)
Richard Bachman* $80,000 (1)
Collin Delia* $70,000 (2)
Aaron Ness* $65,000 (2)
Dominic Toninato* $65,000 (2)
Zach Trotman* $65,000 (1)
Anton Lindholm* $50,000 (4)
Christian Jaros* $50,000 (4)
Ben Thomas* $50,000 (2)
Total Farm Players9
Salary Commitment
Year 2018 : $575,000
Year 2019 : $430,000
Year 2020 : $100,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $520,000
Year 2019 : $365,000
Year 2020 : $100,000
Year 2021 : $100,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6819 - $30 - 6,819 - 100.00%
Level 2: 5000 - $27 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1000 - $90 - 1,000 - 100.00%
Total Capacity :18819
Team Popularity : 999.00%

Income

Home Games Left13
Average Attendance - %18,819 - 100.00%
Average Income per Game$581,918
Year to Date Revenue$16,293,704

Expense

Pro Players Total Salaries$51,909,000
Farm Players Total Salaries$1,639,600
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,830,386
Farm Year To Date Expenses$920,332
Pro Salary Cap To Date$38,357,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,564,934
Pro Remaining Season Days58
Pro Expenses Per Days$293,905
Pro Estimated Expenses$17,046,490
Farm Remaining Season Days46
Farm Expenses Per Days$9,818
Farm Estimated Expenses$451,628
Estimated Season Expenses$17,498,118
Season Salary Cap$51,909,000
Estimate Under Maximum Salary Cap of $83,500,000$31,591,000
Estimate Over Minimum Salary Cap of $0 $51,909,000
Current Bank Account$34,719,189
Projected Bank Account$24,786,005

Pro Players Salaries

Joe Thornton $8,000,000 (3)
Derick Brassard (Out of Payroll) $6,800,000 (5)
Jordan Eberle $6,000,000 (2)
Cam Ward $4,800,000 (2)
Jack Johnson $4,357,000 (1)
Andrew Shaw $3,900,000 (3)
Matt Beleskey $3,800,000 (1)
Casey Cizikas $3,350,000 (4)
Max Domi $3,150,000 (4)
Nathan Beaulieu $2,400,000 (2)
Jimmy Hayes $2,300,000 (1)
*Contrat Anderson et Schenn $1,255,000 (1)
Igor Ozhiganov $950,000 (5)
Bogdan Kiselevich $950,000 (5)
Jesperi Kotkaniemi* $900,000 (3)
Devon Toews* $900,000 (5)
Ivan Provorov* $894,000 (2)
Tyson Jost* $886,000 (2)
Thomas Chabot* $863,000 (2)
Cedric Paquette $812,000 (1)
Anthony Cirelli* $728,000 (3)
Jonas Siegenthaler* $714,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $58,709,000
Year 2019 : $46,185,000
Year 2020 : $30,342,000
Year 2021 : $16,100,000
Salary Average Commitment
Year 2018 : $26,393,009
Year 2019 : $24,458,008
Year 2020 : $18,500,004
Year 2021 : $10,050,001
Salary Cap with 1 Way Contract
Year 2018 : $58,709,000
Year 2019 : $46,185,000
Year 2020 : $30,342,000
Year 2021 : $16,100,000

Farm Players Salaries

Josh Healey* $100,000 (3)
Lawrence Pilut* $90,000 (3)
Antti Suomela* $90,000 (3)
Juuso Ikonen* $90,000 (3)
Kevin Lankinen* $90,000 (3)
Dominik Kahun* $90,000 (3)
Adam Gaudette* $90,000 (3)
Sam Steel* $86,300 (3)
Libor Sulak* $83,400 (3)
Jordan Weal* $80,000 (1)
Brett Seney* $75,700 (3)
Sean Walker* $74,500 (3)
Emil Pettersson* $70,000 (1)
Luke Witkowski* $70,000 (3)
Lukas Sedlak* $70,000 (4)
Jayson Megna* $67,500 (1)
Rourke Chartier* $67,200 (3)
Marek Mazanec* $65,000 (2)
Anthony Peluso* $65,000 (2)
Nic Dowd $65,000 (2)
Anthony Bitetto* $60,000 (2)
Total Farm Players21
Salary Commitment
Year 2018 : $1,639,600
Year 2019 : $1,422,100
Year 2020 : $1,167,100
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $740,000
Year 2019 : $620,000
Year 2020 : $330,000
Year 2021 : $70,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6890 - $90 - 5,783 - 83.93%
Level 2: 5000 - $50 - 4,721 - 94.43%
Level 3: 2000 - $35 - 1,996 - 99.82%
Level 4: 4000 - $25 - 3,283 - 82.07%
Luxury : 1000 - $200 - 929 - 92.89%
Total Capacity :18890
Team Popularity : 100.00%

Income

Home Games Left12
Average Attendance - %16,712 - 88.47%
Average Income per Game$1,225,581
Year to Date Revenue$35,541,837

Expense

Pro Players Total Salaries$37,258,000
Farm Players Total Salaries$1,252,600
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,094,320
Farm Year To Date Expenses$929,682
Pro Salary Cap To Date$23,756,307
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,706,967
Pro Remaining Season Days58
Pro Expenses Per Days$210,939
Pro Estimated Expenses$12,234,462
Farm Remaining Season Days46
Farm Expenses Per Days$7,501
Farm Estimated Expenses$345,046
Estimated Season Expenses$12,579,508
Season Salary Cap$37,258,000
Estimate Under Maximum Salary Cap of $83,500,000$46,242,000
Estimate Over Minimum Salary Cap of $0 $37,258,000
Current Bank Account$157,363,143
Projected Bank Account$159,490,602

Pro Players Salaries

Jori Lehtera $4,700,000 (1)
Jaroslav Halak $4,500,000 (1)
Darnell Nurse $3,200,000 (4)
Marcus Foligno $2,875,000 (4)
Mattias Janmark $2,300,000 (2)
Eddie Lack $2,000,000 (2)
Calle Jarnkrok $2,000,000 (3)
Pavel Zacha $1,744,000 (2)
John Moore $1,667,000 (1)
Trevor Van Riemsdyk $1,500,000 (2)
Jared McCann $1,250,000 (4)
Jake Virtanen $1,250,000 (4)
Curtis Lazar $950,000 (2)
Charlie McAvoy* $900,000 (1)
Travis Sanheim* $894,000 (1)
Maxim Mamin* $850,000 (2)
William Carrier* $750,000 (1)
Mike Reilly $725,000 (2)
Justin Bailey* $715,000 (2)
Michael Chaput* $688,000 (2)
Chris Mueller* $650,000 (2)
Jean-Francois Berube* $650,000 (1)
Julian Melchiori* $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $37,258,000
Year 2019 : $22,697,000
Year 2020 : $10,575,000
Year 2021 : $8,575,000
Salary Average Commitment
Year 2018 : $9,700,015
Year 2019 : $4,100,011
Year 2020 : $450,004
Year 2021 : $450,003
Salary Cap with 1 Way Contract
Year 2018 : $37,258,000
Year 2019 : $22,697,000
Year 2020 : $10,575,000
Year 2021 : $8,575,000

Farm Players Salaries

Filip Zadina* $90,000 (3)
Joey Anderson* $90,000 (3)
Eeli Tolvanen* $89,400 (3)
Dennis Cholowski* $89,400 (3)
Logan Brown* $86,300 (3)
Zachary Senyshyn* $86,300 (3)
Jake Bean* $86,300 (3)
Stuart Skinner* $78,400 (3)
Adam Brooks* $75,900 (3)
Carter Hart* $73,100 (3)
Philippe Desrosiers* $71,500 (3)
Erik Cernak* $69,700 (3)
John Ramage* $61,300 (3)
Joe Faust* $55,000 (2)
Ryan Kujawinski* $50,000 (3)
Gavin Bayreuther* $50,000 (1)
A.J. Jenks* $50,000 (4)
Total Farm Players17
Salary Commitment
Year 2018 : $1,252,600
Year 2019 : $1,202,600
Year 2020 : $1,147,600
Year 2021 : $50,000
Salary Average Commitment
Year 2018 : $90,000
Year 2019 : $90,000
Year 2020 : $90,000
Year 2021 : $45,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - $100 - 4,737 - 88.25%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 3000 - $35 - 2,259 - 75.31%
Level 4: 4000 - $20 - 3,946 - 98.65%
Luxury : 1000 - $200 - 954 - 95.43%
Total Capacity :17368
Team Popularity : 100.00%

Income

Home Games Left11
Average Attendance - %15,897 - 91.53%
Average Income per Game$1,190,107
Year to Date Revenue$35,703,221

Expense

Pro Players Total Salaries$83,494,000
Farm Players Total Salaries$301,300
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,132,138
Farm Year To Date Expenses$228,075
Pro Salary Cap To Date$54,794,132
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,091,181
Pro Remaining Season Days58
Pro Expenses Per Days$469,240
Pro Estimated Expenses$27,215,920
Farm Remaining Season Days46
Farm Expenses Per Days$1,804
Farm Estimated Expenses$82,984
Estimated Season Expenses$27,298,904
Season Salary Cap$83,494,000
Estimate Under Maximum Salary Cap of $83,500,000$6,000
Estimate Over Minimum Salary Cap of $0 $83,494,000
Current Bank Account$155,681,284
Projected Bank Account$141,473,561

Pro Players Salaries

John Tavares $11,000,000 (5)
Victor Hedman $7,875,000 (4)
Evgeny Kuznetsov $7,800,000 (4)
David Krejci $7,250,000 (3)
Brandon Saad $6,000,000 (1)
Marc-Andre Fleury $5,750,000 (2)
Torey Krug $5,250,000 (2)
William Nylander $5,000,000 (1)
Michael Matheson $4,875,000 (5)
Bryan Little $4,700,000 (1)
Ryan Spooner $4,000,000 (4)
Brock Nelson $2,500,000 (1)
*Rachat Scott Wilson $2,250,000 (1)
Richard Panik $2,100,000 (4)
J.T. Brown $1,250,000 (1)
Marc Methot $1,000,000 (4)
Brooks Orpik* $1,000,000 (4)
Will Butcher* $900,000 (1)
Mikhail Sergachev* $894,000 (2)
Curtis McElhinney* $850,000 (1)
Alex Chiasson $650,000 (2)
Brandon Tanev* $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $83,494,000
Year 2019 : $60,044,000
Year 2020 : $46,900,000
Year 2021 : $39,650,000
Salary Average Commitment
Year 2018 : $15,750,010
Year 2019 : $10,850,007
Year 2020 : $9,350,005
Year 2021 : $4,100,005
Salary Cap with 1 Way Contract
Year 2018 : $83,494,000
Year 2019 : $60,044,000
Year 2020 : $46,900,000
Year 2021 : $39,650,000

Farm Players Salaries

MacKenzie MacEachern* $90,000 (1)
Brendan Guhle* $86,300 (4)
Andreas Martinsen* $65,000 (2)
Justin Dowling* $60,000 (2)
Total Farm Players4
Salary Commitment
Year 2018 : $301,300
Year 2019 : $211,300
Year 2020 : $86,300
Year 2021 : $86,300
Salary Average Commitment
Year 2018 : $60,000
Year 2019 : $60,000
Year 2020 : $0
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6500 - $150 - 6,500 - 100.00%
Level 2: 5000 - $125 - 5,000 - 100.00%
Level 3: 2000 - $100 - 2,000 - 100.00%
Level 4: 4000 - $75 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18500
Team Popularity : 900.00%

Income

Home Games Left12
Average Attendance - %18,500 - 100.00%
Average Income per Game$2,800,000
Year to Date Revenue$81,200,000

Expense

Pro Players Total Salaries$72,423,000
Farm Players Total Salaries$1,647,200
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,842,180
Farm Year To Date Expenses$1,102,849
Pro Salary Cap To Date$52,504,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,600,000
Pro Remaining Season Days58
Pro Expenses Per Days$407,391
Pro Estimated Expenses$23,628,678
Farm Remaining Season Days46
Farm Expenses Per Days$9,863
Farm Estimated Expenses$453,698
Estimated Season Expenses$24,082,376
Season Salary Cap$72,423,000
Estimate Under Maximum Salary Cap of $83,500,000$11,077,000
Estimate Over Minimum Salary Cap of $0 $72,423,000
Current Bank Account$525,617,812
Projected Bank Account$535,135,436

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Claude Giroux (Out of Payroll) $8,275,000 (3)
Drew Doughty $7,000,000 (2)
Kevin Shattenkirk $6,650,000 (4)
Justin Schultz $5,500,000 (4)
Mike Hoffman $5,187,000 (5)
Frederik Andersen $5,000,000 (2)
Vincent Trocheck $4,750,000 (1)
Calvin de Haan $4,550,000 (5)
Craig Smith $4,250,000 (4)
Jonas Brodin $4,167,000 (5)
Sam Reinhart $3,650,000 (3)
Ben Hutton $2,800,000 (2)
Tobias Rieder $2,000,000 (2)
Patrick Maroon $1,900,000 (1)
Jordie Benn $1,100,000 (2)
Mark Jankowski* $900,000 (2)
Gustav Forsling* $873,000 (2)
Esa Lindell* $746,000 (1)
Yanni Gourde* $700,000 (2)
Josh Anderson* $700,000 (1)
Malcolm Subban* $650,000 (2)
Brandon Pirri* $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $80,698,000
Year 2019 : $63,902,000
Year 2020 : $42,229,000
Year 2021 : $30,304,000
Salary Average Commitment
Year 2018 : $6,350,010
Year 2019 : $5,450,007
Year 2020 : $2,700,002
Year 2021 : $2,250,001
Salary Cap with 1 Way Contract
Year 2018 : $80,698,000
Year 2019 : $63,902,000
Year 2020 : $42,229,000
Year 2021 : $30,304,000

Farm Players Salaries

Anders Nilsson $180,000 (1)
Cal Petersen* $92,500 (3)
Hudson Fasching* $90,000 (2)
Tyler Motte* $90,000 (2)
Zach Sanford* $87,500 (2)
Emile Poirier* $86,300 (2)
Julius Honka* $86,300 (2)
Ville Husso* $84,800 (2)
Jake Bischoff* $83,400 (2)
Vladislav Kamenev* $83,300 (2)
Nicolas Deslauriers* $77,500 (1)
Mikael Wikstrand* $75,000 (2)
Carl Dahlstrom* $75,000 (2)
Gustav Olofsson* $72,500 (2)
Kevin Labanc* $71,800 (2)
Tim Heed* $70,000 (2)
Michael Houser* $65,000 (2)
Anthony Duclair* $65,000 (2)
Trent Vogelhuber* $61,300 (2)
Adam Morrison* $50,000 (1)
Total Farm Players20
Salary Commitment
Year 2018 : $1,647,200
Year 2019 : $1,339,700
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $372,500
Year 2019 : $282,500
Year 2020 : $92,500
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Center
Level 1: 5294 - $100 - 4,787 - 90.42%
Level 2: 4000 - $60 - 4,000 - 100.00%
Level 3: 2000 - $35 - 1,999 - 99.93%
Level 4: 3000 - $25 - 2,979 - 99.30%
Luxury : 1000 - $170 - 969 - 96.92%
Total Capacity :15294
Team Popularity : 100.00%

Income

Home Games Left13
Average Attendance - %14,734 - 96.34%
Average Income per Game$1,151,247
Year to Date Revenue$32,234,924

Expense

Pro Players Total Salaries$83,021,000
Farm Players Total Salaries$1,286,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,485,752
Farm Year To Date Expenses$861,627
Pro Salary Cap To Date$53,147,790
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,966,215
Pro Remaining Season Days58
Pro Expenses Per Days$466,598
Pro Estimated Expenses$27,062,684
Farm Remaining Season Days46
Farm Expenses Per Days$7,701
Farm Estimated Expenses$354,246
Estimated Season Expenses$27,416,930
Season Salary Cap$83,021,000
Estimate Under Maximum Salary Cap of $83,500,000$479,000
Estimate Over Minimum Salary Cap of $0 $83,021,000
Current Bank Account$120,657,346
Projected Bank Account$108,206,631

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
Aaron Ekblad $7,500,000 (4)
Johnny Boychuk $7,000,000 (1)
Tuukka Rask $7,000,000 (4)
Alexander Steen $5,750,000 (2)
James Neal $5,750,000 (5)
Tomas Tatar $5,300,000 (4)
Justin Abdelkader $4,250,000 (5)
Marco Scandella $4,000,000 (1)
Thomas Hickey $3,600,000 (5)
Jamie McGinn $3,333,000 (2)
Brenden Dillon $3,270,000 (4)
Jason Pominville $3,000,000 (5)
Boone Jenner $2,900,000 (1)
Devin Shore $2,300,000 (4)
Darcy Kuemper $1,850,000 (4)
Blake Comeau $1,500,000 (5)
Ben Chiarot $1,400,000 (2)
Kevin Fiala $1,363,000 (2)
Adam Pelech* $855,000 (1)
Brian Gibbons* $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $83,021,000
Year 2019 : $57,166,000
Year 2020 : $45,320,000
Year 2021 : $45,320,000
Salary Average Commitment
Year 2018 : $24,750,006
Year 2019 : $16,800,004
Year 2020 : $15,450,002
Year 2021 : $15,450,002
Salary Cap with 1 Way Contract
Year 2018 : $83,021,000
Year 2019 : $57,166,000
Year 2020 : $45,320,000
Year 2021 : $45,320,000

Farm Players Salaries

David Schlemko $150,000 (4)
David Kampf* $140,000 (5)
Chris Butler $120,000 (2)
Korbinian Holzer* $100,000 (5)
Josh Leivo* $92,500 (2)
Laurent Dauphin* $75,000 (1)
Adam Cracknell* $75,000 (4)
Matthew Lorito* $70,000 (2)
Lucas Wallmark* $68,300 (2)
Andy Andreoff* $67,700 (2)
J.C. Lipon* $65,000 (2)
Robbie Russo* $65,000 (1)
Mark MacMillan* $65,000 (2)
Joe Whitney* $60,000 (1)
Matt MacKenzie* $60,000 (1)
Paul Thompson* $57,500 (2)
Brady Vail* $55,000 (4)
Jake Paterson* $50,000 (3)
Total Farm Players18
Salary Commitment
Year 2018 : $1,436,000
Year 2019 : $1,176,000
Year 2020 : $570,000
Year 2021 : $520,000
Salary Average Commitment
Year 2018 : $800,000
Year 2019 : $750,000
Year 2020 : $520,000
Year 2021 : $520,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$0

Farm Salary Cap

Under Maximum of
$20,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $77,048,268 $81,361,000 $2,139,000 $81,361,000 $1,180,400 $18,819,600 211536
Arizona Coyotes $198,523,715 $35,463,000 $48,037,000 $35,463,000 $874,400 $19,125,600 231134
Boston Bruins $188,030,168 $70,013,000 $13,487,000 $70,013,000 $742,500 $19,257,500 221133
Buffalo Sabres $445,505,880 $82,934,000 $566,000 $82,934,000 $1,496,400 $18,503,600 211940
Calgary Flames $257,634,799 $77,000,000 $6,500,000 $77,000,000 $980,900 $19,019,100 211334
Carolina Hurricanes $134,361,526 $75,009,000 $8,491,000 $75,009,000 $1,792,750 $18,207,250 212647
Chicago Blackhawks $15,101,889 $80,121,000 $3,379,000 $80,121,000 $330,000 $19,670,000 22527
Colorado Avalanche $117,223,786 $57,566,000 $25,934,000 $57,566,000 $1,929,600 $18,070,400 212647
Columbus Blue Jackets $114,887,449 $83,475,000 $25,000 $83,475,000 $1,476,300 $18,523,700 201636
Dallas Stars $127,173,157 $79,505,000 $3,995,000 $79,505,000 $1,219,500 $18,780,500 231740
Detroit Red Wings $193,516,408 $77,632,000 $5,868,000 $77,632,000 $953,300 $19,046,700 251237
Edmonton Oilers $89,798,442 $49,555,000 $33,945,000 $49,555,000 $2,755,500 $17,244,500 233962
Florida Panthers $193,752,684 $71,142,000 $12,358,000 $71,142,000 $1,414,100 $18,585,900 211839
Los Angeles Kings $118,170,737 $75,479,000 $8,021,000 $75,479,000 $917,500 $19,082,500 211233
Minnesota Wild $148,434,400 $60,516,000 $22,984,000 $60,516,000 $1,797,800 $18,202,200 222143
Montreal Canadiens $74,979,393 $78,437,000 $5,063,000 $78,437,000 $458,300 $19,541,700 23730
Nashville Predators $130,090,658 $74,868,000 $8,632,000 $74,868,000 $631,800 $19,368,200 23932
New Jersey Devils $97,792,678 $74,955,000 $8,545,000 $74,955,000 $1,138,000 $18,862,000 211435
New York Rangers $112,420,587 $37,030,000 $46,470,000 $37,030,000 $464,300 $19,535,700 22830
Ottawa Senators $39,455,428 $74,959,000 $8,541,000 $74,959,000 $915,300 $19,084,700 221234
Philadelphia Flyers $67,488,293 $69,342,000 $14,158,000 $69,342,000 $1,188,500 $18,811,500 231639
Pittsburgh Penguins $33,580,314 $76,250,000 $7,250,000 $76,250,000 $2,224,400 $17,775,600 222749
San Jose Sharks $172,488,919 $80,864,000 $2,636,000 $80,864,000 $605,700 $19,394,300 22931
Tampa Bay Lightning $184,686,299 $57,707,000 $25,793,000 $57,707,000 $575,000 $19,425,000 23932
Toronto Maple Leafs $34,719,189 $51,909,000 $31,591,000 $51,909,000 $1,639,600 $18,360,400 222143
Vancouver Canucks $157,363,143 $37,258,000 $46,242,000 $37,258,000 $1,252,600 $18,747,400 231740
Vegas Golden Knights $155,681,284 $83,494,000 $6,000 $83,494,000 $301,300 $19,698,700 22426
Washington Capitals $525,617,812 $72,423,000 $11,077,000 $72,423,000 $1,647,200 $18,352,800 232043
Winnipeg Jets $120,657,346 $83,021,000 $479,000 $83,021,000 $1,286,000 $18,714,000 211839